Daihen Corp
TSE:6622
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 490
10 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daihen Corp
Revenue
|
196.6B
JPY
|
Cost of Revenue
|
-140.6B
JPY
|
Gross Profit
|
56B
JPY
|
Operating Expenses
|
-40.7B
JPY
|
Operating Income
|
15.3B
JPY
|
Other Expenses
|
1.2B
JPY
|
Net Income
|
16.4B
JPY
|
Income Statement
Daihen Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
110 741
N/A
|
111 576
+1%
|
116 182
+4%
|
122 060
+5%
|
127 249
+4%
|
130 348
+2%
|
131 532
+1%
|
131 197
0%
|
130 392
-1%
|
129 088
-1%
|
130 776
+1%
|
134 870
+3%
|
138 594
+3%
|
143 545
+4%
|
146 291
+2%
|
149 448
+2%
|
151 893
+2%
|
150 615
-1%
|
149 141
-1%
|
143 457
-4%
|
140 126
-2%
|
140 261
+0%
|
141 229
+1%
|
145 044
+3%
|
144 959
0%
|
142 726
-2%
|
142 091
0%
|
145 144
+2%
|
149 125
+3%
|
154 005
+3%
|
158 754
+3%
|
160 618
+1%
|
162 757
+1%
|
171 912
+6%
|
176 933
+3%
|
185 288
+5%
|
183 912
-1%
|
181 037
-2%
|
185 277
+2%
|
188 571
+2%
|
196 587
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(74 883)
|
(74 902)
|
(77 890)
|
(81 309)
|
(84 520)
|
(86 580)
|
(87 674)
|
(87 426)
|
(87 209)
|
(86 772)
|
(88 063)
|
(90 505)
|
(93 263)
|
(96 266)
|
(98 455)
|
(102 448)
|
(104 870)
|
(104 709)
|
(103 810)
|
(99 186)
|
(96 895)
|
(96 507)
|
(97 675)
|
(100 022)
|
(99 884)
|
(98 211)
|
(97 035)
|
(98 298)
|
(100 623)
|
(104 824)
|
(108 464)
|
(111 939)
|
(114 614)
|
(120 761)
|
(125 052)
|
(132 101)
|
(131 378)
|
(129 812)
|
(133 823)
|
(135 166)
|
(140 587)
|
|
Gross Profit |
35 858
N/A
|
36 674
+2%
|
38 292
+4%
|
40 751
+6%
|
42 729
+5%
|
43 768
+2%
|
43 858
+0%
|
43 771
0%
|
43 183
-1%
|
42 316
-2%
|
42 713
+1%
|
44 365
+4%
|
45 331
+2%
|
47 279
+4%
|
47 836
+1%
|
47 000
-2%
|
47 023
+0%
|
45 906
-2%
|
45 331
-1%
|
44 271
-2%
|
43 231
-2%
|
43 754
+1%
|
43 554
0%
|
45 022
+3%
|
45 075
+0%
|
44 515
-1%
|
45 056
+1%
|
46 846
+4%
|
48 502
+4%
|
49 181
+1%
|
50 290
+2%
|
48 679
-3%
|
48 143
-1%
|
51 151
+6%
|
51 881
+1%
|
53 187
+3%
|
52 534
-1%
|
51 225
-2%
|
51 454
+0%
|
53 405
+4%
|
56 000
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 636)
|
(31 864)
|
(32 781)
|
(32 336)
|
(32 814)
|
(33 845)
|
(34 347)
|
(34 442)
|
(34 049)
|
(34 771)
|
(35 145)
|
(35 660)
|
(35 841)
|
(36 445)
|
(37 198)
|
(36 946)
|
(37 346)
|
(37 305)
|
(37 139)
|
(35 902)
|
(35 955)
|
(35 870)
|
(35 468)
|
(35 957)
|
(35 588)
|
(34 817)
|
(34 351)
|
(34 663)
|
(34 362)
|
(34 301)
|
(34 373)
|
(34 488)
|
(35 240)
|
(35 985)
|
(36 407)
|
(36 619)
|
(37 013)
|
(36 940)
|
(38 269)
|
(38 260)
|
(40 730)
|
|
Selling, General & Administrative |
(25 031)
|
(25 114)
|
(25 820)
|
(27 001)
|
(27 423)
|
(28 340)
|
(28 836)
|
(28 951)
|
(29 407)
|
(29 099)
|
(29 293)
|
(29 867)
|
(30 036)
|
(30 625)
|
(31 345)
|
(31 081)
|
(31 244)
|
(31 168)
|
(30 828)
|
(29 984)
|
(29 883)
|
(29 814)
|
(29 595)
|
(29 910)
|
(29 487)
|
(28 850)
|
(28 376)
|
(28 508)
|
(28 114)
|
(27 923)
|
(27 875)
|
(27 877)
|
(28 472)
|
(29 171)
|
(29 464)
|
(29 598)
|
(29 967)
|
(29 998)
|
(31 272)
|
(31 428)
|
(35 570)
|
|
Research & Development |
(3 225)
|
(3 351)
|
(3 549)
|
(3 807)
|
(3 930)
|
(4 101)
|
(4 172)
|
0
|
(4 343)
|
(4 379)
|
(4 530)
|
(4 542)
|
(4 574)
|
(4 596)
|
(4 636)
|
(4 629)
|
(4 673)
|
(4 671)
|
(4 693)
|
(4 532)
|
(4 527)
|
(4 495)
|
(4 454)
|
(4 608)
|
(4 520)
|
(4 565)
|
0
|
(4 777)
|
(3 699)
|
(3 819)
|
(5 094)
|
(5 220)
|
(5 376)
|
(5 416)
|
(5 540)
|
(5 605)
|
(5 620)
|
(5 515)
|
(5 548)
|
(5 356)
|
0
|
|
Depreciation & Amortization |
(1 496)
|
(1 514)
|
(1 529)
|
(1 527)
|
(1 461)
|
(1 403)
|
(1 337)
|
(1 267)
|
(1 262)
|
(1 255)
|
(1 264)
|
(1 251)
|
(1 229)
|
(1 223)
|
(1 217)
|
(1 235)
|
(1 289)
|
(1 324)
|
(1 375)
|
(1 386)
|
(1 402)
|
(1 420)
|
(1 419)
|
(1 438)
|
(1 421)
|
(1 401)
|
(1 372)
|
(1 377)
|
(1 375)
|
(1 384)
|
(1 402)
|
(1 390)
|
(1 391)
|
(1 397)
|
(1 403)
|
(1 416)
|
(1 427)
|
(1 427)
|
(1 449)
|
(1 475)
|
0
|
|
Other Operating Expenses |
(1 884)
|
(1 885)
|
(1 883)
|
0
|
0
|
(1)
|
(2)
|
(4 224)
|
963
|
(38)
|
(58)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(140)
|
(142)
|
(243)
|
0
|
(143)
|
(141)
|
0
|
(1)
|
(160)
|
(1)
|
(4 603)
|
(1)
|
(1 174)
|
(1 175)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5 160)
|
|
Operating Income |
4 222
N/A
|
4 810
+14%
|
5 511
+15%
|
8 415
+53%
|
9 915
+18%
|
9 923
+0%
|
9 511
-4%
|
9 329
-2%
|
9 134
-2%
|
7 545
-17%
|
7 568
+0%
|
8 705
+15%
|
9 490
+9%
|
10 834
+14%
|
10 638
-2%
|
10 054
-5%
|
9 677
-4%
|
8 601
-11%
|
8 192
-5%
|
8 369
+2%
|
7 276
-13%
|
7 884
+8%
|
8 086
+3%
|
9 065
+12%
|
9 487
+5%
|
9 698
+2%
|
10 705
+10%
|
12 183
+14%
|
14 140
+16%
|
14 880
+5%
|
15 917
+7%
|
14 191
-11%
|
12 903
-9%
|
15 166
+18%
|
15 474
+2%
|
16 568
+7%
|
15 521
-6%
|
14 285
-8%
|
13 185
-8%
|
15 145
+15%
|
15 270
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(90)
|
11
|
222
|
242
|
354
|
134
|
(340)
|
(402)
|
(630)
|
(641)
|
(162)
|
(168)
|
119
|
309
|
173
|
30
|
182
|
78
|
8
|
180
|
117
|
144
|
187
|
167
|
874
|
1 007
|
960
|
1 173
|
715
|
684
|
878
|
1 595
|
1 686
|
1 750
|
1 382
|
889
|
956
|
1 029
|
1 139
|
891
|
923
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(35)
|
0
|
1 003
|
1 021
|
934
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
(141)
|
(168)
|
0
|
0
|
102
|
(173)
|
0
|
(668)
|
(744)
|
(714)
|
(693)
|
(153)
|
(278)
|
(1 077)
|
(1 101)
|
(1 123)
|
(1 005)
|
(269)
|
(296)
|
(347)
|
4 973
|
4 779
|
4 750
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
256
|
290
|
0
|
0
|
0
|
164
|
0
|
0
|
0
|
171
|
0
|
73
|
77
|
377
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
256
|
0
|
0
|
0
|
253
|
0
|
|
Total Other Income |
280
|
288
|
328
|
185
|
339
|
293
|
259
|
469
|
434
|
482
|
349
|
209
|
433
|
416
|
285
|
23
|
23
|
96
|
58
|
24
|
197
|
136
|
146
|
(66)
|
355
|
325
|
311
|
329
|
383
|
498
|
586
|
539
|
745
|
695
|
725
|
440
|
643
|
507
|
529
|
110
|
361
|
|
Pre-Tax Income |
4 413
N/A
|
5 110
+16%
|
6 061
+19%
|
8 989
+48%
|
10 608
+18%
|
11 353
+7%
|
10 451
-8%
|
10 330
-1%
|
8 938
-13%
|
7 386
-17%
|
8 011
+8%
|
9 008
+12%
|
10 042
+11%
|
11 559
+15%
|
11 096
-4%
|
10 103
-9%
|
9 882
-2%
|
8 775
-11%
|
8 117
-7%
|
8 576
+6%
|
7 590
-11%
|
8 237
+9%
|
8 598
+4%
|
9 370
+9%
|
10 716
+14%
|
10 362
-3%
|
11 232
+8%
|
13 125
+17%
|
14 545
+11%
|
15 909
+9%
|
17 103
+8%
|
15 454
-10%
|
14 233
-8%
|
16 488
+16%
|
16 576
+1%
|
17 884
+8%
|
16 824
-6%
|
15 474
-8%
|
19 826
+28%
|
21 178
+7%
|
21 304
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 384)
|
(1 544)
|
(1 712)
|
(2 919)
|
(3 318)
|
(3 153)
|
(2 858)
|
(2 597)
|
(2 311)
|
(2 174)
|
(2 334)
|
(2 267)
|
(2 480)
|
(2 822)
|
(2 808)
|
(3 128)
|
(3 095)
|
(2 942)
|
(2 823)
|
(2 417)
|
(2 189)
|
(2 241)
|
(2 231)
|
(2 559)
|
(2 794)
|
(2 777)
|
(3 043)
|
(3 491)
|
(3 930)
|
(4 127)
|
(4 312)
|
(4 232)
|
(3 903)
|
(4 434)
|
(4 545)
|
(4 453)
|
(4 295)
|
(4 022)
|
(3 812)
|
(4 284)
|
(4 326)
|
|
Income from Continuing Operations |
3 029
|
3 566
|
4 349
|
6 070
|
7 290
|
8 200
|
7 593
|
7 733
|
6 627
|
5 212
|
5 677
|
6 741
|
7 562
|
8 737
|
8 288
|
6 975
|
6 787
|
5 833
|
5 294
|
6 159
|
5 401
|
5 996
|
6 367
|
6 811
|
7 922
|
7 585
|
8 189
|
9 634
|
10 615
|
11 782
|
12 791
|
11 222
|
10 330
|
12 054
|
12 031
|
13 431
|
12 529
|
11 452
|
16 014
|
16 894
|
16 978
|
|
Income to Minority Interest |
(152)
|
(205)
|
(247)
|
(262)
|
(275)
|
(256)
|
(335)
|
(512)
|
(547)
|
(536)
|
(479)
|
(488)
|
(436)
|
(400)
|
(354)
|
(144)
|
(67)
|
23
|
157
|
6
|
24
|
(113)
|
(220)
|
(138)
|
(186)
|
(83)
|
(123)
|
(222)
|
(263)
|
(326)
|
(329)
|
(237)
|
(120)
|
(134)
|
(58)
|
(237)
|
(279)
|
(278)
|
(425)
|
(399)
|
(533)
|
|
Net Income (Common) |
2 875
N/A
|
3 360
+17%
|
4 102
+22%
|
5 808
+42%
|
7 014
+21%
|
7 944
+13%
|
7 257
-9%
|
7 220
-1%
|
6 080
-16%
|
4 675
-23%
|
5 197
+11%
|
6 252
+20%
|
7 125
+14%
|
8 336
+17%
|
7 932
-5%
|
6 831
-14%
|
6 721
-2%
|
5 858
-13%
|
5 452
-7%
|
6 166
+13%
|
5 426
-12%
|
5 882
+8%
|
6 148
+5%
|
6 672
+9%
|
7 734
+16%
|
7 503
-3%
|
8 065
+7%
|
9 411
+17%
|
10 351
+10%
|
11 453
+11%
|
12 461
+9%
|
10 985
-12%
|
10 211
-7%
|
11 920
+17%
|
11 973
+0%
|
13 193
+10%
|
12 249
-7%
|
11 173
-9%
|
15 588
+40%
|
16 494
+6%
|
16 442
0%
|
|
EPS (Diluted) |
110.57
N/A
|
129.23
+17%
|
157.76
+22%
|
227.55
+44%
|
269.76
+19%
|
305.53
+13%
|
279.11
-9%
|
282.94
+1%
|
243.2
-14%
|
187
-23%
|
207.88
+11%
|
247.86
+19%
|
285
+15%
|
333.44
+17%
|
317.27
-5%
|
272.04
-14%
|
268.83
-1%
|
234.32
-13%
|
218.87
-7%
|
246.82
+13%
|
218.76
-11%
|
237.1
+8%
|
247.85
+5%
|
269.06
+9%
|
313.35
+16%
|
303.95
-3%
|
326.72
+7%
|
381.26
+17%
|
419.34
+10%
|
463.93
+11%
|
504.76
+9%
|
445.29
-12%
|
416.16
-7%
|
485.73
+17%
|
487.9
+0%
|
537.64
+10%
|
499.16
-7%
|
455.26
-9%
|
636.56
+40%
|
673.17
+6%
|
675.49
+0%
|