QD Laser Inc
TSE:6613
Intrinsic Value
The intrinsic value of one QD Laser Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 303 JPY, QD Laser Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
QD Laser Inc
Fundamental Analysis

Revenue & Expenses Breakdown
QD Laser Inc
Balance Sheet Decomposition
QD Laser Inc
Current Assets | 4.9B |
Cash & Short-Term Investments | 4.1B |
Receivables | 294.4m |
Other Current Assets | 503.9m |
Non-Current Assets | 727.6m |
Long-Term Investments | 4.7m |
PP&E | 307m |
Intangibles | 5.1m |
Other Non-Current Assets | 410.8m |
Free Cash Flow Analysis
QD Laser Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
QD Laser Inc
Revenue
|
1.3B
JPY
|
Cost of Revenue
|
-913.2m
JPY
|
Gross Profit
|
355.1m
JPY
|
Operating Expenses
|
-954.1m
JPY
|
Operating Income
|
-598.9m
JPY
|
Other Expenses
|
-2.4m
JPY
|
Net Income
|
-601.3m
JPY
|
Profitability Score
Profitability Due Diligence
QD Laser Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
QD Laser Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
QD Laser Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
QD Laser Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
QD Laser Inc
According to Wall Street analysts, the average 1-year price target for QD Laser Inc is 571.2 JPY with a low forecast of 565.6 JPY and a high forecast of 588 JPY.
Dividends
Current shareholder yield for QD Laser Inc is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one QD Laser Inc stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 303 JPY, QD Laser Inc is hidden .