Q

QD Laser Inc
TSE:6613

Watchlist Manager
QD Laser Inc
TSE:6613
Watchlist
Price: 310 JPY -5.49% Market Closed
Market Cap: 12.9B JPY
Have any thoughts about
QD Laser Inc?
Write Note

Intrinsic Value

The intrinsic value of one QD Laser Inc stock under the Base Case scenario is 136.81 JPY. Compared to the current market price of 310 JPY, QD Laser Inc is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
136.81 JPY
Overvaluation 56%
Intrinsic Value
Price
Q
Worst Case
Base Case
Best Case

Valuation History
QD Laser Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for QD Laser Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about QD Laser Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

310 JPY
-5.49%
-5.49%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

QD Laser Inc
JP
Semiconductors
Market Cap
12.9B JPY
IPO
Feb 5, 2021
Employees
45
Japan
Market Cap
12.9B JPY
Industry
Semiconductors
IPO
Feb 5, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about QD Laser Inc

Provide an overview of the primary business activities
of QD Laser Inc.

What unique competitive advantages
does QD Laser Inc hold over its rivals?

What risks and challenges
does QD Laser Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for QD Laser Inc.

Provide P/S
for QD Laser Inc.

Provide P/E
for QD Laser Inc.

Provide P/OCF
for QD Laser Inc.

Provide P/FCFE
for QD Laser Inc.

Provide P/B
for QD Laser Inc.

Provide EV/S
for QD Laser Inc.

Provide EV/GP
for QD Laser Inc.

Provide EV/EBITDA
for QD Laser Inc.

Provide EV/EBIT
for QD Laser Inc.

Provide EV/OCF
for QD Laser Inc.

Provide EV/FCFF
for QD Laser Inc.

Provide EV/IC
for QD Laser Inc.

Show me price targets
for QD Laser Inc made by professional analysts.

What are the Revenue projections
for QD Laser Inc?

How accurate were the past Revenue estimates
for QD Laser Inc?

What are the Net Income projections
for QD Laser Inc?

How accurate were the past Net Income estimates
for QD Laser Inc?

What are the EPS projections
for QD Laser Inc?

How accurate were the past EPS estimates
for QD Laser Inc?

What are the EBIT projections
for QD Laser Inc?

How accurate were the past EBIT estimates
for QD Laser Inc?

Compare the revenue forecasts
for QD Laser Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of QD Laser Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of QD Laser Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of QD Laser Inc compared to its peers.

Compare the P/E ratios
of QD Laser Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing QD Laser Inc with its peers.

Analyze the financial leverage
of QD Laser Inc compared to its main competitors.

Show all profitability ratios
for QD Laser Inc.

Provide ROE
for QD Laser Inc.

Provide ROA
for QD Laser Inc.

Provide ROIC
for QD Laser Inc.

Provide ROCE
for QD Laser Inc.

Provide Gross Margin
for QD Laser Inc.

Provide Operating Margin
for QD Laser Inc.

Provide Net Margin
for QD Laser Inc.

Provide FCF Margin
for QD Laser Inc.

Show all solvency ratios
for QD Laser Inc.

Provide D/E Ratio
for QD Laser Inc.

Provide D/A Ratio
for QD Laser Inc.

Provide Interest Coverage Ratio
for QD Laser Inc.

Provide Altman Z-Score Ratio
for QD Laser Inc.

Provide Quick Ratio
for QD Laser Inc.

Provide Current Ratio
for QD Laser Inc.

Provide Cash Ratio
for QD Laser Inc.

What is the historical Revenue growth
over the last 5 years for QD Laser Inc?

What is the historical Net Income growth
over the last 5 years for QD Laser Inc?

What is the current Free Cash Flow
of QD Laser Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for QD Laser Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
QD Laser Inc

Current Assets 4.9B
Cash & Short-Term Investments 4.1B
Receivables 280.4m
Other Current Assets 478.5m
Non-Current Assets 732.5m
Long-Term Investments 4.7m
PP&E 313.7m
Intangibles 4.4m
Other Non-Current Assets 409.6m
Current Liabilities 212.5m
Accounts Payable 98m
Accrued Liabilities 55.4m
Other Current Liabilities 59m
Non-Current Liabilities 31.1m
Other Non-Current Liabilities 31.1m
Efficiency

Earnings Waterfall
QD Laser Inc

Revenue
1.2B JPY
Cost of Revenue
-902.8m JPY
Gross Profit
265.9m JPY
Operating Expenses
-959.7m JPY
Operating Income
-693.9m JPY
Other Expenses
-1.9m JPY
Net Income
-695.8m JPY

Free Cash Flow Analysis
QD Laser Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

QD Laser Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
23/100
Profitability
Score

QD Laser Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

QD Laser Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

QD Laser Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
QD Laser Inc

Wall Street analysts forecast QD Laser Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QD Laser Inc is 571.2 JPY with a low forecast of 565.6 JPY and a high forecast of 588 JPY.

Lowest
Price Target
565.6 JPY
82% Upside
Average
Price Target
571.2 JPY
84% Upside
Highest
Price Target
588 JPY
90% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for QD Laser Inc?

Click here to dive deeper.

Dividends

QD Laser Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for QD Laser Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one QD Laser Inc stock?

The intrinsic value of one QD Laser Inc stock under the Base Case scenario is 136.81 JPY.

Is QD Laser Inc stock undervalued or overvalued?

Compared to the current market price of 310 JPY, QD Laser Inc is Overvalued by 56%.

Back to Top