Q

QD Laser Inc
TSE:6613

Watchlist Manager
QD Laser Inc
TSE:6613
Watchlist
Price: 265 JPY 9.05% Market Closed
Market Cap: 11.1B JPY

Relative Value

The Relative Value of one QD Laser Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 265 JPY, QD Laser Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QD Laser Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
15
Median 3Y
17.8
Median 5Y
18.1
Industry
2.8
Forward
5.1
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-35
Industry
22.9
Forward
-72.9
vs History
vs Industry
Median 3Y
-38.7
Median 5Y
-42.7
Industry
14.6
vs History
vs Industry
Median 3Y
-28.8
Median 5Y
-30.5
Industry
19.7
vs History
96
vs Industry
39
Median 3Y
4.8
Median 5Y
5.4
Industry
2
vs History
88
vs Industry
21
Median 3Y
14.6
Median 5Y
14.8
Industry
2.7
Forward
3.2
vs History
65
vs Industry
17
Median 3Y
40
Median 5Y
41.5
Industry
9.2
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-33.2
Industry
13.5
Forward
-138.2
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-29.7
Industry
18.4
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-36.1
Industry
13.8
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-32.5
Industry
17.5
vs History
96
vs Industry
14
Median 3Y
15.6
Median 5Y
16.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
QD Laser Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
QD Laser Inc
TSE:6613
11.1B JPY 8.7 -18.4 -14 -11.7
US
NVIDIA Corp
NASDAQ:NVDA
2.8T USD 21.4 38.4 32.9 33.7
US
Broadcom Inc
NASDAQ:AVGO
870.6B USD 16 86.4 32.2 49
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.4T TWD 7.7 19.1 10.5 15.8
US
Qualcomm Inc
NASDAQ:QCOM
158.8B USD 3.9 15 12.5 14.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
157.1B USD 6.1 95.7 29.5 75.4
US
Texas Instruments Inc
NASDAQ:TXN
154.4B USD 9.9 32.3 23.1 29.9
UK
Arm Holdings PLC
NASDAQ:ARM
112.3B USD 30.4 139.4 178.3 247.6
US
Analog Devices Inc
NASDAQ:ADI
97.5B USD 10.4 62.4 24.8 50.4
US
Intel Corp
NASDAQ:INTC
93.2B USD 1.8 -5 17.6 -24.9
US
Micron Technology Inc
NASDAQ:MU
87.1B USD 2.8 18.6 6.5 15
P/E Multiple
Earnings Growth PEG
JP
Q
QD Laser Inc
TSE:6613
Average P/E: 56.4
Negative Multiple: -18.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
38.4
32%
1.2
US
Broadcom Inc
NASDAQ:AVGO
86.4
94%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.1
25%
0.8
US
Qualcomm Inc
NASDAQ:QCOM
15
10%
1.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
95.7
95%
1
US
Texas Instruments Inc
NASDAQ:TXN
32.3
17%
1.9
UK
Arm Holdings PLC
NASDAQ:ARM
139.4
110%
1.3
US
Analog Devices Inc
NASDAQ:ADI
62.4
48%
1.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
18.6
161%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBITDA: 36.8
Negative Multiple: -14
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
32.9
31%
1.1
US
Broadcom Inc
NASDAQ:AVGO
32.2
31%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
10.5
22%
0.5
US
Qualcomm Inc
NASDAQ:QCOM
12.5
12%
1
US
Advanced Micro Devices Inc
NASDAQ:AMD
29.5
40%
0.7
US
Texas Instruments Inc
NASDAQ:TXN
23.1
18%
1.3
UK
Arm Holdings PLC
NASDAQ:ARM
178.3
131%
1.4
US
Analog Devices Inc
NASDAQ:ADI
24.8
18%
1.4
US
Intel Corp
NASDAQ:INTC
17.6
53%
0.3
US
Micron Technology Inc
NASDAQ:MU
6.5
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBIT: 59
Negative Multiple: -11.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
33.7
31%
1.1
US
Broadcom Inc
NASDAQ:AVGO
49
52%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.8
24%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
14.5
15%
1
US
Advanced Micro Devices Inc
NASDAQ:AMD
75.4
88%
0.9
US
Texas Instruments Inc
NASDAQ:TXN
29.9
19%
1.6
UK
Arm Holdings PLC
NASDAQ:ARM
247.6
200%
1.2
US
Analog Devices Inc
NASDAQ:ADI
50.4
41%
1.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -24.9 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
15
136%
0.1