Q

QD Laser Inc
TSE:6613

Watchlist Manager
QD Laser Inc
TSE:6613
Watchlist
Price: 310 JPY -5.49% Market Closed
Market Cap: 12.9B JPY
Have any thoughts about
QD Laser Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one QD Laser Inc stock under the Base Case scenario is 141.55 JPY. Compared to the current market price of 310 JPY, QD Laser Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
141.55 JPY
Overvaluation 54%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

11.1
P/S
P/S
Price to Sales
11.1
vs History
87
vs Industry
8
Median 3Y
18.3
Median 5Y
18.3
Industry
3.1
Forward
5.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-36.1
Industry
25.2
Forward
-85.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-41.1
Median 5Y
-43.6
Industry
16.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-30.7
Industry
21.2
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
95
vs Industry
32
Median 3Y
5.2
Median 5Y
5.5
Industry
2.2
More Details
7.6
EV/S
EV/S
Enterprise Value to Sales
7.6
vs History
87
vs Industry
13
Median 3Y
15.2
Median 5Y
15.2
Industry
3
Forward
4.4
More Details
33.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
33.2
vs History
61
vs Industry
8
Median 3Y
42.1
Median 5Y
42.1
Industry
10
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-35.9
Industry
15.7
Forward
-189.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-31.7
Industry
20.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-31.2
Median 5Y
-37.2
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-25.7
Median 5Y
-33.7
Industry
20.3
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
95
vs Industry
6
Median 3Y
16
Median 5Y
17.1
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
QD Laser Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
QD Laser Inc
TSE:6613
12.9B JPY 11.1 -18.6 -14.9 -12.7
US
NVIDIA Corp
NASDAQ:NVDA
3.4T USD 30.3 54.4 46.8 47.9
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 20.8 181.7 44.7 74
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.5T TWD 10.8 27.5 15.2 23.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
197.2B USD 8.1 108 43.8 146.4
US
Qualcomm Inc
NASDAQ:QCOM
177.1B USD 4.5 17.5 14.8 17.3
US
Texas Instruments Inc
NASDAQ:TXN
174.8B USD 11.1 35.4 25.6 32.5
UK
Arm Holdings PLC
NASDAQ:ARM
152.6B USD 43.2 238.1 264.1 373.7
US
Micron Technology Inc
NASDAQ:MU
110.7B USD 3.8 28.5 9.3 25.3
US
Analog Devices Inc
NASDAQ:ADI
109.4B USD 11.6 66.9 27.4 55.2
US
Marvell Technology Group Ltd
NASDAQ:MRVL
102.3B USD 19 -69.2 132.6 -176.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBITDA: 62.4
Negative Multiple: -14.9 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.8
70%
0.7
US
Broadcom Inc
NASDAQ:AVGO
44.7
30%
1.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.2
28%
0.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
43.8
54%
0.8
US
Qualcomm Inc
NASDAQ:QCOM
14.8
18%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
25.6
7%
3.7
UK
Arm Holdings PLC
NASDAQ:ARM
264.1
130%
2
US
Micron Technology Inc
NASDAQ:MU
9.3
42%
0.2
US
Analog Devices Inc
NASDAQ:ADI
27.4
19%
1.4
US
Marvell Technology Group Ltd
NASDAQ:MRVL
132.6
59%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBIT: 88.4
Negative Multiple: -12.7 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
47.9
68%
0.7
US
Broadcom Inc
NASDAQ:AVGO
74
47%
1.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
30%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
146.4
227%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
17.3
22%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
32.5
3%
10.8
UK
Arm Holdings PLC
NASDAQ:ARM
373.7
198%
1.9
US
Micron Technology Inc
NASDAQ:MU
25.3
136%
0.2
US
Analog Devices Inc
NASDAQ:ADI
55.2
42%
1.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -176.7 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.