Nidec Corp
TSE:6594

Watchlist Manager
Nidec Corp Logo
Nidec Corp
TSE:6594
Watchlist
Price: 2 739.5 JPY -0.38%
Market Cap: 3.3T JPY
Have any thoughts about
Nidec Corp?
Write Note

Relative Value

The Relative Value of one Nidec Corp stock under the Base Case scenario is 2 968.03 JPY. Compared to the current market price of 2 739.5 JPY, Nidec Corp is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 968.03 JPY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
44
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8
Forward
1.2
vs History
30
vs Industry
22
Median 3Y
20.2
Median 5Y
27.2
Industry
23.2
Forward
16
vs History
77
vs Industry
37
Median 3Y
13.4
Median 5Y
15.1
Industry
14.6
vs History
49
vs Industry
7
Median 3Y
49.9
Median 5Y
46.8
Industry
20
vs History
52
vs Industry
31
Median 3Y
1.7
Median 5Y
2.1
Industry
2
vs History
52
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8
Forward
1.3
vs History
50
vs Industry
37
Median 3Y
6.4
Median 5Y
7
Industry
7.4
vs History
46
vs Industry
37
Median 3Y
10.6
Median 5Y
12.2
Industry
14.8
Forward
9.2
vs History
50
vs Industry
28
Median 3Y
16.8
Median 5Y
21.1
Industry
18.3
vs History
82
vs Industry
34
Median 3Y
16.3
Median 5Y
16.7
Industry
14.4
vs History
61
vs Industry
22
Median 3Y
21.3
Median 5Y
29.4
Industry
17.9
vs History
49
vs Industry
38
Median 3Y
1.3
Median 5Y
1.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Nidec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nidec Corp
TSE:6594
3.2T JPY 1.3 33.3 12.5 21
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.1 21.6 21.6
FR
Schneider Electric SE
PAR:SU
133.2B EUR 3.7 34.5 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.8T KRW 3.1 -231 23.5 81.7
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
JP
Nidec Corp
TSE:6594
Average P/E: 37.3
33.3
104%
0.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.1
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.5
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -231
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nidec Corp
TSE:6594
Average EV/EBITDA: 21.9
12.5
39%
0.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.6
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.5
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top