Nidec Corp
TSE:6594
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 641.3778
3 944.48
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nidec Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
69 464
|
73 729
|
78 088
|
83 454
|
86 638
|
88 781
|
90 998
|
89 598
|
94 079
|
102 772
|
111 957
|
117 887
|
121 188
|
124 141
|
131 521
|
140 291
|
148 527
|
140 857
|
111 505
|
98 470
|
83 473
|
78 692
|
77 008
|
73 779
|
77 741
|
90 484
|
122 845
|
135 542
|
140 933
|
138 720
|
137 094
|
145 597
|
156 811
|
140 886
|
45 704
|
68 205
|
65 446
|
88 762
|
126 587
|
116 749
|
93 230
|
|
Depreciation & Amortization |
41 910
|
44 348
|
45 087
|
47 826
|
50 505
|
56 443
|
64 950
|
61 787
|
63 319
|
58 667
|
59 737
|
63 827
|
63 948
|
67 378
|
68 740
|
57 995
|
58 491
|
69 776
|
70 737
|
61 619
|
64 954
|
68 520
|
86 856
|
91 458
|
95 071
|
96 552
|
96 802
|
82 322
|
83 211
|
85 481
|
104 924
|
90 859
|
95 328
|
99 637
|
119 522
|
101 338
|
103 263
|
106 376
|
131 590
|
114 405
|
115 868
|
|
Change in Deffered Taxes |
11 028
|
10 029
|
6 523
|
8 389
|
5 589
|
3 910
|
2 148
|
(358)
|
2 584
|
4 231
|
580
|
(1 159)
|
(4 085)
|
(6 578)
|
(2 349)
|
(590)
|
1 946
|
1 947
|
(984)
|
274
|
(876)
|
944
|
3 676
|
2 081
|
2 651
|
707
|
(185)
|
100
|
(605)
|
123
|
(2 981)
|
(6 422)
|
(6 714)
|
(4 152)
|
16 204
|
26 397
|
24 939
|
19 876
|
(8 039)
|
(10 396)
|
(11 395)
|
|
Other Non-Cash Items |
5 656
|
6 172
|
9 577
|
13 420
|
21 125
|
29 182
|
23 915
|
28 256
|
25 070
|
23 217
|
21 286
|
23 048
|
28 525
|
29 012
|
27 628
|
32 464
|
35 421
|
33 886
|
35 689
|
25 912
|
19 403
|
25 089
|
33 199
|
35 952
|
35 137
|
30 221
|
26 548
|
21 458
|
26 004
|
27 666
|
21 018
|
30 643
|
38 428
|
42 962
|
67 406
|
66 539
|
63 440
|
58 260
|
91 573
|
92 450
|
89 519
|
|
Cash Taxes Paid |
0
|
0
|
0
|
7 399
|
10 726
|
19 019
|
24 468
|
24 293
|
25 649
|
25 431
|
24 961
|
28 129
|
30 965
|
33 031
|
34 511
|
34 207
|
32 688
|
32 999
|
33 563
|
31 354
|
28 125
|
27 798
|
27 335
|
28 063
|
29 388
|
28 106
|
27 905
|
30 560
|
32 860
|
34 320
|
34 324
|
35 767
|
41 202
|
39 647
|
52 162
|
55 489
|
55 461
|
64 774
|
70 706
|
82 748
|
84 855
|
|
Cash Interest Paid |
0
|
0
|
0
|
348
|
910
|
1 196
|
1 797
|
1 909
|
2 538
|
2 447
|
3 052
|
3 464
|
4 567
|
4 735
|
6 647
|
6 450
|
7 325
|
7 893
|
8 046
|
8 755
|
9 563
|
9 262
|
9 056
|
8 773
|
6 639
|
7 038
|
5 396
|
5 260
|
4 919
|
4 831
|
4 913
|
5 460
|
6 358
|
8 485
|
11 357
|
14 183
|
16 313
|
18 832
|
20 221
|
21 672
|
22 600
|
|
Change in Working Capital |
(44 813)
|
(55 777)
|
(47 400)
|
(62 052)
|
(43 895)
|
(29 043)
|
(34 352)
|
(15 611)
|
(10 539)
|
(51 712)
|
(63 707)
|
(66 748)
|
(101 974)
|
(53 695)
|
(49 972)
|
(65 141)
|
(57 800)
|
(66 789)
|
(46 714)
|
(39 706)
|
(30 868)
|
(19 942)
|
(32 690)
|
(45 509)
|
(40 285)
|
(35 973)
|
(26 854)
|
(35 525)
|
(82 090)
|
(126 398)
|
(165 061)
|
(181 899)
|
(190 436)
|
(176 266)
|
(97 330)
|
(81 474)
|
(48 376)
|
(39 012)
|
(20 702)
|
(32 621)
|
(22 626)
|
|
Cash from Operating Activities |
83 245
N/A
|
78 501
-6%
|
91 875
+17%
|
91 037
-1%
|
119 962
+32%
|
149 273
+24%
|
147 659
-1%
|
163 672
+11%
|
174 513
+7%
|
137 175
-21%
|
129 853
-5%
|
136 855
+5%
|
107 602
-21%
|
160 258
+49%
|
175 568
+10%
|
176 108
+0%
|
197 674
+12%
|
179 677
-9%
|
170 233
-5%
|
158 216
-7%
|
147 733
-7%
|
164 950
+12%
|
168 049
+2%
|
157 761
-6%
|
170 315
+8%
|
181 991
+7%
|
219 156
+20%
|
219 769
+0%
|
183 325
-17%
|
141 464
-23%
|
94 994
-33%
|
96 423
+2%
|
111 062
+15%
|
120 712
+9%
|
143 485
+19%
|
200 706
+40%
|
228 413
+14%
|
252 949
+11%
|
320 766
+27%
|
302 268
-6%
|
286 277
-5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(44 213)
|
(50 536)
|
(58 042)
|
(65 913)
|
(81 334)
|
(83 822)
|
(81 898)
|
(76 886)
|
(64 567)
|
(62 547)
|
(72 212)
|
(76 787)
|
(85 091)
|
(94 869)
|
(100 385)
|
(112 402)
|
(120 607)
|
(129 071)
|
(131 449)
|
(139 965)
|
(145 074)
|
(144 762)
|
(143 538)
|
(131 638)
|
(120 687)
|
(107 446)
|
(99 926)
|
(95 817)
|
(98 320)
|
(111 614)
|
(115 221)
|
(131 606)
|
(138 248)
|
(132 264)
|
(153 738)
|
(144 094)
|
(139 170)
|
(145 795)
|
(128 440)
|
(133 377)
|
(136 901)
|
|
Other Items |
(24 956)
|
(18 812)
|
(23 188)
|
(26 045)
|
(36 034)
|
(36 411)
|
(13 479)
|
(13 663)
|
(6 301)
|
(10 422)
|
(139 264)
|
(134 497)
|
(143 504)
|
(147 055)
|
(13 530)
|
(19 218)
|
(13 902)
|
(16 092)
|
(29 395)
|
(26 899)
|
(123 657)
|
(199 119)
|
(167 975)
|
(164 862)
|
(62 753)
|
20 364
|
(642)
|
849
|
(6 292)
|
(2 326)
|
2 624
|
(5 270)
|
1 014
|
1 408
|
(11 205)
|
(6 920)
|
(24 357)
|
(39 179)
|
(25 113)
|
(23 492)
|
(6 903)
|
|
Cash from Investing Activities |
(69 169)
N/A
|
(69 348)
0%
|
(81 230)
-17%
|
(91 958)
-13%
|
(117 368)
-28%
|
(120 233)
-2%
|
(95 377)
+21%
|
(90 549)
+5%
|
(70 868)
+22%
|
(72 969)
-3%
|
(211 476)
-190%
|
(211 284)
+0%
|
(228 595)
-8%
|
(241 924)
-6%
|
(113 915)
+53%
|
(131 620)
-16%
|
(134 509)
-2%
|
(145 163)
-8%
|
(160 844)
-11%
|
(166 864)
-4%
|
(268 731)
-61%
|
(343 881)
-28%
|
(311 513)
+9%
|
(296 500)
+5%
|
(183 440)
+38%
|
(87 082)
+53%
|
(100 568)
-15%
|
(94 968)
+6%
|
(104 612)
-10%
|
(113 940)
-9%
|
(112 597)
+1%
|
(136 876)
-22%
|
(137 234)
0%
|
(130 856)
+5%
|
(164 943)
-26%
|
(151 014)
+8%
|
(163 527)
-8%
|
(184 974)
-13%
|
(153 553)
+17%
|
(156 869)
-2%
|
(143 804)
+8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(154)
|
(102)
|
(2 159)
|
(2 149)
|
(2 154)
|
(2 100)
|
(12 133)
|
(12 124)
|
(12 119)
|
(12 122)
|
(33)
|
(5 178)
|
(5 183)
|
(5 187)
|
(7 008)
|
(4 764)
|
(27 971)
|
(27 965)
|
(26 145)
|
(23 245)
|
(31)
|
(32)
|
(18 458)
|
(18 556)
|
(18 558)
|
(18 553)
|
(128)
|
(4 858)
|
(4 856)
|
(14 270)
|
(57 496)
|
(87 020)
|
(99 338)
|
(89 921)
|
(53 578)
|
(20 236)
|
(7 917)
|
(7 918)
|
(1 028)
|
(17)
|
(16)
|
|
Net Issuance of Debt |
37 759
|
28 299
|
(434)
|
7 377
|
20 297
|
39 583
|
44 105
|
31 599
|
(4 291)
|
(18 810)
|
119 710
|
114 644
|
93 860
|
84 894
|
(82 684)
|
(44 582)
|
(10 997)
|
5 756
|
23 245
|
18 264
|
93 772
|
178 398
|
186 116
|
162 637
|
63 448
|
(54 283)
|
(86 417)
|
(116 843)
|
(53 435)
|
(17 500)
|
30 865
|
80 255
|
80 562
|
85 775
|
77 780
|
23 078
|
(26 101)
|
(32 102)
|
(139 273)
|
(92 425)
|
(68 398)
|
|
Cash Paid for Dividends |
(13 623)
|
(15 859)
|
(15 859)
|
(20 038)
|
(20 038)
|
(23 690)
|
(23 690)
|
(23 790)
|
(23 790)
|
(23 728)
|
(23 728)
|
(25 211)
|
(25 211)
|
(26 670)
|
(26 670)
|
(28 121)
|
(28 121)
|
(29 486)
|
(29 513)
|
(30 901)
|
(30 901)
|
(32 399)
|
(32 372)
|
(33 759)
|
(33 759)
|
(35 145)
|
(35 145)
|
(35 144)
|
(35 144)
|
(35 132)
|
(35 132)
|
(37 869)
|
(37 869)
|
(40 426)
|
(40 426)
|
(40 233)
|
(40 233)
|
(40 227)
|
(40 227)
|
(43 095)
|
(43 095)
|
|
Other |
(1 703)
|
(907)
|
(1 056)
|
(802)
|
(652)
|
5 982
|
(507)
|
(339)
|
(441)
|
(6 313)
|
(101)
|
(178)
|
(319)
|
(924)
|
(496)
|
(482)
|
(392)
|
(258)
|
(270)
|
(727)
|
(3 100)
|
(2 173)
|
(6 740)
|
(6 317)
|
(9 804)
|
(9 304)
|
(14 501)
|
(17 848)
|
(10 819)
|
(12 130)
|
(2 630)
|
709
|
(711)
|
(3 471)
|
(3 014)
|
(2 991)
|
(3 607)
|
(846)
|
(1 029)
|
(3 308)
|
(2 523)
|
|
Cash from Financing Activities |
22 279
N/A
|
11 431
-49%
|
(19 508)
N/A
|
(15 612)
+20%
|
(2 547)
+84%
|
19 775
N/A
|
7 775
-61%
|
(4 654)
N/A
|
(40 641)
-773%
|
(60 973)
-50%
|
95 848
N/A
|
84 077
-12%
|
63 147
-25%
|
52 113
-17%
|
(116 858)
N/A
|
(77 949)
+33%
|
(67 481)
+13%
|
(51 953)
+23%
|
(32 683)
+37%
|
(36 609)
-12%
|
59 740
N/A
|
143 794
+141%
|
128 546
-11%
|
104 005
-19%
|
1 327
-99%
|
(117 285)
N/A
|
(136 191)
-16%
|
(174 693)
-28%
|
(104 254)
+40%
|
(79 032)
+24%
|
(64 393)
+19%
|
(43 925)
+32%
|
(57 356)
-31%
|
(48 043)
+16%
|
(19 238)
+60%
|
(40 382)
-110%
|
(77 858)
-93%
|
(81 093)
-4%
|
(181 557)
-124%
|
(138 845)
+24%
|
(114 032)
+18%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
24 034
|
31 369
|
31 025
|
38 526
|
9 281
|
(12 451)
|
(24 017)
|
(55 538)
|
(50 676)
|
(13 351)
|
1 413
|
32 204
|
46 084
|
13 209
|
(428)
|
(3 718)
|
(5 368)
|
(19 169)
|
(386)
|
(9 151)
|
(22 946)
|
(6 910)
|
(20 363)
|
(14 554)
|
(5 632)
|
(9 068)
|
30 141
|
37 775
|
37 493
|
51 038
|
62 127
|
101 519
|
109 393
|
52 741
|
27 139
|
4 773
|
5 665
|
31 022
|
45 251
|
54 876
|
(19 181)
|
|
Net Change in Cash |
60 389
N/A
|
51 953
-14%
|
22 162
-57%
|
21 993
-1%
|
9 328
-58%
|
36 364
+290%
|
36 040
-1%
|
12 931
-64%
|
12 328
-5%
|
(10 118)
N/A
|
15 638
N/A
|
41 852
+168%
|
(11 762)
N/A
|
(16 344)
-39%
|
(55 633)
-240%
|
(37 179)
+33%
|
(9 684)
+74%
|
(36 608)
-278%
|
(23 680)
+35%
|
(54 408)
-130%
|
(84 204)
-55%
|
(42 047)
+50%
|
(35 281)
+16%
|
(49 288)
-40%
|
(17 430)
+65%
|
(31 444)
-80%
|
12 538
N/A
|
(12 117)
N/A
|
11 952
N/A
|
(470)
N/A
|
(19 869)
-4 127%
|
17 141
N/A
|
25 865
+51%
|
(5 446)
N/A
|
(13 557)
-149%
|
14 083
N/A
|
(7 307)
N/A
|
17 904
N/A
|
30 907
+73%
|
61 430
+99%
|
9 260
-85%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
39 032
N/A
|
27 965
-28%
|
33 833
+21%
|
25 124
-26%
|
38 628
+54%
|
65 451
+69%
|
65 761
+0%
|
86 786
+32%
|
109 946
+27%
|
74 628
-32%
|
57 641
-23%
|
60 068
+4%
|
22 511
-63%
|
65 389
+190%
|
75 183
+15%
|
63 706
-15%
|
77 067
+21%
|
50 606
-34%
|
38 784
-23%
|
18 251
-53%
|
2 659
-85%
|
20 188
+659%
|
24 511
+21%
|
26 123
+7%
|
49 628
+90%
|
74 545
+50%
|
119 230
+60%
|
123 952
+4%
|
85 005
-31%
|
29 850
-65%
|
(20 227)
N/A
|
(35 183)
-74%
|
(27 186)
+23%
|
(11 552)
+58%
|
(10 253)
+11%
|
56 612
N/A
|
89 243
+58%
|
107 154
+20%
|
192 326
+79%
|
168 891
-12%
|
149 376
-12%
|