Mabuchi Motor Co Ltd
TSE:6592

Watchlist Manager
Mabuchi Motor Co Ltd Logo
Mabuchi Motor Co Ltd
TSE:6592
Watchlist
Price: 2 260 JPY 2.47% Market Closed
Market Cap: 287.2B JPY
Have any thoughts about
Mabuchi Motor Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mabuchi Motor Co Ltd

Revenue
195.7B JPY
Cost of Revenue
-142.6B JPY
Gross Profit
53B JPY
Operating Expenses
-30.6B JPY
Operating Income
22.4B JPY
Other Expenses
-7.3B JPY
Net Income
15.1B JPY

Income Statement
Mabuchi Motor Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
118 376
N/A
122 544
+4%
127 995
+4%
134 708
+5%
140 041
+4%
143 143
+2%
143 954
+1%
141 865
-1%
140 001
-1%
140 699
+0%
142 838
+2%
143 127
+0%
145 658
+2%
146 925
+1%
146 358
0%
147 518
+1%
146 871
0%
143 116
-3%
139 653
-2%
136 594
-2%
134 327
-2%
131 807
-2%
127 786
-3%
114 645
-10%
112 957
-1%
116 432
+3%
122 897
+6%
136 888
+11%
136 518
0%
134 595
-1%
134 328
0%
137 209
+2%
147 828
+8%
156 706
+6%
160 344
+2%
166 382
+4%
171 224
+3%
178 663
+4%
184 902
+3%
192 344
+4%
195 675
+2%
Gross Profit
Cost of Revenue
(84 971)
(86 929)
(89 929)
(94 711)
(98 173)
(99 673)
(99 711)
(96 753)
(94 630)
(94 510)
(95 386)
(96 335)
(98 620)
(99 619)
(99 775)
(101 111)
(101 210)
(98 788)
(96 848)
(94 785)
(93 084)
(90 776)
(88 204)
(78 853)
(79 224)
(81 576)
(86 203)
(97 355)
(97 116)
(98 180)
(99 293)
(103 580)
(112 310)
(119 243)
(123 193)
(127 311)
(130 401)
(134 518)
(138 410)
(142 090)
(142 633)
Gross Profit
33 405
N/A
35 615
+7%
38 066
+7%
39 997
+5%
41 868
+5%
43 470
+4%
44 243
+2%
45 112
+2%
45 371
+1%
46 189
+2%
47 452
+3%
46 792
-1%
47 038
+1%
47 306
+1%
46 583
-2%
46 407
0%
45 661
-2%
44 328
-3%
42 805
-3%
41 809
-2%
41 243
-1%
41 031
-1%
39 582
-4%
35 792
-10%
33 733
-6%
34 856
+3%
36 694
+5%
39 533
+8%
39 402
0%
36 415
-8%
35 035
-4%
33 629
-4%
35 518
+6%
37 463
+5%
37 151
-1%
39 071
+5%
40 823
+4%
44 145
+8%
46 492
+5%
50 254
+8%
53 042
+6%
Operating Income
Operating Expenses
(18 351)
(18 740)
(19 105)
(20 142)
(20 273)
(20 509)
(22 280)
(21 569)
(21 861)
(21 964)
(22 386)
(22 095)
(22 330)
(23 240)
(22 266)
(22 481)
(23 891)
(23 085)
(23 116)
(23 275)
(23 256)
(23 487)
(23 410)
(23 055)
(22 610)
(21 956)
(22 475)
(21 494)
(21 880)
(22 787)
(23 881)
(24 790)
(25 578)
(26 831)
(27 408)
(28 132)
(28 817)
(28 791)
(29 055)
(29 873)
(30 612)
Selling, General & Administrative
(18 350)
(17 435)
(19 104)
(19 708)
(20 272)
(13 772)
(21 008)
(21 570)
(21 860)
(15 407)
(22 160)
(22 102)
(22 331)
(16 422)
(23 465)
(23 680)
(23 889)
(16 580)
(23 115)
(23 274)
(23 255)
(16 812)
(23 409)
(23 054)
(22 609)
(15 921)
(21 629)
(21 493)
(21 851)
(16 251)
(23 773)
(24 640)
(25 407)
(18 884)
(27 211)
(27 930)
(28 619)
(19 857)
(28 882)
(29 706)
(30 387)
Research & Development
0
0
0
0
0
(5 164)
0
0
0
(5 024)
0
0
0
(5 233)
0
0
0
(4 939)
0
0
0
(4 958)
0
0
0
(4 453)
0
0
0
(4 711)
0
0
0
(5 574)
0
0
0
(6 388)
0
0
0
Depreciation & Amortization
0
(1 304)
0
0
0
(1 572)
0
0
0
(1 532)
0
0
0
(1 584)
0
0
0
(1 565)
0
0
0
(1 716)
0
0
0
(1 581)
0
0
(29)
(1 825)
(108)
(150)
(170)
(2 372)
(196)
(200)
(197)
(2 545)
(175)
(166)
(224)
Other Operating Expenses
0
(1)
(1)
(434)
(1)
(1)
(1 272)
1
(1)
(1)
(226)
7
0
(1)
1 199
1 199
0
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(846)
(1)
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
2
(2)
(2)
Operating Income
15 054
N/A
16 875
+12%
18 961
+12%
19 855
+5%
21 595
+9%
22 961
+6%
21 963
-4%
23 543
+7%
23 510
0%
24 225
+3%
25 066
+3%
24 697
-1%
24 708
+0%
24 066
-3%
24 317
+1%
23 926
-2%
21 770
-9%
21 243
-2%
19 689
-7%
18 534
-6%
17 987
-3%
17 544
-2%
16 172
-8%
12 737
-21%
11 123
-13%
12 900
+16%
14 219
+10%
18 039
+27%
17 522
-3%
13 628
-22%
11 154
-18%
8 839
-21%
9 940
+12%
10 632
+7%
9 743
-8%
10 939
+12%
12 006
+10%
15 354
+28%
17 437
+14%
20 381
+17%
22 430
+10%
Pre-Tax Income
Interest Income Expense
5 204
6 181
6 051
6 692
5 481
3 273
1 574
(1 905)
(2 602)
1 447
2 939
5 842
5 739
832
669
1 521
2 379
2 364
2 868
2 175
1 460
2 112
871
1 242
2 012
1 950
4 904
4 157
3 711
4 685
4 608
10 106
12 895
8 530
8 459
8 534
7 134
9 398
12 488
10 960
310
Non-Reccuring Items
(1 474)
(433)
(432)
0
(434)
(1 270)
0
(1 505)
(1 496)
(225)
0
0
0
1 236
0
0
1 057
(273)
(332)
(331)
(188)
(89)
(29)
(712)
(825)
(844)
0
84
(240)
(281)
(344)
(720)
(299)
(235)
431
620
591
606
0
(236)
(190)
Gain/Loss on Disposition of Assets
1 158
919
914
1 945
1 967
1 728
1 626
383
346
1 028
1 041
1 192
1 893
1 525
1 689
1 722
7 207
6 310
6 168
6 092
10
791
834
891
817
815
978
1 222
1 491
1 908
2 050
1 871
1 765
1 691
1 647
1 714
1 780
1 580
1 709
1 844
1 928
Total Other Income
(13)
53
9
162
53
(99)
36
(111)
(61)
64
30
(52)
(89)
(174)
(216)
(145)
(75)
(321)
(340)
(451)
(549)
(179)
(138)
(198)
(200)
(920)
(1 069)
(815)
(714)
162
209
76
65
146
223
307
385
294
235
130
43
Pre-Tax Income
19 929
N/A
23 595
+18%
25 503
+8%
28 654
+12%
28 662
+0%
26 593
-7%
25 199
-5%
20 405
-19%
19 697
-3%
26 539
+35%
29 076
+10%
31 679
+9%
32 251
+2%
27 485
-15%
26 459
-4%
27 024
+2%
32 338
+20%
29 323
-9%
28 053
-4%
26 019
-7%
18 720
-28%
20 179
+8%
17 710
-12%
13 960
-21%
12 927
-7%
13 901
+8%
19 032
+37%
22 687
+19%
21 770
-4%
20 102
-8%
17 677
-12%
20 172
+14%
24 366
+21%
20 764
-15%
20 503
-1%
22 114
+8%
21 896
-1%
27 232
+24%
31 869
+17%
33 079
+4%
24 521
-26%
Net Income
Tax Provision
(5 318)
(5 504)
(5 894)
(8 048)
(8 676)
(8 047)
(7 677)
(5 221)
(4 286)
(5 940)
(6 696)
(7 636)
(8 244)
(7 182)
(7 030)
(7 057)
(7 138)
(6 398)
(6 119)
(5 586)
(5 379)
(5 944)
(6 132)
(5 382)
(4 850)
(4 913)
(5 201)
(6 058)
(5 975)
(5 850)
(6 130)
(5 996)
(6 837)
(6 468)
(5 818)
(6 121)
(6 478)
(7 815)
(9 167)
(11 279)
(9 405)
Income from Continuing Operations
14 611
18 091
19 609
20 606
19 986
18 546
17 522
15 184
15 411
20 599
22 380
24 043
24 007
20 303
19 429
19 967
25 200
22 925
21 934
20 433
13 341
14 235
11 578
8 578
8 077
8 988
13 831
16 629
15 795
14 252
11 547
14 176
17 529
14 296
14 685
15 993
15 418
19 417
22 702
21 800
15 116
Net Income (Common)
14 611
N/A
18 090
+24%
19 608
+8%
20 605
+5%
19 986
-3%
18 546
-7%
17 522
-6%
15 185
-13%
15 410
+1%
20 598
+34%
22 379
+9%
24 042
+7%
24 006
0%
20 303
-15%
19 429
-4%
19 967
+3%
25 201
+26%
22 925
-9%
21 934
-4%
20 432
-7%
13 341
-35%
14 234
+7%
11 576
-19%
8 577
-26%
8 076
-6%
8 987
+11%
13 830
+54%
16 628
+20%
15 793
-5%
14 251
-10%
11 546
-19%
14 176
+23%
17 529
+24%
14 295
-18%
14 685
+3%
15 991
+9%
15 416
-4%
19 416
+26%
22 701
+17%
21 800
-4%
15 116
-31%
EPS (Diluted)
208.72
N/A
258.42
+24%
280.11
+8%
298.62
+7%
289.65
-3%
266.89
-8%
253.94
-5%
223.3
-12%
226.61
+1%
300.59
+33%
329.1
+9%
353.55
+7%
353.02
0%
299.61
-15%
289.98
-3%
298.01
+3%
376.13
+26%
341.04
-9%
327.57
-4%
307.76
-6%
200.86
-35%
213.9
+6%
174.27
-19%
129.13
-26%
121.69
-6%
67.79
-44%
209.74
+209%
252.65
+20%
240.01
-5%
108.33
-55%
177.24
+64%
219.32
+24%
271.16
+24%
110.36
-59%
113.57
+3%
123.62
+9%
119.23
-4%
150.48
+26%
177.33
+18%
171.37
-3%
119.1
-31%

See Also

Discover More