Mabuchi Motor Co Ltd
TSE:6592
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 932
984 430.9598
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mabuchi Motor Co Ltd
Revenue
|
195.7B
JPY
|
Cost of Revenue
|
-142.6B
JPY
|
Gross Profit
|
53B
JPY
|
Operating Expenses
|
-30.6B
JPY
|
Operating Income
|
22.4B
JPY
|
Other Expenses
|
-7.3B
JPY
|
Net Income
|
15.1B
JPY
|
Income Statement
Mabuchi Motor Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
118 376
N/A
|
122 544
+4%
|
127 995
+4%
|
134 708
+5%
|
140 041
+4%
|
143 143
+2%
|
143 954
+1%
|
141 865
-1%
|
140 001
-1%
|
140 699
+0%
|
142 838
+2%
|
143 127
+0%
|
145 658
+2%
|
146 925
+1%
|
146 358
0%
|
147 518
+1%
|
146 871
0%
|
143 116
-3%
|
139 653
-2%
|
136 594
-2%
|
134 327
-2%
|
131 807
-2%
|
127 786
-3%
|
114 645
-10%
|
112 957
-1%
|
116 432
+3%
|
122 897
+6%
|
136 888
+11%
|
136 518
0%
|
134 595
-1%
|
134 328
0%
|
137 209
+2%
|
147 828
+8%
|
156 706
+6%
|
160 344
+2%
|
166 382
+4%
|
171 224
+3%
|
178 663
+4%
|
184 902
+3%
|
192 344
+4%
|
195 675
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(84 971)
|
(86 929)
|
(89 929)
|
(94 711)
|
(98 173)
|
(99 673)
|
(99 711)
|
(96 753)
|
(94 630)
|
(94 510)
|
(95 386)
|
(96 335)
|
(98 620)
|
(99 619)
|
(99 775)
|
(101 111)
|
(101 210)
|
(98 788)
|
(96 848)
|
(94 785)
|
(93 084)
|
(90 776)
|
(88 204)
|
(78 853)
|
(79 224)
|
(81 576)
|
(86 203)
|
(97 355)
|
(97 116)
|
(98 180)
|
(99 293)
|
(103 580)
|
(112 310)
|
(119 243)
|
(123 193)
|
(127 311)
|
(130 401)
|
(134 518)
|
(138 410)
|
(142 090)
|
(142 633)
|
|
Gross Profit |
33 405
N/A
|
35 615
+7%
|
38 066
+7%
|
39 997
+5%
|
41 868
+5%
|
43 470
+4%
|
44 243
+2%
|
45 112
+2%
|
45 371
+1%
|
46 189
+2%
|
47 452
+3%
|
46 792
-1%
|
47 038
+1%
|
47 306
+1%
|
46 583
-2%
|
46 407
0%
|
45 661
-2%
|
44 328
-3%
|
42 805
-3%
|
41 809
-2%
|
41 243
-1%
|
41 031
-1%
|
39 582
-4%
|
35 792
-10%
|
33 733
-6%
|
34 856
+3%
|
36 694
+5%
|
39 533
+8%
|
39 402
0%
|
36 415
-8%
|
35 035
-4%
|
33 629
-4%
|
35 518
+6%
|
37 463
+5%
|
37 151
-1%
|
39 071
+5%
|
40 823
+4%
|
44 145
+8%
|
46 492
+5%
|
50 254
+8%
|
53 042
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 351)
|
(18 740)
|
(19 105)
|
(20 142)
|
(20 273)
|
(20 509)
|
(22 280)
|
(21 569)
|
(21 861)
|
(21 964)
|
(22 386)
|
(22 095)
|
(22 330)
|
(23 240)
|
(22 266)
|
(22 481)
|
(23 891)
|
(23 085)
|
(23 116)
|
(23 275)
|
(23 256)
|
(23 487)
|
(23 410)
|
(23 055)
|
(22 610)
|
(21 956)
|
(22 475)
|
(21 494)
|
(21 880)
|
(22 787)
|
(23 881)
|
(24 790)
|
(25 578)
|
(26 831)
|
(27 408)
|
(28 132)
|
(28 817)
|
(28 791)
|
(29 055)
|
(29 873)
|
(30 612)
|
|
Selling, General & Administrative |
(18 350)
|
(17 435)
|
(19 104)
|
(19 708)
|
(20 272)
|
(13 772)
|
(21 008)
|
(21 570)
|
(21 860)
|
(15 407)
|
(22 160)
|
(22 102)
|
(22 331)
|
(16 422)
|
(23 465)
|
(23 680)
|
(23 889)
|
(16 580)
|
(23 115)
|
(23 274)
|
(23 255)
|
(16 812)
|
(23 409)
|
(23 054)
|
(22 609)
|
(15 921)
|
(21 629)
|
(21 493)
|
(21 851)
|
(16 251)
|
(23 773)
|
(24 640)
|
(25 407)
|
(18 884)
|
(27 211)
|
(27 930)
|
(28 619)
|
(19 857)
|
(28 882)
|
(29 706)
|
(30 387)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(5 164)
|
0
|
0
|
0
|
(5 024)
|
0
|
0
|
0
|
(5 233)
|
0
|
0
|
0
|
(4 939)
|
0
|
0
|
0
|
(4 958)
|
0
|
0
|
0
|
(4 453)
|
0
|
0
|
0
|
(4 711)
|
0
|
0
|
0
|
(5 574)
|
0
|
0
|
0
|
(6 388)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(1 304)
|
0
|
0
|
0
|
(1 572)
|
0
|
0
|
0
|
(1 532)
|
0
|
0
|
0
|
(1 584)
|
0
|
0
|
0
|
(1 565)
|
0
|
0
|
0
|
(1 716)
|
0
|
0
|
0
|
(1 581)
|
0
|
0
|
(29)
|
(1 825)
|
(108)
|
(150)
|
(170)
|
(2 372)
|
(196)
|
(200)
|
(197)
|
(2 545)
|
(175)
|
(166)
|
(224)
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
(434)
|
(1)
|
(1)
|
(1 272)
|
1
|
(1)
|
(1)
|
(226)
|
7
|
0
|
(1)
|
1 199
|
1 199
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(846)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
(2)
|
(2)
|
|
Operating Income |
15 054
N/A
|
16 875
+12%
|
18 961
+12%
|
19 855
+5%
|
21 595
+9%
|
22 961
+6%
|
21 963
-4%
|
23 543
+7%
|
23 510
0%
|
24 225
+3%
|
25 066
+3%
|
24 697
-1%
|
24 708
+0%
|
24 066
-3%
|
24 317
+1%
|
23 926
-2%
|
21 770
-9%
|
21 243
-2%
|
19 689
-7%
|
18 534
-6%
|
17 987
-3%
|
17 544
-2%
|
16 172
-8%
|
12 737
-21%
|
11 123
-13%
|
12 900
+16%
|
14 219
+10%
|
18 039
+27%
|
17 522
-3%
|
13 628
-22%
|
11 154
-18%
|
8 839
-21%
|
9 940
+12%
|
10 632
+7%
|
9 743
-8%
|
10 939
+12%
|
12 006
+10%
|
15 354
+28%
|
17 437
+14%
|
20 381
+17%
|
22 430
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 204
|
6 181
|
6 051
|
6 692
|
5 481
|
3 273
|
1 574
|
(1 905)
|
(2 602)
|
1 447
|
2 939
|
5 842
|
5 739
|
832
|
669
|
1 521
|
2 379
|
2 364
|
2 868
|
2 175
|
1 460
|
2 112
|
871
|
1 242
|
2 012
|
1 950
|
4 904
|
4 157
|
3 711
|
4 685
|
4 608
|
10 106
|
12 895
|
8 530
|
8 459
|
8 534
|
7 134
|
9 398
|
12 488
|
10 960
|
310
|
|
Non-Reccuring Items |
(1 474)
|
(433)
|
(432)
|
0
|
(434)
|
(1 270)
|
0
|
(1 505)
|
(1 496)
|
(225)
|
0
|
0
|
0
|
1 236
|
0
|
0
|
1 057
|
(273)
|
(332)
|
(331)
|
(188)
|
(89)
|
(29)
|
(712)
|
(825)
|
(844)
|
0
|
84
|
(240)
|
(281)
|
(344)
|
(720)
|
(299)
|
(235)
|
431
|
620
|
591
|
606
|
0
|
(236)
|
(190)
|
|
Gain/Loss on Disposition of Assets |
1 158
|
919
|
914
|
1 945
|
1 967
|
1 728
|
1 626
|
383
|
346
|
1 028
|
1 041
|
1 192
|
1 893
|
1 525
|
1 689
|
1 722
|
7 207
|
6 310
|
6 168
|
6 092
|
10
|
791
|
834
|
891
|
817
|
815
|
978
|
1 222
|
1 491
|
1 908
|
2 050
|
1 871
|
1 765
|
1 691
|
1 647
|
1 714
|
1 780
|
1 580
|
1 709
|
1 844
|
1 928
|
|
Total Other Income |
(13)
|
53
|
9
|
162
|
53
|
(99)
|
36
|
(111)
|
(61)
|
64
|
30
|
(52)
|
(89)
|
(174)
|
(216)
|
(145)
|
(75)
|
(321)
|
(340)
|
(451)
|
(549)
|
(179)
|
(138)
|
(198)
|
(200)
|
(920)
|
(1 069)
|
(815)
|
(714)
|
162
|
209
|
76
|
65
|
146
|
223
|
307
|
385
|
294
|
235
|
130
|
43
|
|
Pre-Tax Income |
19 929
N/A
|
23 595
+18%
|
25 503
+8%
|
28 654
+12%
|
28 662
+0%
|
26 593
-7%
|
25 199
-5%
|
20 405
-19%
|
19 697
-3%
|
26 539
+35%
|
29 076
+10%
|
31 679
+9%
|
32 251
+2%
|
27 485
-15%
|
26 459
-4%
|
27 024
+2%
|
32 338
+20%
|
29 323
-9%
|
28 053
-4%
|
26 019
-7%
|
18 720
-28%
|
20 179
+8%
|
17 710
-12%
|
13 960
-21%
|
12 927
-7%
|
13 901
+8%
|
19 032
+37%
|
22 687
+19%
|
21 770
-4%
|
20 102
-8%
|
17 677
-12%
|
20 172
+14%
|
24 366
+21%
|
20 764
-15%
|
20 503
-1%
|
22 114
+8%
|
21 896
-1%
|
27 232
+24%
|
31 869
+17%
|
33 079
+4%
|
24 521
-26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 318)
|
(5 504)
|
(5 894)
|
(8 048)
|
(8 676)
|
(8 047)
|
(7 677)
|
(5 221)
|
(4 286)
|
(5 940)
|
(6 696)
|
(7 636)
|
(8 244)
|
(7 182)
|
(7 030)
|
(7 057)
|
(7 138)
|
(6 398)
|
(6 119)
|
(5 586)
|
(5 379)
|
(5 944)
|
(6 132)
|
(5 382)
|
(4 850)
|
(4 913)
|
(5 201)
|
(6 058)
|
(5 975)
|
(5 850)
|
(6 130)
|
(5 996)
|
(6 837)
|
(6 468)
|
(5 818)
|
(6 121)
|
(6 478)
|
(7 815)
|
(9 167)
|
(11 279)
|
(9 405)
|
|
Income from Continuing Operations |
14 611
|
18 091
|
19 609
|
20 606
|
19 986
|
18 546
|
17 522
|
15 184
|
15 411
|
20 599
|
22 380
|
24 043
|
24 007
|
20 303
|
19 429
|
19 967
|
25 200
|
22 925
|
21 934
|
20 433
|
13 341
|
14 235
|
11 578
|
8 578
|
8 077
|
8 988
|
13 831
|
16 629
|
15 795
|
14 252
|
11 547
|
14 176
|
17 529
|
14 296
|
14 685
|
15 993
|
15 418
|
19 417
|
22 702
|
21 800
|
15 116
|
|
Net Income (Common) |
14 611
N/A
|
18 090
+24%
|
19 608
+8%
|
20 605
+5%
|
19 986
-3%
|
18 546
-7%
|
17 522
-6%
|
15 185
-13%
|
15 410
+1%
|
20 598
+34%
|
22 379
+9%
|
24 042
+7%
|
24 006
0%
|
20 303
-15%
|
19 429
-4%
|
19 967
+3%
|
25 201
+26%
|
22 925
-9%
|
21 934
-4%
|
20 432
-7%
|
13 341
-35%
|
14 234
+7%
|
11 576
-19%
|
8 577
-26%
|
8 076
-6%
|
8 987
+11%
|
13 830
+54%
|
16 628
+20%
|
15 793
-5%
|
14 251
-10%
|
11 546
-19%
|
14 176
+23%
|
17 529
+24%
|
14 295
-18%
|
14 685
+3%
|
15 991
+9%
|
15 416
-4%
|
19 416
+26%
|
22 701
+17%
|
21 800
-4%
|
15 116
-31%
|
|
EPS (Diluted) |
208.72
N/A
|
258.42
+24%
|
280.11
+8%
|
298.62
+7%
|
289.65
-3%
|
266.89
-8%
|
253.94
-5%
|
223.3
-12%
|
226.61
+1%
|
300.59
+33%
|
329.1
+9%
|
353.55
+7%
|
353.02
0%
|
299.61
-15%
|
289.98
-3%
|
298.01
+3%
|
376.13
+26%
|
341.04
-9%
|
327.57
-4%
|
307.76
-6%
|
200.86
-35%
|
213.9
+6%
|
174.27
-19%
|
129.13
-26%
|
121.69
-6%
|
67.79
-44%
|
209.74
+209%
|
252.65
+20%
|
240.01
-5%
|
108.33
-55%
|
177.24
+64%
|
219.32
+24%
|
271.16
+24%
|
110.36
-59%
|
113.57
+3%
|
123.62
+9%
|
119.23
-4%
|
150.48
+26%
|
177.33
+18%
|
171.37
-3%
|
119.1
-31%
|