Shibaura Mechatronics Corp
TSE:6590

Watchlist Manager
Shibaura Mechatronics Corp Logo
Shibaura Mechatronics Corp
TSE:6590
Watchlist
Price: 7 710 JPY -1.78% Market Closed
Market Cap: 101.1B JPY
Have any thoughts about
Shibaura Mechatronics Corp?
Write Note

Income Statement

Earnings Waterfall
Shibaura Mechatronics Corp

Revenue
73.4B JPY
Cost of Revenue
-44.4B JPY
Gross Profit
29B JPY
Operating Expenses
-16.6B JPY
Operating Income
12.4B JPY
Other Expenses
-3.4B JPY
Net Income
9B JPY

Income Statement
Shibaura Mechatronics Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 662
N/A
41 169
+6%
43 799
+6%
47 308
+8%
45 905
-3%
46 533
+1%
45 549
-2%
45 827
+1%
45 833
+0%
44 483
-3%
42 737
-4%
42 277
-1%
43 093
+2%
46 134
+7%
49 256
+7%
51 379
+4%
53 667
+4%
53 245
-1%
53 090
0%
51 510
-3%
50 356
-2%
49 626
-1%
47 141
-5%
46 531
-1%
46 233
-1%
44 332
-4%
44 794
+1%
45 029
+1%
43 371
-4%
46 509
+7%
49 272
+6%
52 993
+8%
56 612
+7%
61 060
+8%
61 001
0%
61 434
+1%
62 256
+1%
63 443
+2%
67 556
+6%
70 431
+4%
73 436
+4%
Gross Profit
Cost of Revenue
(29 492)
(31 873)
(34 387)
(37 265)
(36 457)
(36 259)
(35 292)
(35 256)
(35 336)
(34 084)
(32 240)
(31 625)
(31 652)
(33 608)
(35 635)
(37 080)
(38 582)
(37 977)
(37 698)
(36 091)
(34 694)
(33 873)
(32 287)
(32 250)
(32 350)
(31 246)
(31 100)
(30 628)
(29 076)
(31 027)
(32 464)
(34 498)
(36 472)
(37 904)
(36 570)
(36 537)
(36 444)
(37 518)
(40 425)
(42 144)
(44 406)
Gross Profit
9 170
N/A
9 296
+1%
9 412
+1%
10 043
+7%
9 448
-6%
10 274
+9%
10 257
0%
10 571
+3%
10 497
-1%
10 399
-1%
10 497
+1%
10 652
+1%
11 441
+7%
12 526
+9%
13 621
+9%
14 299
+5%
15 085
+5%
15 268
+1%
15 392
+1%
15 419
+0%
15 662
+2%
15 753
+1%
14 854
-6%
14 281
-4%
13 883
-3%
13 086
-6%
13 694
+5%
14 401
+5%
14 295
-1%
15 482
+8%
16 808
+9%
18 495
+10%
20 140
+9%
23 156
+15%
24 431
+6%
24 897
+2%
25 812
+4%
25 925
+0%
27 131
+5%
28 287
+4%
29 030
+3%
Operating Income
Operating Expenses
(7 869)
(8 149)
(8 391)
(8 356)
(8 645)
(8 649)
(8 966)
(8 926)
(9 104)
(9 016)
(8 998)
(9 141)
(9 572)
(9 891)
(11 124)
(11 417)
(11 602)
(11 776)
(11 392)
(11 293)
(11 588)
(11 719)
(11 731)
(11 653)
(11 134)
(10 881)
(10 737)
(11 099)
(11 137)
(11 385)
(11 758)
(11 982)
(12 337)
(12 763)
(13 525)
(13 982)
(14 489)
(15 231)
(15 444)
(15 660)
(16 611)
Selling, General & Administrative
(7 868)
(8 150)
(5 844)
(8 356)
(8 644)
(8 645)
(6 006)
(8 923)
(9 102)
(9 016)
(5 692)
(9 139)
(9 572)
(9 888)
(7 710)
(11 417)
(11 601)
(11 776)
(7 576)
(11 290)
(11 585)
(11 717)
(8 123)
(11 652)
(11 134)
(10 882)
(7 098)
(11 099)
(11 136)
(11 382)
(7 726)
(11 979)
(12 335)
(12 762)
(9 103)
(13 983)
(14 488)
(15 230)
(10 069)
(15 658)
(16 611)
Research & Development
0
0
(1 855)
0
0
0
0
0
0
0
(2 204)
0
0
0
(2 489)
0
0
0
(2 737)
0
0
0
(2 725)
0
0
0
(2 493)
0
0
0
(2 634)
0
0
0
(3 107)
0
0
0
(3 464)
0
0
Depreciation & Amortization
0
0
(691)
0
0
0
(898)
0
0
0
(1 100)
0
0
0
(924)
0
0
0
(1 077)
0
0
0
(883)
0
0
0
(1 145)
0
0
0
(1 396)
0
0
0
(1 314)
0
0
0
(1 910)
0
0
Other Operating Expenses
(1)
1
(1)
0
(1)
(4)
(2 062)
(3)
(2)
0
(2)
(2)
0
(3)
(1)
0
0
1
(2)
(2)
(2)
0
0
(1)
0
1
(1)
0
0
(3)
(2)
(3)
(2)
0
(1)
0
(1)
(1)
(1)
(2)
0
Operating Income
1 301
N/A
1 147
-12%
1 021
-11%
1 687
+65%
803
-52%
1 625
+102%
1 291
-21%
1 645
+27%
1 393
-15%
1 383
-1%
1 499
+8%
1 511
+1%
1 869
+24%
2 635
+41%
2 497
-5%
2 882
+15%
3 483
+21%
3 492
+0%
4 000
+15%
4 126
+3%
4 074
-1%
4 034
-1%
3 123
-23%
2 628
-16%
2 749
+5%
2 205
-20%
2 957
+34%
3 302
+12%
3 158
-4%
4 097
+30%
5 050
+23%
6 513
+29%
7 803
+20%
10 393
+33%
10 906
+5%
10 915
+0%
11 323
+4%
10 694
-6%
11 687
+9%
12 627
+8%
12 419
-2%
Pre-Tax Income
Interest Income Expense
7
214
228
299
152
(32)
(287)
(554)
(522)
(214)
(72)
120
119
(221)
(185)
(103)
(12)
(57)
(1)
(125)
(199)
(102)
(116)
(45)
(116)
(194)
(106)
(124)
(22)
76
112
382
564
115
271
441
259
609
478
129
(28)
Non-Reccuring Items
(184)
(353)
(328)
(341)
(127)
19
217
422
432
82
(269)
(218)
(295)
68
(1)
(152)
(264)
(187)
(237)
(25)
101
0
22
(21)
42
105
24
(602)
(695)
(791)
(803)
(637)
(876)
(586)
(568)
(387)
(157)
(371)
(321)
(56)
(125)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
(156)
(204)
0
0
Total Other Income
(43)
30
52
48
41
(10)
(48)
(62)
(59)
(313)
(26)
(251)
(249)
1
41
45
46
64
20
(37)
(61)
(96)
(260)
(222)
(224)
(235)
(73)
(69)
(72)
(60)
(95)
(78)
(102)
(93)
(95)
(158)
(136)
(45)
(29)
(163)
(138)
Pre-Tax Income
1 081
N/A
1 038
-4%
973
-6%
1 693
+74%
869
-49%
1 602
+84%
1 173
-27%
1 451
+24%
1 244
-14%
938
-25%
1 132
+21%
1 162
+3%
1 444
+24%
2 483
+72%
2 352
-5%
2 672
+14%
3 253
+22%
3 312
+2%
3 782
+14%
3 939
+4%
3 915
-1%
3 836
-2%
2 769
-28%
2 340
-15%
2 451
+5%
1 881
-23%
2 820
+50%
2 507
-11%
2 369
-6%
3 322
+40%
4 264
+28%
6 180
+45%
7 389
+20%
9 829
+33%
10 514
+7%
10 811
+3%
11 289
+4%
10 731
-5%
11 611
+8%
12 537
+8%
12 128
-3%
Net Income
Tax Provision
(303)
(264)
(276)
(184)
(269)
(290)
(429)
(438)
(408)
(335)
(201)
(227)
(251)
(453)
(605)
(590)
(914)
(937)
(1 301)
(1 381)
(1 394)
(1 331)
(825)
(766)
(683)
(562)
(850)
(799)
(793)
(996)
(1 281)
(1 330)
(1 743)
(2 231)
(1 315)
(1 492)
(1 630)
(1 620)
(2 818)
(3 250)
(3 110)
Income from Continuing Operations
778
774
697
1 509
600
1 312
744
1 013
836
603
931
935
1 193
2 030
1 747
2 082
2 339
2 375
2 481
2 558
2 521
2 505
1 944
1 574
1 768
1 319
1 970
1 708
1 576
2 326
2 983
4 850
5 646
7 598
9 199
9 319
9 659
9 111
8 793
9 287
9 018
Net Income (Common)
778
N/A
774
-1%
697
-10%
1 508
+116%
599
-60%
1 313
+119%
743
-43%
1 013
+36%
836
-17%
602
-28%
930
+54%
934
+0%
1 192
+28%
2 029
+70%
1 746
-14%
2 081
+19%
2 337
+12%
2 373
+2%
2 480
+5%
2 556
+3%
2 521
-1%
2 504
-1%
1 944
-22%
1 575
-19%
1 767
+12%
1 320
-25%
1 969
+49%
1 707
-13%
1 576
-8%
2 324
+47%
2 983
+28%
4 850
+63%
5 646
+16%
7 599
+35%
9 198
+21%
9 317
+1%
9 658
+4%
9 109
-6%
8 793
-3%
9 287
+6%
9 018
-3%
EPS (Diluted)
155.6
N/A
154.8
-1%
141.07
-9%
301.6
+114%
119.8
-60%
262.6
+119%
150.39
-43%
202.6
+35%
167.2
-17%
120.4
-28%
188.26
+56%
186.8
-1%
238.4
+28%
405.8
+70%
365.65
-10%
520.25
+42%
584.25
+12%
538.33
-8%
562.74
+5%
579.85
+3%
571.39
-1%
567.41
-1%
440.72
-22%
356.9
-19%
400.22
+12%
299.04
-25%
148.69
-50%
386.63
+160%
356.8
-8%
526.26
+47%
225.11
-57%
1 098.03
+388%
1 277.66
+16%
572.94
-55%
693.82
+21%
702.63
+1%
729.79
+4%
692.33
-5%
666.29
-4%
708.68
+6%
687.76
-3%

See Also

Discover More