
Makita Corp
TSE:6586

Intrinsic Value
The intrinsic value of one
Makita Corp
stock under the Base Case scenario is
5 256.22
JPY.
Compared to the current market price of 4 077 JPY,
Makita Corp
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Makita Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Makita Corp
Balance Sheet Decomposition
Makita Corp
Current Assets | 744.1B |
Cash & Short-Term Investments | 283.7B |
Receivables | 93.3B |
Other Current Assets | 367.2B |
Non-Current Assets | 360.4B |
Long-Term Investments | 40.2B |
PP&E | 275B |
Intangibles | 9.8B |
Other Non-Current Assets | 35.4B |
Free Cash Flow Analysis
Makita Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Makita Corp
Revenue
|
759.3B
JPY
|
Cost of Revenue
|
-498.8B
JPY
|
Gross Profit
|
260.5B
JPY
|
Operating Expenses
|
-160.1B
JPY
|
Operating Income
|
100.5B
JPY
|
Other Expenses
|
-27.6B
JPY
|
Net Income
|
72.9B
JPY
|
Profitability Score
Profitability Due Diligence
Makita Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Makita Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Makita Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Makita Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Makita Corp
According to Wall Street analysts, the average 1-year price target for
Makita Corp
is 5 545.06 JPY
with a low forecast of 2 610.85 JPY and a high forecast of 6 825 JPY.
Dividends
Current shareholder yield for Makita Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Makita Corp
stock under the Base Case scenario is
5 256.22
JPY.
Compared to the current market price of 4 077 JPY,
Makita Corp
is
Undervalued by 22%.