Makita Corp
TSE:6586

Watchlist Manager
Makita Corp Logo
Makita Corp
TSE:6586
Watchlist
Price: 4 342 JPY 1.83% Market Closed
Market Cap: 1.2T JPY

Relative Value

The Relative Value of one Makita Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 342 JPY, Makita Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Makita Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
40
Median 3Y
1.4
Median 5Y
1.7
Industry
1.5
Forward
1.5
vs History
96
vs Industry
39
Median 3Y
26.1
Median 5Y
22.4
Industry
19.8
Forward
14.9
vs History
46
vs Industry
50
Median 3Y
5.5
Median 5Y
6.9
Industry
14.2
vs History
73
vs Industry
40
Median 3Y
10.9
Median 5Y
16.7
Industry
19.8
vs History
79
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
93
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
1.2
vs History
98
vs Industry
54
Median 3Y
4.4
Median 5Y
4.7
Industry
5.8
vs History
98
vs Industry
48
Median 3Y
10.6
Median 5Y
11
Industry
12
Forward
6.8
vs History
98
vs Industry
49
Median 3Y
15
Median 5Y
13.8
Industry
15.6
Forward
0
vs History
50
vs Industry
54
Median 3Y
4.5
Median 5Y
5.6
Industry
14.2
vs History
46
vs Industry
43
Median 3Y
4.9
Median 5Y
6.2
Industry
17.7
vs History
74
vs Industry
41
Median 3Y
1.2
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Makita Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makita Corp
TSE:6586
1.2T JPY 1.5 16 6.9 8.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.2 22.9
FI
Kone Oyj
OMXH:KNEBV
26.3B EUR 2.4 27.7 15.8 19.4
US
Xylem Inc
NYSE:XYL
28.1B USD 3.3 31.6 17.8 27.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Makita Corp
TSE:6586
Average EV/EBITDA: 15 635.2
6.9
14%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.2
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Makita Corp
TSE:6586
Average EV/EBIT: 19 125.8
8.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.2
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.6
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
29.7
18%
1.6
US
Ingersoll Rand Inc
NYSE:IR
22.9
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27.1
18%
1.5