Midac Holdings Co Ltd
TSE:6564

Watchlist Manager
Midac Holdings Co Ltd Logo
Midac Holdings Co Ltd
TSE:6564
Watchlist
Price: 2 178 JPY 1.54% Market Closed
Market Cap: 60.5B JPY

Relative Value

The Relative Value of one Midac Holdings Co Ltd stock under the Base Case scenario is 1 452.52 JPY. Compared to the current market price of 2 178 JPY, Midac Holdings Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 452.52 JPY
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
10
Median 3Y
6.1
Median 5Y
6.4
Industry
1.1
Forward
5.4
vs History
76
vs Industry
20
Median 3Y
28.8
Median 5Y
31.4
Industry
15.4
Forward
21.2
vs History
66
vs Industry
19
Median 3Y
20.2
Median 5Y
20.9
Industry
9.1
vs History
26
vs Industry
6
Median 3Y
39.7
Median 5Y
48.7
Industry
15
vs History
69
vs Industry
13
Median 3Y
4.3
Median 5Y
5.4
Industry
1.5
vs History
63
vs Industry
12
Median 3Y
6.4
Median 5Y
6.7
Industry
1.3
Forward
5.4
vs History
66
vs Industry
24
Median 3Y
10.5
Median 5Y
11.1
Industry
4.2
vs History
68
vs Industry
25
Median 3Y
14.1
Median 5Y
14.9
Industry
8.3
Forward
20.4
vs History
71
vs Industry
27
Median 3Y
18.2
Median 5Y
19.3
Industry
11.7
vs History
74
vs Industry
22
Median 3Y
21
Median 5Y
21.5
Industry
9.8
vs History
49
vs Industry
8
Median 3Y
40.9
Median 5Y
40.9
Industry
13
vs History
57
vs Industry
10
Median 3Y
3.1
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Midac Holdings Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Midac Holdings Co Ltd
TSE:6564
60.2B JPY 5.6 22.3 11.4 13.9
US
Waste Management Inc
NYSE:WM
91.5B USD 4.1 33.3 17.7 27.4
US
Republic Services Inc
NYSE:RSG
74.4B USD 4.6 36.4 17.2 26.7
CA
Waste Connections Inc
TSX:WCN
71.2B CAD 5.6 80.5 20.1 33.8
US
Rollins Inc
NYSE:ROL
25.7B USD 7.6 55.1 33.8 39.6
US
Veralto Corp
NYSE:VLTO
23.8B USD 4.6 28.5 19.6 20.9
CA
GFL Environmental Inc
TSX:GFL
26.9B CAD 3.4 -33.5 17.9 79.1
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 9.9 17.7
US
Clean Harbors Inc
NYSE:CLH
10.6B USD 1.8 26.4 11.8 18.8
US
Tetra Tech Inc
NASDAQ:TTEK
7.8B USD 1.7 30.1 14 15.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.2 22.8 74