Midac Holdings Co Ltd
TSE:6564

Watchlist Manager
Midac Holdings Co Ltd Logo
Midac Holdings Co Ltd
TSE:6564
Watchlist
Price: 1 560 JPY 1.3%
Market Cap: 43.1B JPY
Have any thoughts about
Midac Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Midac Holdings Co Ltd stock under the Base Case scenario is 1 416.83 JPY. Compared to the current market price of 1 560 JPY, Midac Holdings Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 416.83 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
13
Median 3Y
6.5
Median 5Y
6.4
Industry
1.2
Forward
3.9
vs History
88
vs Industry
21
Median 3Y
31.4
Median 5Y
31.4
Industry
16.2
Forward
16.1
vs History
85
vs Industry
20
Median 3Y
20.9
Median 5Y
20.9
Industry
9.6
vs History
34
vs Industry
29
Median 3Y
39.7
Median 5Y
39.8
Industry
15.8
vs History
84
vs Industry
15
Median 3Y
4.8
Median 5Y
5.4
Industry
1.6
vs History
85
vs Industry
14
Median 3Y
6.7
Median 5Y
6.7
Industry
1.4
Forward
3.9
vs History
85
vs Industry
27
Median 3Y
11.1
Median 5Y
11.1
Industry
4.2
vs History
85
vs Industry
27
Median 3Y
14.9
Median 5Y
14.9
Industry
8.5
Forward
14.6
vs History
88
vs Industry
31
Median 3Y
19.3
Median 5Y
19.3
Industry
11.9
vs History
87
vs Industry
22
Median 3Y
21.5
Median 5Y
21.5
Industry
10.2
vs History
52
vs Industry
7
Median 3Y
34.4
Median 5Y
34.4
Industry
13.8
vs History
80
vs Industry
16
Median 3Y
3.4
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Midac Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Midac Holdings Co Ltd
TSE:6564
43.1B JPY 4.1 18.5 8.6 10.6
US
Waste Management Inc
NYSE:WM
81B USD 3.8 30.7 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.6B CAD 5.1 47.1 18.7 30.7
US
Veralto Corp
NYSE:VLTO
25.2B USD 4.9 31.2 21 22.4
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.8 30.2 35.3
CA
GFL Environmental Inc
TSX:GFL
25.2B CAD 3.2 -37.3 17.8 94.8
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.8 10.1 17.1
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.4
US
Tetra Tech Inc
NASDAQ:TTEK
10.7B USD 2.5 32 19.3 22.1
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 978.1 22.1 69.7