Midac Holdings Co Ltd
TSE:6564

Watchlist Manager
Midac Holdings Co Ltd Logo
Midac Holdings Co Ltd
TSE:6564
Watchlist
Price: 1 631 JPY -0.18%
Market Cap: 45.1B JPY
Have any thoughts about
Midac Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Midac Holdings Co Ltd

Revenue
13.2B JPY
Cost of Revenue
-5B JPY
Gross Profit
8.1B JPY
Operating Expenses
-2.9B JPY
Operating Income
5.2B JPY
Other Expenses
-2.2B JPY
Net Income
3.1B JPY

Income Statement
Midac Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 726
N/A
4 745
+0%
4 677
-1%
4 644
-1%
4 661
+0%
4 913
+5%
5 214
+6%
5 390
+3%
5 585
+4%
5 645
+1%
5 702
+1%
5 863
+3%
5 958
+2%
6 107
+2%
6 381
+4%
6 802
+7%
7 112
+5%
7 490
+5%
7 772
+4%
7 922
+2%
8 183
+3%
8 910
+9%
9 547
+7%
10 082
+6%
13 169
+31%
Gross Profit
Cost of Revenue
(2 189)
(2 219)
(2 225)
(2 250)
(2 262)
(2 281)
(2 261)
(2 240)
(2 279)
(2 262)
(2 373)
(2 391)
(2 351)
(2 376)
(2 451)
(2 668)
(2 902)
(3 158)
(3 143)
(3 178)
(3 243)
(3 448)
(3 685)
(3 838)
(5 033)
Gross Profit
2 538
N/A
2 527
0%
2 451
-3%
2 394
-2%
2 400
+0%
2 632
+10%
2 953
+12%
3 150
+7%
3 306
+5%
3 383
+2%
3 329
-2%
3 472
+4%
3 607
+4%
3 731
+3%
3 930
+5%
4 134
+5%
4 210
+2%
4 332
+3%
4 628
+7%
4 745
+3%
4 940
+4%
5 462
+11%
5 862
+7%
6 244
+7%
8 137
+30%
Operating Income
Operating Expenses
(1 368)
(1 386)
(1 353)
(1 334)
(1 352)
(1 390)
(1 457)
(1 478)
(1 487)
(1 468)
(1 445)
(1 461)
(1 485)
(1 536)
(1 665)
(1 757)
(1 841)
(1 911)
(1 873)
(1 923)
(2 086)
(2 195)
(2 324)
(2 398)
(2 906)
Selling, General & Administrative
(1 368)
(1 386)
(1 012)
(1 334)
(1 352)
(1 390)
(1 108)
(1 478)
(1 487)
(1 468)
(1 113)
(1 461)
(1 485)
(1 536)
(1 331)
(1 757)
(1 841)
(1 911)
(1 549)
(1 923)
(2 086)
(2 195)
(1 967)
(2 372)
0
Depreciation & Amortization
0
0
(341)
0
0
0
(349)
0
0
0
(331)
0
0
0
(334)
0
0
0
(324)
0
0
0
(356)
0
0
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(27)
(2 906)
Operating Income
1 170
N/A
1 140
-3%
1 098
-4%
1 060
-3%
1 048
-1%
1 242
+19%
1 496
+20%
1 672
+12%
1 819
+9%
1 916
+5%
1 884
-2%
2 011
+7%
2 122
+6%
2 195
+3%
2 265
+3%
2 376
+5%
2 369
0%
2 421
+2%
2 755
+14%
2 822
+2%
2 854
+1%
3 267
+14%
3 539
+8%
3 846
+9%
5 230
+36%
Pre-Tax Income
Interest Income Expense
(42)
(40)
(40)
(41)
(44)
(46)
(49)
(50)
(51)
(53)
(55)
(57)
(61)
(63)
(67)
(71)
(76)
(80)
(80)
(78)
(76)
(82)
(87)
(94)
(130)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
Gain/Loss on Disposition of Assets
33
23
21
8
3
3
11
14
12
0
10
6
6
7
9
4
6
10
9
8
6
7
11
12
16
Total Other Income
(13)
(12)
11
2
(0)
(3)
(12)
3
4
28
10
13
12
5
(18)
(22)
(18)
(15)
8
10
6
6
(58)
(57)
(60)
Pre-Tax Income
1 149
N/A
1 112
-3%
1 090
-2%
1 029
-6%
1 007
-2%
1 195
+19%
1 447
+21%
1 638
+13%
1 784
+9%
1 890
+6%
1 849
-2%
1 973
+7%
2 079
+5%
2 144
+3%
2 189
+2%
2 287
+4%
2 282
0%
2 336
+2%
2 692
+15%
2 761
+3%
2 790
+1%
3 197
+15%
3 378
+6%
3 707
+10%
5 056
+36%
Net Income
Tax Provision
(503)
(516)
(523)
(493)
(489)
(570)
(651)
(753)
(804)
(847)
(830)
(855)
(889)
(900)
(904)
(927)
(907)
(895)
(1 007)
(1 005)
(1 084)
(1 404)
(1 471)
(1 575)
(1 998)
Income from Continuing Operations
646
595
567
536
518
625
796
885
980
1 043
1 019
1 118
1 191
1 243
1 285
1 360
1 375
1 441
1 686
1 756
1 707
1 793
1 907
2 132
3 058
Net Income (Common)
646
N/A
595
-8%
567
-5%
536
-6%
518
-3%
625
+21%
796
+27%
885
+11%
980
+11%
1 043
+6%
1 019
-2%
1 118
+10%
1 191
+7%
1 243
+4%
1 285
+3%
1 360
+6%
1 375
+1%
1 441
+5%
1 686
+17%
1 756
+4%
1 707
-3%
1 793
+5%
1 907
+6%
2 132
+12%
3 058
+43%
EPS (Diluted)
49.84
N/A
45.9
-8%
21.96
-52%
43.76
+99%
42.02
-4%
50.17
+19%
31.72
-37%
33.57
+6%
37.03
+10%
39.22
+6%
38.45
-2%
42.01
+9%
44.76
+7%
46.74
+4%
47.98
+3%
49.34
+3%
49.86
+1%
52.19
+5%
61.07
+17%
63.6
+4%
61.75
-3%
64.81
+5%
68.99
+6%
77.09
+12%
110.55
+43%

See Also

Discover More