Midac Holdings Co Ltd
TSE:6564

Watchlist Manager
Midac Holdings Co Ltd Logo
Midac Holdings Co Ltd
TSE:6564
Watchlist
Price: 1 560 JPY 1.3% Market Closed
Market Cap: 43.1B JPY
Have any thoughts about
Midac Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Midac Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 090
1 007
1 447
1 784
1 849
2 079
2 189
2 282
2 692
2 790
3 378
3 914
Depreciation & Amortization
634
659
678
662
630
619
669
777
805
827
929
983
Other Non-Cash Items
65
83
105
102
121
156
189
464
240
(2)
342
363
Cash Taxes Paid
490
538
575
681
742
865
946
985
1 018
1 207
1 563
1 515
Cash Interest Paid
38
42
48
49
53
59
67
76
79
79
90
105
Change in Working Capital
(471)
(611)
(579)
(670)
(826)
(989)
(1 238)
(1 238)
(888)
(1 198)
(1 995)
(1 526)
Cash from Operating Activities
1 318
N/A
1 138
-14%
1 651
+45%
1 878
+14%
1 774
-6%
1 865
+5%
1 808
-3%
2 284
+26%
2 849
+25%
2 418
-15%
2 653
+10%
3 735
+41%
Investing Cash Flow
Capital Expenditures
(1 799)
(1 900)
(1 460)
(1 767)
(2 073)
(2 030)
(2 927)
(3 767)
(1 998)
(1 434)
(1 877)
(2 277)
Other Items
16
17
(15)
(13)
9
(33)
(981)
(993)
(246)
(2 078)
(969)
893
Cash from Investing Activities
(1 782)
N/A
(1 883)
-6%
(1 475)
+22%
(1 780)
-21%
(2 064)
-16%
(2 062)
+0%
(3 908)
-90%
(4 760)
-22%
(2 243)
+53%
(3 512)
-57%
(2 846)
+19%
(1 384)
+51%
Financing Cash Flow
Net Issuance of Common Stock
(447)
0
1 252
1 248
(7)
(5)
2 773
2 637
(138)
(1)
(1)
0
Net Issuance of Debt
848
1 119
574
512
901
1 244
994
1 647
325
2 293
2 412
(770)
Cash Paid for Dividends
(40)
(47)
(47)
(66)
(66)
(66)
(66)
(138)
(138)
(138)
(138)
(221)
Other
1
0
0
0
(0)
(0)
0
(5)
(9)
(9)
(10)
(12)
Cash from Financing Activities
362
N/A
625
+73%
1 778
+185%
1 694
-5%
828
-51%
1 173
+42%
3 701
+216%
4 141
+12%
40
-99%
2 145
+5 273%
2 264
+6%
(1 003)
N/A
Change in Cash
Net Change in Cash
(102)
N/A
(120)
-17%
1 955
N/A
1 793
-8%
537
-70%
976
+82%
1 600
+64%
1 665
+4%
646
-61%
1 051
+63%
2 071
+97%
1 348
-35%
Free Cash Flow
Free Cash Flow
(481)
N/A
(763)
-58%
191
N/A
112
-42%
(299)
N/A
(164)
+45%
(1 119)
-581%
(1 483)
-32%
852
N/A
984
+16%
777
-21%
1 457
+88%