Japan Elevator Service Holdings Co Ltd
TSE:6544

Watchlist Manager
Japan Elevator Service Holdings Co Ltd Logo
Japan Elevator Service Holdings Co Ltd
TSE:6544
Watchlist
Price: 2 943 JPY 1.2% Market Closed
Market Cap: 262.1B JPY
Have any thoughts about
Japan Elevator Service Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Japan Elevator Service Holdings Co Ltd stock under the Base Case scenario is 1 201.3 JPY. Compared to the current market price of 2 943 JPY, Japan Elevator Service Holdings Co Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 201.3 JPY
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
10
Median 3Y
5.1
Median 5Y
5.3
Industry
1.2
Forward
5.3
vs History
93
vs Industry
8
Median 3Y
53
Median 5Y
56.1
Industry
16.1
Forward
45.8
vs History
66
vs Industry
6
Median 3Y
45.8
Median 5Y
49.7
Industry
9.6
vs History
53
vs Industry
3
Median 3Y
86.9
Median 5Y
85.9
Industry
15.9
vs History
61
vs Industry
2
Median 3Y
13.6
Median 5Y
15.2
Industry
1.6
vs History
55
vs Industry
11
Median 3Y
5.2
Median 5Y
5.5
Industry
1.4
Forward
5.4
vs History
58
vs Industry
12
Median 3Y
13.7
Median 5Y
14.5
Industry
4.2
vs History
87
vs Industry
8
Median 3Y
28.1
Median 5Y
29.4
Industry
8.5
Forward
24.4
vs History
92
vs Industry
8
Median 3Y
35.4
Median 5Y
37.5
Industry
11.8
vs History
66
vs Industry
7
Median 3Y
46.9
Median 5Y
50.5
Industry
10.1
vs History
79
vs Industry
4
Median 3Y
116.2
Median 5Y
245.2
Industry
13.8
vs History
50
vs Industry
3
Median 3Y
7.4
Median 5Y
8.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Japan Elevator Service Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Elevator Service Holdings Co Ltd
TSE:6544
262.1B JPY 5.7 51.3 27.9 34.2
US
Cintas Corp
NASDAQ:CTAS
75.5B USD 6.2 37.4 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
56.2B USD 12.9 40.4 29.4 33.2
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24B CAD 4 49.1 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.7 -12.9 -12.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
JP
Japan Elevator Service Holdings Co Ltd
TSE:6544
Average P/E: 35.8
51.3
98%
0.5
US
Cintas Corp
NASDAQ:CTAS
37.4
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.4
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.7 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.5
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Japan Elevator Service Holdings Co Ltd
TSE:6544
Average EV/EBITDA: 20.8
27.9
88%
0.3
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.4
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.9 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Japan Elevator Service Holdings Co Ltd
TSE:6544
Average EV/EBIT: 25.3
34.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.2
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.4
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top