Japan Elevator Service Holdings Co Ltd
TSE:6544

Watchlist Manager
Japan Elevator Service Holdings Co Ltd Logo
Japan Elevator Service Holdings Co Ltd
TSE:6544
Watchlist
Price: 2 943 JPY 1.2% Market Closed
Market Cap: 262.1B JPY
Have any thoughts about
Japan Elevator Service Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Japan Elevator Service Holdings Co Ltd

Revenue
45.6B JPY
Cost of Revenue
-28.2B JPY
Gross Profit
17.4B JPY
Operating Expenses
-9.7B JPY
Operating Income
7.7B JPY
Other Expenses
-2.6B JPY
Net Income
5.1B JPY

Income Statement
Japan Elevator Service Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 925
N/A
15 326
+3%
15 911
+4%
16 443
+3%
16 989
+3%
17 900
+5%
18 718
+5%
20 070
+7%
20 809
+4%
21 340
+3%
21 757
+2%
21 937
+1%
22 837
+4%
24 521
+7%
25 990
+6%
27 460
+6%
28 961
+5%
29 752
+3%
30 838
+4%
31 832
+3%
33 359
+5%
34 907
+5%
36 583
+5%
38 807
+6%
40 116
+3%
42 217
+5%
44 266
+5%
45 594
+3%
Gross Profit
Cost of Revenue
(9 794)
(10 011)
(10 331)
(10 648)
(10 872)
(11 420)
(11 870)
(12 745)
(13 236)
(13 523)
(13 679)
(13 602)
(14 033)
(15 090)
(15 992)
(16 960)
(17 883)
(18 254)
(18 973)
(19 603)
(20 626)
(21 633)
(22 790)
(24 239)
(25 034)
(26 264)
(27 396)
(28 178)
Gross Profit
5 130
N/A
5 315
+4%
5 580
+5%
5 795
+4%
6 116
+6%
6 480
+6%
6 848
+6%
7 325
+7%
7 573
+3%
7 816
+3%
8 077
+3%
8 335
+3%
8 805
+6%
9 431
+7%
9 998
+6%
10 500
+5%
11 078
+6%
11 498
+4%
11 865
+3%
12 229
+3%
12 733
+4%
13 274
+4%
13 792
+4%
14 568
+6%
15 082
+4%
15 953
+6%
16 870
+6%
17 416
+3%
Operating Income
Operating Expenses
(3 882)
(3 963)
(4 089)
(4 202)
(4 283)
(4 446)
(4 647)
(4 853)
(4 992)
(5 099)
(5 113)
(5 210)
(5 479)
(5 819)
(6 278)
(6 676)
(7 097)
(7 385)
(7 654)
(7 872)
(8 064)
(8 276)
(8 441)
(8 633)
(8 812)
(9 146)
(9 444)
(9 681)
Selling, General & Administrative
(3 882)
(3 923)
(4 089)
(4 202)
(4 283)
(4 401)
(4 647)
(4 853)
(4 992)
(5 046)
(5 113)
(5 210)
(5 479)
(5 766)
(6 278)
(6 676)
(7 097)
(7 321)
(7 654)
(7 872)
(8 064)
(8 191)
(8 437)
(8 625)
(8 801)
(9 059)
(9 432)
(9 674)
Research & Development
0
(40)
0
0
0
(45)
0
0
0
(53)
0
0
0
(52)
0
0
0
(64)
0
0
0
(72)
0
0
0
(73)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(4)
(7)
(11)
(15)
0
0
Other Operating Expenses
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(12)
(7)
Operating Income
1 248
N/A
1 352
+8%
1 490
+10%
1 593
+7%
1 833
+15%
2 034
+11%
2 201
+8%
2 472
+12%
2 581
+4%
2 718
+5%
2 964
+9%
3 125
+5%
3 325
+6%
3 612
+9%
3 719
+3%
3 824
+3%
3 980
+4%
4 113
+3%
4 211
+2%
4 357
+3%
4 669
+7%
4 998
+7%
5 351
+7%
5 935
+11%
6 271
+6%
6 806
+9%
7 426
+9%
7 735
+4%
Pre-Tax Income
Interest Income Expense
(41)
(37)
(35)
(31)
(31)
(24)
(29)
(25)
(25)
(30)
(29)
(27)
(23)
(12)
(14)
(15)
(17)
(34)
(26)
(25)
(27)
(32)
(28)
(33)
(31)
(35)
(42)
(48)
Non-Reccuring Items
(40)
(42)
(40)
(41)
(4)
(1)
(2)
(1)
(3)
(22)
(8)
(8)
(10)
10
(7)
(7)
(3)
(4)
(2)
(2)
(4)
(10)
(10)
(7)
(14)
(12)
(17)
(20)
Gain/Loss on Disposition of Assets
0
0
0
0
4
7
4
4
1
0
0
0
0
1
0
7
7
9
24
17
17
17
4
4
5
4
1
4
Total Other Income
(36)
24
14
(2)
(3)
(8)
(4)
12
7
15
111
104
107
115
122
136
140
147
141
129
130
135
43
61
62
80
86
80
Pre-Tax Income
1 133
N/A
1 297
+15%
1 430
+10%
1 519
+6%
1 800
+19%
2 008
+12%
2 171
+8%
2 463
+13%
2 561
+4%
2 682
+5%
3 038
+13%
3 194
+5%
3 399
+6%
3 726
+10%
3 821
+3%
3 945
+3%
4 108
+4%
4 231
+3%
4 348
+3%
4 477
+3%
4 786
+7%
5 107
+7%
5 360
+5%
5 961
+11%
6 292
+6%
6 843
+9%
7 454
+9%
7 749
+4%
Net Income
Tax Provision
(492)
(466)
(541)
(585)
(640)
(764)
(835)
(937)
(976)
(990)
(1 059)
(1 121)
(1 192)
(1 343)
(1 390)
(1 416)
(1 485)
(1 446)
(1 486)
(1 527)
(1 618)
(1 916)
(2 020)
(2 228)
(2 341)
(2 295)
(2 483)
(2 597)
Income from Continuing Operations
641
831
889
934
1 161
1 244
1 337
1 525
1 585
1 692
1 979
2 073
2 207
2 382
2 432
2 530
2 623
2 785
2 862
2 950
3 168
3 191
3 340
3 733
3 951
4 548
4 971
5 152
Income to Minority Interest
16
17
19
20
20
21
21
18
14
9
5
4
5
(20)
(40)
(61)
(74)
(58)
(45)
(34)
(35)
(38)
(44)
(51)
(52)
(32)
(37)
(44)
Net Income (Common)
657
N/A
848
+29%
908
+7%
954
+5%
1 181
+24%
1 265
+7%
1 358
+7%
1 543
+14%
1 599
+4%
1 701
+6%
1 984
+17%
2 078
+5%
2 212
+6%
2 363
+7%
2 391
+1%
2 469
+3%
2 549
+3%
2 727
+7%
2 816
+3%
2 915
+4%
3 133
+7%
3 153
+1%
3 296
+5%
3 683
+12%
3 899
+6%
4 516
+16%
4 934
+9%
5 107
+4%
EPS (Diluted)
15.98
N/A
10.36
-35%
21.97
+112%
23.79
+8%
26.02
+9%
14.94
-43%
31.51
+111%
17.77
-44%
18.4
+4%
19.64
+7%
22.8
+16%
23.44
+3%
24.76
+6%
26.67
+8%
26.76
+0%
27.63
+3%
28.53
+3%
30.51
+7%
31.52
+3%
32.63
+4%
35.06
+7%
35.29
+1%
36.88
+5%
41.21
+12%
43.63
+6%
50.53
+16%
55.22
+9%
57.11
+3%

See Also

Discover More