
BayCurrent Consulting Inc
TSE:6532

Intrinsic Value
The intrinsic value of one
BayCurrent Consulting Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 7 671 JPY,
BayCurrent Consulting Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BayCurrent Consulting Inc
Fundamental Analysis


Revenue & Expenses Breakdown
BayCurrent Consulting Inc
Balance Sheet Decomposition
BayCurrent Consulting Inc
Current Assets | 88.6B |
Cash & Short-Term Investments | 63.6B |
Receivables | 22.7B |
Other Current Assets | 2.3B |
Non-Current Assets | 36.1B |
Long-Term Investments | 2.2B |
PP&E | 11.6B |
Intangibles | 19.2B |
Other Non-Current Assets | 3B |
Free Cash Flow Analysis
BayCurrent Consulting Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
BayCurrent Consulting Inc
Revenue
|
116.1B
JPY
|
Cost of Revenue
|
-53.6B
JPY
|
Gross Profit
|
62.5B
JPY
|
Operating Expenses
|
-19.8B
JPY
|
Operating Income
|
42.6B
JPY
|
Other Expenses
|
-11.9B
JPY
|
Net Income
|
30.8B
JPY
|
Profitability Score
Profitability Due Diligence
BayCurrent Consulting Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
BayCurrent Consulting Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BayCurrent Consulting Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
BayCurrent Consulting Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BayCurrent Consulting Inc
According to Wall Street analysts, the average 1-year price target for
BayCurrent Consulting Inc
is 7 191 JPY
with a low forecast of 6 060 JPY and a high forecast of 10 395 JPY.
Dividends
Current shareholder yield for BayCurrent Consulting Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BayCurrent Consulting Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 7 671 JPY,
BayCurrent Consulting Inc
is
hidden
.