BayCurrent Consulting Inc
TSE:6532

Watchlist Manager
BayCurrent Consulting Inc Logo
BayCurrent Consulting Inc
TSE:6532
Watchlist
Price: 5 183 JPY -1.18% Market Closed
Market Cap: 805.5B JPY
Have any thoughts about
BayCurrent Consulting Inc?
Write Note

Relative Value

The Relative Value of one BayCurrent Consulting Inc stock under the Base Case scenario is 3 180.34 JPY. Compared to the current market price of 5 183 JPY, BayCurrent Consulting Inc is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 180.34 JPY
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
9
Median 3Y
9.8
Median 5Y
7.9
Industry
1.3
Forward
6.7
vs History
49
vs Industry
16
Median 3Y
35.1
Median 5Y
29.9
Industry
19
Forward
24.9
vs History
52
vs Industry
10
Median 3Y
33
Median 5Y
20.4
Industry
13.4
vs History
52
vs Industry
17
Median 3Y
37.3
Median 5Y
25.5
Industry
18.3
vs History
47
vs Industry
5
Median 3Y
13.1
Median 5Y
10.1
Industry
2.4
vs History
50
vs Industry
8
Median 3Y
9.5
Median 5Y
7.5
Industry
1.3
Forward
6.3
vs History
50
vs Industry
7
Median 3Y
17.3
Median 5Y
13.9
Industry
3.3
vs History
50
vs Industry
13
Median 3Y
23.6
Median 5Y
19.1
Industry
10.4
Forward
16.9
vs History
49
vs Industry
17
Median 3Y
24.5
Median 5Y
21
Industry
12.7
Forward
19.2
vs History
52
vs Industry
9
Median 3Y
31.4
Median 5Y
19.2
Industry
12.6
vs History
50
vs Industry
12
Median 3Y
32
Median 5Y
21.5
Industry
14.7
vs History
47
vs Industry
2
Median 3Y
17.4
Median 5Y
14.2
Industry
1.7

Multiples Across Competitors

Competitors Multiples
BayCurrent Consulting Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
BayCurrent Consulting Inc
TSE:6532
788.1B JPY 7.6 28.7 18.3 20.1
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
JP
BayCurrent Consulting Inc
TSE:6532
Average P/S: 7.3
7.6
87%
0.1
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
JP
BayCurrent Consulting Inc
TSE:6532
Average P/E: 47
28.7
89%
0.3
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
BayCurrent Consulting Inc
TSE:6532
Average EV/EBITDA: 44.9
18.3
79%
0.2
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
BayCurrent Consulting Inc
TSE:6532
Average EV/EBIT: 111.2
20.1
N/A N/A
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top