BayCurrent Consulting Inc
TSE:6532

Watchlist Manager
BayCurrent Consulting Inc Logo
BayCurrent Consulting Inc
TSE:6532
Watchlist
Price: 5 295 JPY 2.16% Market Closed
Market Cap: 822.9B JPY
Have any thoughts about
BayCurrent Consulting Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
BayCurrent Consulting Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
2 582
2 859
3 362
3 348
3 098
3 280
3 491
3 917
4 053
3 711
3 296
3 573
4 386
5 295
5 781
6 660
7 976
9 324
10 530
12 012
13 477
15 484
17 586
19 693
21 469
23 004
24 568
27 105
29 875
33 159
34 160
43 596
52 249
Depreciation & Amortization
217
219
221
222
223
222
224
226
231
235
238
241
238
379
519
659
817
840
872
935
989
1 013
978
912
841
845
919
992
1 064
1 933
2 415
2 984
3 689
Other Non-Cash Items
728
605
400
143
124
107
100
98
97
128
120
111
157
140
177
224
214
239
276
319
380
423
465
498
514
546
580
594
620
726
738
918
1 137
Cash Taxes Paid
371
1 306
1 306
1 737
1 737
1 014
1 014
869
869
1 344
1 344
1 506
1 506
1 434
1 434
1 479
1 479
2 378
2 378
2 682
2 682
3 825
3 825
4 717
4 717
6 283
6 283
7 513
7 513
9 405
9 405
14 670
14 670
Cash Interest Paid
718
689
164
126
110
93
78
76
75
157
150
142
133
46
46
46
46
45
45
45
44
43
42
39
37
35
33
32
31
42
50
65
81
Change in Working Capital
(1 155)
(1 959)
(1 827)
(1 622)
(1 974)
(1 077)
(995)
(1 416)
(1 152)
(1 722)
(2 085)
(2 060)
(2 272)
(1 069)
(875)
(800)
(1 031)
(2 705)
(3 316)
(3 623)
(2 711)
(4 850)
(5 037)
(5 436)
(6 806)
(7 248)
(8 369)
(9 265)
(9 924)
(10 804)
(12 965)
(11 665)
(16 637)
Cash from Operating Activities
2 372
N/A
1 723
-27%
2 155
+25%
2 091
-3%
1 471
-30%
2 532
+72%
2 819
+11%
2 825
+0%
3 230
+14%
2 352
-27%
1 569
-33%
1 865
+19%
2 509
+35%
4 745
+89%
5 602
+18%
6 743
+20%
7 976
+18%
7 698
-3%
8 362
+9%
9 643
+15%
12 135
+26%
12 070
-1%
13 992
+16%
15 667
+12%
16 018
+2%
17 147
+7%
17 698
+3%
19 426
+10%
21 635
+11%
25 014
+16%
24 348
-3%
35 833
+47%
40 438
+13%
Investing Cash Flow
Capital Expenditures
(59)
(75)
(66)
(49)
(35)
(21)
(41)
(110)
(182)
(176)
(193)
(124)
(51)
(49)
(15)
(12)
(10)
(51)
(132)
(200)
(204)
(161)
(118)
(74)
(75)
(166)
(376)
(361)
(386)
(170)
(3 632)
(4 041)
(4 382)
Other Items
(1)
(1)
(22)
(22)
(15)
(7)
(181)
(181)
(190)
(263)
(69)
(69)
(66)
0
1
(92)
(97)
(113)
(227)
(158)
(160)
(89)
17
32
(72)
(278)
(1 981)
(1 974)
(1 870)
(54)
(122)
(133)
108
Cash from Investing Activities
(60)
N/A
(75)
-25%
(88)
-17%
(70)
+20%
(50)
+29%
(29)
+43%
(222)
-671%
(291)
-31%
(372)
-28%
(439)
-18%
(262)
+40%
(193)
+26%
(117)
+39%
(49)
+58%
(14)
+71%
(104)
-643%
(107)
-3%
(164)
-53%
(359)
-119%
(358)
+0%
(364)
-2%
(250)
+31%
(101)
+60%
(42)
+58%
(147)
-250%
(444)
-202%
(2 357)
-431%
(2 335)
+1%
(2 256)
+3%
(224)
+90%
(3 754)
-1 576%
(4 174)
-11%
(4 274)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(280)
0
0
98
98
0
(677)
(775)
(688)
(688)
90
90
(489)
(796)
(801)
(801)
(309)
0
0
(1)
(1)
(1 205)
(1 205)
(1 206)
(1 206)
(2 099)
(2 099)
(2 097)
(2 097)
(3 006)
(3 006)
(6 613)
(6 613)
Net Issuance of Debt
(1 368)
(1 368)
(1 750)
(1 750)
(1 250)
(1 250)
(1 050)
(1 050)
(1 050)
(1 063)
(1 063)
(1 063)
(1 063)
(1 194)
(1 337)
(1 483)
(1 631)
(1 657)
(1 686)
(1 722)
(1 754)
(1 778)
(1 784)
(1 782)
(1 782)
(1 800)
(1 859)
(1 919)
(1 979)
(1 877)
(2 143)
(2 884)
(3 701)
Cash Paid for Dividends
0
0
0
0
0
(399)
(461)
(461)
(462)
(645)
(609)
(979)
(991)
(851)
(839)
(914)
(913)
(1 369)
(1 373)
(1 758)
(1 758)
(2 598)
(2 604)
(3 132)
(3 141)
(3 971)
(3 988)
(4 744)
(4 753)
(6 277)
(6 273)
(10 044)
(10 089)
Other
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
19
20
27
0
16
16
9
0
7
18
19
0
0
0
0
0
0
0
0
Cash from Financing Activities
(1 723)
N/A
(1 730)
0%
(1 772)
-2%
(1 652)
+7%
(1 152)
+30%
(1 551)
-35%
(2 188)
-41%
(2 286)
-5%
(2 199)
+4%
(2 396)
-9%
(1 582)
+34%
(1 952)
-23%
(2 543)
-30%
(2 841)
-12%
(2 958)
-4%
(3 178)
-7%
(2 826)
+11%
(3 001)
-6%
(3 043)
-1%
(3 465)
-14%
(3 504)
-1%
(5 572)
-59%
(5 586)
0%
(6 102)
-9%
(6 110)
0%
(7 851)
-28%
(7 933)
-1%
(8 759)
-10%
(8 829)
-1%
(11 160)
-26%
(11 422)
-2%
(19 541)
-71%
(20 403)
-4%
Change in Cash
Net Change in Cash
588
N/A
(82)
N/A
295
N/A
368
+25%
269
-27%
952
+254%
410
-57%
247
-40%
658
+166%
(483)
N/A
(275)
+43%
(280)
-2%
(151)
+46%
1 855
N/A
2 630
+42%
3 461
+32%
5 043
+46%
4 533
-10%
4 960
+9%
5 820
+17%
8 267
+42%
6 248
-24%
8 305
+33%
9 523
+15%
9 761
+2%
8 852
-9%
7 408
-16%
8 332
+12%
10 550
+27%
13 630
+29%
9 172
-33%
12 118
+32%
15 761
+30%
Free Cash Flow
Free Cash Flow
2 313
N/A
1 649
-29%
2 089
+27%
2 042
-2%
1 435
-30%
2 510
+75%
2 778
+11%
2 715
-2%
3 048
+12%
2 176
-29%
1 376
-37%
1 741
+27%
2 458
+41%
4 696
+91%
5 587
+19%
6 731
+20%
7 966
+18%
7 647
-4%
8 230
+8%
9 443
+15%
11 931
+26%
11 909
0%
13 874
+17%
15 593
+12%
15 943
+2%
16 981
+7%
17 322
+2%
19 065
+10%
21 249
+11%
24 844
+17%
20 716
-17%
31 792
+53%
36 056
+13%

See Also

Discover More