Kohoku Kogyo Co Ltd
TSE:6524
Intrinsic Value
The intrinsic value of one Kohoku Kogyo Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 860 JPY, Kohoku Kogyo Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kohoku Kogyo Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Kohoku Kogyo Co Ltd
Balance Sheet Decomposition
Kohoku Kogyo Co Ltd
Current Assets | 18.3B |
Cash & Short-Term Investments | 11.1B |
Receivables | 4.1B |
Other Current Assets | 3.2B |
Non-Current Assets | 10.4B |
Long-Term Investments | 856m |
PP&E | 8.2B |
Intangibles | 899m |
Other Non-Current Assets | 438m |
Free Cash Flow Analysis
Kohoku Kogyo Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kohoku Kogyo Co Ltd
Revenue
|
15.9B
JPY
|
Cost of Revenue
|
-9B
JPY
|
Gross Profit
|
6.9B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
3.9B
JPY
|
Other Expenses
|
-687m
JPY
|
Net Income
|
3.3B
JPY
|
Profitability Score
Profitability Due Diligence
Kohoku Kogyo Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Kohoku Kogyo Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kohoku Kogyo Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Kohoku Kogyo Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kohoku Kogyo Co Ltd
According to Wall Street analysts, the average 1-year price target for Kohoku Kogyo Co Ltd is 3 570 JPY with a low forecast of 3 535 JPY and a high forecast of 3 675 JPY.
Dividends
Current shareholder yield for Kohoku Kogyo Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Kohoku Kogyo Co Ltd stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 1 860 JPY, Kohoku Kogyo Co Ltd is hidden .