Kohoku Kogyo Co Ltd Intrinsic Valuation and Fundamental Analysis - Kohoku Kogyo Co Ltd - Alpha Spread
K

Kohoku Kogyo Co Ltd
TSE:6524

Watchlist Manager
Kohoku Kogyo Co Ltd
TSE:6524
Watchlist
Price: 3 150 JPY 0.8% Market Closed
Market Cap: 85B JPY
Have any thoughts about
Kohoku Kogyo Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kohoku Kogyo Co Ltd stock under the Base Case scenario is 1 851.5 JPY. Compared to the current market price of 3 150 JPY, Kohoku Kogyo Co Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 851.5 JPY
Overvaluation 41%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kohoku Kogyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kohoku Kogyo Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Kohoku Kogyo Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Kohoku Kogyo Co Ltd

Provide an overview of the primary business activities
of Kohoku Kogyo Co Ltd.

What unique competitive advantages
does Kohoku Kogyo Co Ltd hold over its rivals?

What risks and challenges
does Kohoku Kogyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kohoku Kogyo Co Ltd.

Provide P/S
for Kohoku Kogyo Co Ltd.

Provide P/E
for Kohoku Kogyo Co Ltd.

Provide P/OCF
for Kohoku Kogyo Co Ltd.

Provide P/FCFE
for Kohoku Kogyo Co Ltd.

Provide P/B
for Kohoku Kogyo Co Ltd.

Provide EV/S
for Kohoku Kogyo Co Ltd.

Provide EV/GP
for Kohoku Kogyo Co Ltd.

Provide EV/EBITDA
for Kohoku Kogyo Co Ltd.

Provide EV/EBIT
for Kohoku Kogyo Co Ltd.

Provide EV/OCF
for Kohoku Kogyo Co Ltd.

Provide EV/FCFF
for Kohoku Kogyo Co Ltd.

Provide EV/IC
for Kohoku Kogyo Co Ltd.

Show me price targets
for Kohoku Kogyo Co Ltd made by professional analysts.

What are the Revenue projections
for Kohoku Kogyo Co Ltd?

How accurate were the past Revenue estimates
for Kohoku Kogyo Co Ltd?

What are the Net Income projections
for Kohoku Kogyo Co Ltd?

How accurate were the past Net Income estimates
for Kohoku Kogyo Co Ltd?

What are the EPS projections
for Kohoku Kogyo Co Ltd?

How accurate were the past EPS estimates
for Kohoku Kogyo Co Ltd?

What are the EBIT projections
for Kohoku Kogyo Co Ltd?

How accurate were the past EBIT estimates
for Kohoku Kogyo Co Ltd?

Compare the revenue forecasts
for Kohoku Kogyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kohoku Kogyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kohoku Kogyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kohoku Kogyo Co Ltd compared to its peers.

Compare the P/E ratios
of Kohoku Kogyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kohoku Kogyo Co Ltd with its peers.

Analyze the financial leverage
of Kohoku Kogyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Kohoku Kogyo Co Ltd.

Provide ROE
for Kohoku Kogyo Co Ltd.

Provide ROA
for Kohoku Kogyo Co Ltd.

Provide ROIC
for Kohoku Kogyo Co Ltd.

Provide ROCE
for Kohoku Kogyo Co Ltd.

Provide Gross Margin
for Kohoku Kogyo Co Ltd.

Provide Operating Margin
for Kohoku Kogyo Co Ltd.

Provide Net Margin
for Kohoku Kogyo Co Ltd.

Provide FCF Margin
for Kohoku Kogyo Co Ltd.

Show all solvency ratios
for Kohoku Kogyo Co Ltd.

Provide D/E Ratio
for Kohoku Kogyo Co Ltd.

Provide D/A Ratio
for Kohoku Kogyo Co Ltd.

Provide Interest Coverage Ratio
for Kohoku Kogyo Co Ltd.

Provide Altman Z-Score Ratio
for Kohoku Kogyo Co Ltd.

Provide Quick Ratio
for Kohoku Kogyo Co Ltd.

Provide Current Ratio
for Kohoku Kogyo Co Ltd.

Provide Cash Ratio
for Kohoku Kogyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kohoku Kogyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kohoku Kogyo Co Ltd?

What is the current Free Cash Flow
of Kohoku Kogyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kohoku Kogyo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kohoku Kogyo Co Ltd

Current Assets 18.3B
Cash & Short-Term Investments 11B
Receivables 4.6B
Other Current Assets 2.7B
Non-Current Assets 9.3B
Long-Term Investments 377m
PP&E 7.6B
Intangibles 790m
Other Non-Current Assets 490m
Current Liabilities 3.2B
Accounts Payable 755m
Accrued Liabilities 150m
Short-Term Debt 34m
Other Current Liabilities 2.2B
Non-Current Liabilities 2.4B
Long-Term Debt 2.1B
Other Non-Current Liabilities 318m
Efficiency

Earnings Waterfall
Kohoku Kogyo Co Ltd

Revenue
14.2B JPY
Cost of Revenue
-8.5B JPY
Gross Profit
5.7B JPY
Operating Expenses
-3B JPY
Operating Income
2.7B JPY
Other Expenses
-319m JPY
Net Income
2.4B JPY

Free Cash Flow Analysis
Kohoku Kogyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kohoku Kogyo Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
59/100
Profitability
Score

Kohoku Kogyo Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kohoku Kogyo Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Kohoku Kogyo Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kohoku Kogyo Co Ltd

Wall Street analysts forecast Kohoku Kogyo Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kohoku Kogyo Co Ltd is 3 060 JPY with a low forecast of 3 030 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
3 030 JPY
4% Downside
Average
Price Target
3 060 JPY
3% Downside
Highest
Price Target
3 150 JPY
0% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kohoku Kogyo Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Kohoku Kogyo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Kohoku Kogyo Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Kohoku Kogyo Co Ltd

1M 1M
+5%
6M 6M
+84%
1Y 1Y
+64%
3Y 3Y
+98%
5Y 5Y
+98%
10Y 10Y
+98%
Annual Price Range
3 150
52w Low
1 411.6667
52w High
3 490
Price Metrics
Average Annual Return 15.43%
Standard Deviation of Annual Returns 47.22%
Max Drawdown -51%
Shares Statistics
Market Capitalization 85B JPY
Shares Outstanding 26 989 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Kohoku Kogyo Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

85B JPY

Dividend Yield

0.63%

Description

Kohoku Kogyo Co., Ltd. engages in the manufacture and sale of lead terminals. The company is headquartered in Nagahama-Shi, Shiga-Ken and currently employs 1,639 full-time employees. The company went IPO on 2021-12-21. The firm operates through two business segments. The Lead Terminal segment is engaged in the manufacture and sale of lead terminals for aluminum electrolytic capacitors. The Optical Parts And Devices segment is engaged in the manufacture and sale of optical fiber terminal processed products, optical isolators and other products for optical fiber communication networks.

Contact

SHIGA-KEN
Nagahama-shi
1623, Takatsuki, Takatsuki-cho
+81749853211
www.kohokukogyo.co.jp

IPO

2021-12-21

Employees

1 639

Officers

See Also

Discover More
What is the Intrinsic Value of one Kohoku Kogyo Co Ltd stock?

The intrinsic value of one Kohoku Kogyo Co Ltd stock under the Base Case scenario is 1 851.5 JPY.

Is Kohoku Kogyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 150 JPY, Kohoku Kogyo Co Ltd is Overvalued by 41%.

Back to Top