Sanyo Denki Co Ltd
TSE:6516

Watchlist Manager
Sanyo Denki Co Ltd Logo
Sanyo Denki Co Ltd
TSE:6516
Watchlist
Price: 8 830 JPY 1.61%
Market Cap: 105.4B JPY
Have any thoughts about
Sanyo Denki Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sanyo Denki Co Ltd

Revenue
105B JPY
Cost of Revenue
-78.5B JPY
Gross Profit
26.5B JPY
Operating Expenses
-17.1B JPY
Operating Income
9.5B JPY
Other Expenses
-1.1B JPY
Net Income
8.4B JPY

Income Statement
Sanyo Denki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
77 605
N/A
81 370
+5%
85 590
+5%
91 745
+7%
87 966
-4%
87 084
-1%
84 651
-3%
80 282
-5%
77 581
-3%
75 690
-2%
74 266
-2%
74 798
+1%
77 382
+3%
81 220
+5%
85 906
+6%
89 188
+4%
91 089
+2%
91 379
+0%
89 132
-2%
84 678
-5%
79 347
-6%
74 581
-6%
71 751
-4%
70 706
-1%
67 578
-4%
70 183
+4%
72 902
+4%
77 506
+6%
88 265
+14%
93 487
+6%
97 630
+4%
101 123
+4%
104 150
+3%
110 159
+6%
115 881
+5%
120 803
+4%
124 149
+3%
122 621
-1%
118 055
-4%
112 904
-4%
105 000
-7%
Gross Profit
Cost of Revenue
(59 789)
(63 019)
(66 520)
(71 163)
(68 321)
(67 049)
(65 061)
(61 975)
(60 016)
(58 675)
(57 565)
(57 022)
(58 466)
(60 865)
(63 909)
(66 284)
(67 336)
(67 686)
(66 264)
(63 662)
(60 988)
(58 782)
(57 208)
(56 757)
(54 759)
(55 977)
(57 809)
(60 469)
(67 513)
(70 796)
(73 434)
(75 524)
(77 372)
(81 496)
(85 629)
(89 586)
(91 841)
(90 765)
(87 313)
(84 001)
(78 456)
Gross Profit
17 816
N/A
18 351
+3%
19 070
+4%
20 582
+8%
19 645
-5%
20 035
+2%
19 590
-2%
18 307
-7%
17 565
-4%
17 015
-3%
16 701
-2%
17 776
+6%
18 916
+6%
20 355
+8%
21 997
+8%
22 904
+4%
23 753
+4%
23 693
0%
22 868
-3%
21 016
-8%
18 359
-13%
15 799
-14%
14 543
-8%
13 949
-4%
12 819
-8%
14 206
+11%
15 093
+6%
17 037
+13%
20 752
+22%
22 691
+9%
24 196
+7%
25 599
+6%
26 778
+5%
28 663
+7%
30 252
+6%
31 217
+3%
32 308
+3%
31 856
-1%
30 742
-3%
28 903
-6%
26 544
-8%
Operating Income
Operating Expenses
(11 699)
(12 073)
(12 654)
(13 116)
(12 831)
(13 100)
(13 224)
(12 875)
(12 623)
(12 221)
(12 037)
(12 362)
(12 760)
(13 473)
(13 911)
(14 120)
(14 161)
(14 077)
(13 934)
(14 426)
(14 332)
(14 054)
(13 684)
(12 906)
(12 448)
(12 322)
(12 243)
(12 207)
(12 815)
(13 238)
(13 918)
(14 628)
(15 388)
(16 370)
(17 201)
(17 796)
(17 983)
(18 161)
(17 364)
(17 092)
(17 081)
Selling, General & Administrative
(11 697)
(12 072)
(12 652)
(11 654)
(12 820)
(13 088)
(13 223)
(11 188)
(10 986)
(10 639)
(10 485)
(10 944)
(12 848)
(13 541)
(13 969)
(11 905)
(14 317)
(14 231)
(14 089)
(12 315)
(14 455)
(14 190)
(13 812)
(10 173)
(12 605)
(12 551)
(12 489)
(9 750)
(13 003)
(13 354)
(14 043)
(11 861)
(15 466)
(16 353)
(17 253)
(14 291)
(18 155)
(18 323)
(18 184)
(14 207)
(17 989)
Research & Development
0
0
0
(1 275)
0
0
0
(1 686)
0
0
0
(1 314)
0
0
0
(2 143)
0
0
0
(2 082)
0
0
0
(2 107)
0
0
0
(1 936)
0
0
0
(2 144)
0
0
0
(2 835)
0
0
0
(2 869)
0
Depreciation & Amortization
0
0
0
(174)
0
0
0
(224)
0
0
0
(211)
0
0
0
(189)
0
0
0
(199)
0
0
0
(772)
0
0
0
(730)
0
0
0
(739)
0
0
0
(770)
0
0
0
(835)
0
Other Operating Expenses
(2)
(1)
(2)
(13)
(11)
(12)
0
223
(1 637)
(1 582)
(1 552)
107
88
68
58
117
156
154
155
170
123
136
128
146
157
229
246
209
188
116
125
116
78
(17)
52
100
172
162
820
819
908
Operating Income
6 117
N/A
6 278
+3%
6 416
+2%
7 466
+16%
6 814
-9%
6 935
+2%
6 366
-8%
5 432
-15%
4 942
-9%
4 794
-3%
4 664
-3%
5 414
+16%
6 156
+14%
6 882
+12%
8 086
+17%
8 784
+9%
9 592
+9%
9 616
+0%
8 934
-7%
6 590
-26%
4 027
-39%
1 745
-57%
859
-51%
1 043
+21%
371
-64%
1 884
+408%
2 850
+51%
4 830
+69%
7 937
+64%
9 453
+19%
10 278
+9%
10 971
+7%
11 390
+4%
12 293
+8%
13 051
+6%
13 421
+3%
14 325
+7%
13 695
-4%
13 378
-2%
11 811
-12%
9 463
-20%
Pre-Tax Income
Interest Income Expense
158
440
619
624
646
351
(81)
(164)
(566)
(646)
(17)
(82)
343
505
(63)
(244)
(39)
55
(117)
300
(87)
(229)
(28)
(58)
10
(46)
(223)
176
305
448
783
787
1 724
2 186
1 135
798
776
606
1 034
1 505
1 167
Non-Reccuring Items
(34)
110
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
136
238
313
308
378
303
295
0
(52)
(85)
(158)
0
1
1
1
0
0
0
0
0
1
0
0
1
0
0
0
(10)
0
0
0
29
0
0
1
7
0
0
0
7
0
Pre-Tax Income
6 378
N/A
7 067
+11%
7 337
+4%
8 398
+14%
7 839
-7%
7 590
-3%
6 580
-13%
5 268
-20%
4 324
-18%
4 063
-6%
4 489
+10%
5 332
+19%
6 500
+22%
7 388
+14%
8 024
+9%
8 540
+6%
9 553
+12%
9 671
+1%
8 817
-9%
6 890
-22%
3 941
-43%
1 517
-62%
832
-45%
986
+19%
381
-61%
1 838
+382%
2 627
+43%
4 996
+90%
8 243
+65%
9 901
+20%
11 061
+12%
11 787
+7%
13 113
+11%
14 479
+10%
14 187
-2%
14 226
+0%
15 103
+6%
14 303
-5%
14 413
+1%
13 323
-8%
10 630
-20%
Net Income
Tax Provision
(1 737)
(2 146)
(2 279)
(2 677)
(2 653)
(2 758)
(2 402)
(1 528)
(1 187)
(910)
(1 173)
(1 299)
(1 562)
(1 828)
(1 864)
(2 124)
(2 449)
(2 363)
(2 143)
(1 906)
(1 286)
(815)
(532)
(559)
(447)
(528)
(708)
(1 053)
(1 727)
(2 276)
(2 583)
(2 770)
(2 697)
(3 282)
(3 004)
(2 814)
(3 554)
(3 348)
(3 397)
(2 844)
(2 238)
Income from Continuing Operations
4 641
4 921
5 058
5 721
5 186
4 832
4 178
3 740
3 137
3 153
3 316
4 033
4 938
5 560
6 160
6 416
7 104
7 308
6 674
4 984
2 655
702
300
427
(66)
1 310
1 919
3 943
6 516
7 625
8 478
9 017
10 416
11 197
11 183
11 412
11 549
10 955
11 016
10 479
8 392
Income to Minority Interest
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
(1)
Net Income (Common)
4 639
N/A
4 919
+6%
5 056
+3%
5 720
+13%
5 186
-9%
4 831
-7%
4 177
-14%
3 738
-11%
3 135
-16%
3 151
+1%
3 314
+5%
4 031
+22%
4 936
+22%
5 558
+13%
6 157
+11%
6 415
+4%
7 102
+11%
7 306
+3%
6 672
-9%
4 983
-25%
2 652
-47%
700
-74%
298
-57%
426
+43%
(67)
N/A
1 308
N/A
1 918
+47%
3 942
+106%
6 513
+65%
7 622
+17%
8 475
+11%
9 015
+6%
10 413
+16%
11 194
+8%
11 180
0%
11 410
+2%
11 546
+1%
10 952
-5%
11 012
+1%
10 477
-5%
8 389
-20%
EPS (Diluted)
386.58
N/A
409.91
+6%
421.33
+3%
460.44
+9%
432.16
-6%
402.58
-7%
348.08
-14%
300.93
-14%
261.25
-13%
262.58
+1%
276.16
+5%
329.2
+19%
411.33
+25%
463.16
+13%
513.08
+11%
526.83
+3%
591.83
+12%
608.83
+3%
551.17
-9%
411.64
-25%
219.08
-47%
57.93
-74%
24.61
-58%
35.19
+43%
-5.53
N/A
108.06
N/A
158.47
+47%
325.69
+106%
538.12
+65%
629.78
+17%
700.28
+11%
744.89
+6%
860.43
+16%
924.74
+7%
923.85
0%
942.85
+2%
953.34
+1%
904.27
-5%
909.51
+1%
867.51
-5%
703.8
-19%

See Also

Discover More