Sanyo Denki Co Ltd
TSE:6516

Watchlist Manager
Sanyo Denki Co Ltd Logo
Sanyo Denki Co Ltd
TSE:6516
Watchlist
Price: 8 830 JPY 1.61% Market Closed
Market Cap: 105.4B JPY
Have any thoughts about
Sanyo Denki Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sanyo Denki Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
6 378
7 067
7 337
8 398
7 839
7 590
6 580
5 268
4 324
6 121
4 490
5 332
6 501
5 332
8 025
8 540
9 554
9 672
8 818
6 890
3 942
1 517
832
986
381
1 838
2 627
4 996
8 243
9 901
11 062
11 787
13 114
14 480
14 188
14 226
15 104
14 305
14 414
13 323
10 631
Depreciation & Amortization
2 212
2 194
2 193
2 202
2 083
2 053
2 000
3 133
3 463
3 840
4 084
3 270
3 282
3 270
3 414
3 538
3 665
3 823
4 030
4 157
4 477
4 767
5 010
5 223
5 285
5 347
5 377
5 429
5 499
5 538
5 596
5 651
5 731
5 807
5 947
6 014
5 958
5 940
5 844
5 841
5 904
Other Non-Cash Items
0
0
0
66
0
0
0
(89)
(162)
(204)
(208)
(126)
(151)
(126)
(186)
(178)
(176)
(160)
(148)
(141)
(125)
(117)
(113)
(117)
(105)
(100)
(103)
(95)
(120)
(132)
(147)
(158)
(174)
(180)
(191)
(182)
(209)
(235)
(303)
(312)
(364)
Cash Taxes Paid
1 716
1 725
1 939
2 056
2 906
2 987
3 470
3 335
1 696
2 387
646
723
1 403
723
1 959
1 964
2 467
2 507
2 892
2 852
1 918
1 593
755
684
339
419
338
764
984
1 254
1 463
1 208
2 754
2 962
3 629
3 710
3 529
3 443
3 432
3 339
3 056
Cash Interest Paid
0
0
0
86
0
0
0
77
88
86
106
37
31
37
25
22
42
64
83
108
120
122
134
129
121
121
102
100
90
86
89
96
107
121
143
184
204
205
191
203
212
Change in Working Capital
(3 795)
(3 327)
(4 297)
(4 865)
(3 866)
(5 689)
(3 895)
(3 382)
(1 624)
(3 521)
(1 921)
(1 906)
(4 201)
(1 906)
(3 722)
(6 103)
(7 751)
(8 985)
(10 500)
(7 847)
(3 937)
88
1 293
2 635
3 649
(1 346)
(1 644)
(5 370)
(8 164)
(6 989)
(8 020)
(9 047)
(12 215)
(12 961)
(13 978)
(11 800)
(9 437)
(5 404)
183
2 599
5 580
Cash from Operating Activities
4 858
N/A
5 997
+23%
5 296
-12%
5 801
+10%
6 122
+6%
4 020
-34%
4 751
+18%
4 930
+4%
6 001
+22%
6 236
+4%
6 445
+3%
6 570
+2%
5 431
-17%
6 570
+21%
7 531
+15%
5 797
-23%
5 292
-9%
4 350
-18%
2 200
-49%
3 059
+39%
4 357
+42%
6 255
+44%
7 022
+12%
8 727
+24%
9 210
+6%
5 739
-38%
6 257
+9%
4 960
-21%
5 458
+10%
8 318
+52%
8 491
+2%
8 233
-3%
6 456
-22%
7 146
+11%
5 966
-17%
8 258
+38%
11 416
+38%
14 606
+28%
20 138
+38%
21 451
+7%
21 751
+1%
Investing Cash Flow
Capital Expenditures
(2 613)
(2 550)
(2 748)
(2 913)
(2 470)
(2 358)
(2 171)
(3 132)
(3 121)
(4 330)
(3 245)
(2 380)
(3 017)
(2 380)
(6 121)
(7 052)
(8 233)
(8 930)
(8 307)
(8 158)
(7 837)
(7 419)
(5 711)
(5 705)
(4 489)
(4 662)
(4 314)
(4 160)
(4 775)
(4 582)
(5 100)
(4 694)
(4 190)
(3 674)
(3 253)
(4 026)
(4 655)
(5 649)
(7 610)
(6 759)
(6 598)
Other Items
(615)
17
(192)
(674)
(66)
36
(97)
270
142
(364)
91
(445)
(296)
(445)
(95)
282
97
527
141
(6)
326
364
223
375
126
106
(10)
(134)
(146)
(125)
17
(132)
(71)
(66)
(294)
(396)
(459)
58
233
293
10
Cash from Investing Activities
(3 228)
N/A
(2 533)
+22%
(2 940)
-16%
(3 587)
-22%
(2 536)
+29%
(2 322)
+8%
(2 268)
+2%
(2 862)
-26%
(2 979)
-4%
(4 694)
-58%
(3 154)
+33%
(2 825)
+10%
(3 313)
-17%
(2 825)
+15%
(6 216)
-120%
(6 770)
-9%
(8 136)
-20%
(8 403)
-3%
(8 166)
+3%
(8 164)
+0%
(7 511)
+8%
(7 055)
+6%
(5 488)
+22%
(5 330)
+3%
(4 363)
+18%
(4 556)
-4%
(4 324)
+5%
(4 294)
+1%
(4 921)
-15%
(4 707)
+4%
(5 083)
-8%
(4 826)
+5%
(4 261)
+12%
(3 740)
+12%
(3 547)
+5%
(4 422)
-25%
(5 114)
-16%
(5 591)
-9%
(7 377)
-32%
(6 466)
+12%
(6 588)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(7)
(6)
(7)
(6)
(8)
(8)
(7)
(7)
(516)
(11)
(515)
(516)
(7)
(516)
(968)
(969)
(968)
(963)
(6)
(3)
(1)
(1)
(3)
(4)
(5)
(5)
(4)
(4)
(4)
(6)
(7)
(7)
(6)
(4)
(4)
(4)
(6)
(7)
(6)
(1 145)
(1 144)
Net Issuance of Debt
251
(879)
(1 414)
(2 296)
(1 950)
(1 802)
(2 619)
(558)
(264)
(270)
13
(857)
(1 055)
(857)
563
2 685
4 076
5 890
7 695
5 108
4 405
3 590
303
776
3 771
3 600
2 710
1 514
(208)
(3 432)
1 821
1 310
1 059
1 707
(210)
(532)
(5 051)
(7 244)
(9 402)
(7 119)
(6 263)
Cash Paid for Dividends
(929)
(933)
(990)
(990)
(1 052)
(1 049)
(1 115)
(1 113)
(1 114)
(1 104)
(1 106)
(1 108)
(1 098)
(1 108)
(1 159)
(1 158)
(1 274)
(1 272)
(1 326)
(1 327)
(1 328)
(1 328)
(1 268)
(1 270)
(1 088)
(1 091)
(907)
(908)
(1 087)
(1 087)
(1 329)
(1 327)
(1 389)
(1 387)
(1 510)
(1 509)
(1 631)
(1 630)
(1 692)
(1 691)
(1 737)
Other
(234)
(223)
(55)
(60)
(66)
(66)
(242)
(293)
(240)
(192)
(154)
(145)
(138)
(145)
(124)
(136)
(135)
(115)
(124)
(96)
(217)
(334)
(448)
(615)
(609)
(611)
(611)
(592)
(600)
(602)
(610)
(598)
(597)
(605)
(618)
(630)
(642)
(671)
(694)
(711)
(748)
Cash from Financing Activities
(919)
N/A
(2 041)
-122%
(2 466)
-21%
(3 352)
-36%
(3 076)
+8%
(2 925)
+5%
(3 983)
-36%
(1 971)
+51%
(2 134)
-8%
(1 577)
+26%
(1 762)
-12%
(2 626)
-49%
(2 298)
+12%
(2 626)
-14%
(1 688)
+36%
422
N/A
1 699
+303%
3 540
+108%
6 239
+76%
3 682
-41%
2 859
-22%
1 927
-33%
(1 416)
N/A
(1 113)
+21%
2 069
N/A
1 893
-9%
1 188
-37%
10
-99%
(1 899)
N/A
(5 127)
-170%
(125)
+98%
(622)
-398%
(933)
-50%
(289)
+69%
(2 342)
-710%
(2 675)
-14%
(7 330)
-174%
(9 552)
-30%
(11 794)
-23%
(10 666)
+10%
(9 892)
+7%
Change in Cash
Effect of Foreign Exchange Rates
658
884
1 508
570
1 112
316
(410)
(504)
(1 312)
(165)
(266)
(96)
648
(96)
79
(33)
(94)
(130)
(428)
(66)
(386)
(621)
(202)
(335)
(115)
(23)
(205)
529
618
678
1 062
1 145
2 151
2 401
1 076
609
704
630
1 048
1 819
1 827
Net Change in Cash
1 369
N/A
2 307
+69%
1 398
-39%
(568)
N/A
1 622
N/A
(911)
N/A
(1 910)
-110%
(407)
+79%
(424)
-4%
(200)
+53%
1 263
N/A
1 023
-19%
468
-54%
1 023
+119%
(294)
N/A
(584)
-99%
(1 239)
-112%
(643)
+48%
(155)
+76%
(1 489)
-861%
(681)
+54%
506
N/A
(84)
N/A
1 949
N/A
6 801
+249%
3 053
-55%
2 916
-4%
1 205
-59%
(744)
N/A
(838)
-13%
4 345
N/A
3 930
-10%
3 413
-13%
5 518
+62%
1 153
-79%
1 770
+54%
(324)
N/A
93
N/A
2 015
+2 067%
6 138
+205%
7 098
+16%
Free Cash Flow
Free Cash Flow
2 245
N/A
3 447
+54%
2 548
-26%
2 888
+13%
3 652
+26%
1 662
-54%
2 580
+55%
1 798
-30%
2 880
+60%
1 906
-34%
3 200
+68%
4 190
+31%
2 414
-42%
4 190
+74%
1 410
-66%
(1 255)
N/A
(2 941)
-134%
(4 580)
-56%
(6 107)
-33%
(5 099)
+17%
(3 480)
+32%
(1 164)
+67%
1 311
N/A
3 022
+131%
4 721
+56%
1 077
-77%
1 943
+80%
800
-59%
683
-15%
3 736
+447%
3 391
-9%
3 539
+4%
2 266
-36%
3 472
+53%
2 713
-22%
4 232
+56%
6 761
+60%
8 957
+32%
12 528
+40%
14 692
+17%
15 153
+3%

See Also

Discover More