Sinfonia Technology Co Ltd
TSE:6507

Watchlist Manager
Sinfonia Technology Co Ltd Logo
Sinfonia Technology Co Ltd
TSE:6507
Watchlist
Price: 5 940 JPY 2.24% Market Closed
Market Cap: 167.5B JPY
Have any thoughts about
Sinfonia Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sinfonia Technology Co Ltd

Revenue
107.6B JPY
Cost of Revenue
-79.3B JPY
Gross Profit
28.3B JPY
Operating Expenses
-15.5B JPY
Operating Income
12.8B JPY
Other Expenses
-3.4B JPY
Net Income
9.4B JPY

Income Statement
Sinfonia Technology Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
75 853
N/A
76 552
+1%
75 796
-1%
76 514
+1%
76 792
+0%
77 650
+1%
80 080
+3%
79 144
-1%
80 839
+2%
82 581
+2%
84 228
+2%
87 214
+4%
88 525
+2%
87 414
-1%
90 323
+3%
91 261
+1%
93 134
+2%
95 630
+3%
94 156
-2%
93 059
-1%
91 515
-2%
91 371
0%
89 757
-2%
90 794
+1%
90 543
0%
88 557
-2%
87 312
-1%
86 875
-1%
87 503
+1%
91 818
+5%
94 585
+3%
97 740
+3%
103 647
+6%
103 944
+0%
108 808
+5%
107 850
-1%
106 546
-1%
105 771
-1%
102 657
-3%
104 919
+2%
107 618
+3%
Gross Profit
Cost of Revenue
(59 872)
(60 367)
(59 463)
(59 714)
(59 954)
(60 756)
(62 575)
(61 950)
(63 224)
(64 382)
(65 637)
(67 884)
(68 842)
(67 857)
(69 304)
(70 414)
(71 360)
(73 461)
(73 427)
(72 680)
(72 208)
(72 761)
(71 836)
(72 470)
(72 244)
(70 614)
(69 253)
(69 210)
(69 151)
(71 527)
(73 146)
(74 771)
(79 064)
(78 524)
(82 076)
(81 370)
(80 695)
(80 341)
(77 322)
(78 159)
(79 325)
Gross Profit
15 981
N/A
16 185
+1%
16 333
+1%
16 800
+3%
16 838
+0%
16 894
+0%
17 505
+4%
17 194
-2%
17 615
+2%
18 199
+3%
18 591
+2%
19 330
+4%
19 683
+2%
19 557
-1%
21 019
+7%
20 847
-1%
21 774
+4%
22 169
+2%
20 729
-6%
20 379
-2%
19 307
-5%
18 610
-4%
17 921
-4%
18 324
+2%
18 299
0%
17 943
-2%
18 059
+1%
17 665
-2%
18 352
+4%
20 291
+11%
21 439
+6%
22 969
+7%
24 583
+7%
25 420
+3%
26 732
+5%
26 480
-1%
25 851
-2%
25 430
-2%
25 335
0%
26 760
+6%
28 293
+6%
Operating Income
Operating Expenses
(13 715)
(13 745)
(13 329)
(13 281)
(13 177)
(13 279)
(13 096)
(13 215)
(13 071)
(13 221)
(13 370)
(13 703)
(13 861)
(13 992)
(13 910)
(14 080)
(14 149)
(14 335)
(14 492)
(14 624)
(14 651)
(14 918)
(14 853)
(14 721)
(14 116)
(13 551)
(13 168)
(13 270)
(13 481)
(13 709)
(13 925)
(14 334)
(14 974)
(15 040)
(15 107)
(16 352)
(16 202)
(15 215)
(15 324)
(15 681)
(15 461)
Selling, General & Administrative
(13 716)
(13 744)
(12 055)
(13 527)
(13 423)
(13 235)
(11 619)
(12 975)
(13 071)
(13 220)
(11 874)
(13 595)
(13 813)
(13 958)
(12 435)
(14 079)
(14 148)
(14 334)
(12 730)
(14 523)
(14 650)
(14 919)
(12 973)
(14 507)
(13 905)
(13 337)
(11 425)
(13 206)
(13 415)
(13 644)
(12 278)
(14 332)
(14 973)
(15 039)
(13 168)
(15 163)
(15 012)
(15 214)
(13 526)
(15 435)
(15 460)
Research & Development
0
0
(1 520)
0
0
0
0
0
0
0
(1 495)
0
0
0
(1 474)
0
0
0
(1 761)
0
0
0
(1 879)
0
0
0
(1 743)
0
0
0
(1 646)
0
0
0
(1 938)
0
0
0
(1 796)
0
0
Other Operating Expenses
0
(1)
246
246
246
(44)
(1 477)
(240)
0
(1)
(1)
(108)
(48)
(34)
(1)
0
(1)
(1)
(1)
(101)
(1)
1
(1)
(214)
(211)
(214)
0
(64)
(66)
(65)
(1)
(2)
(1)
(1)
(1)
(1 189)
(1 190)
(1)
(2)
(246)
(1)
Operating Income
2 266
N/A
2 440
+8%
3 004
+23%
3 519
+17%
3 661
+4%
3 615
-1%
4 409
+22%
3 979
-10%
4 544
+14%
4 978
+10%
5 221
+5%
5 627
+8%
5 822
+3%
5 565
-4%
7 109
+28%
6 767
-5%
7 625
+13%
7 834
+3%
6 237
-20%
5 755
-8%
4 656
-19%
3 692
-21%
3 068
-17%
3 603
+17%
4 183
+16%
4 392
+5%
4 891
+11%
4 395
-10%
4 871
+11%
6 582
+35%
7 514
+14%
8 635
+15%
9 609
+11%
10 380
+8%
11 625
+12%
10 128
-13%
9 649
-5%
10 215
+6%
10 011
-2%
11 079
+11%
12 832
+16%
Pre-Tax Income
Interest Income Expense
(158)
(123)
(120)
(73)
(132)
(23)
(44)
(121)
(72)
26
160
222
201
16
(78)
(23)
86
95
195
165
71
83
75
53
323
213
305
316
52
176
398
840
1 017
763
446
309
176
484
621
807
767
Non-Reccuring Items
0
289
0
0
0
0
(239)
0
(302)
(314)
(108)
0
0
0
0
0
(100)
(100)
(100)
0
0
0
(273)
0
0
0
(66)
0
0
0
0
0
0
0
(1 189)
0
0
(1 312)
(243)
0
(399)
Gain/Loss on Disposition of Assets
0
0
0
(53)
(56)
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
0
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
(45)
(83)
(67)
(92)
(148)
(134)
(67)
(40)
59
61
63
64
(57)
2
(113)
(108)
(81)
(134)
(16)
(90)
(106)
(79)
(258)
(252)
(198)
(51)
6
101
136
(14)
47
(40)
(98)
(75)
(60)
(15)
(59)
(100)
(87)
(504)
Pre-Tax Income
2 123
N/A
2 561
+21%
2 801
+9%
3 326
+19%
3 381
+2%
3 444
+2%
3 992
+16%
3 788
-5%
4 127
+9%
4 749
+15%
5 334
+12%
5 912
+11%
6 087
+3%
5 524
-9%
7 033
+27%
6 631
-6%
7 503
+13%
7 748
+3%
6 198
-20%
5 904
-5%
4 637
-21%
3 669
-21%
2 741
-25%
3 398
+24%
4 254
+25%
4 407
+4%
5 079
+15%
4 687
-8%
5 024
+7%
6 894
+37%
7 898
+15%
9 522
+21%
10 586
+11%
11 045
+4%
10 807
-2%
10 377
-4%
9 810
-5%
9 328
-5%
10 289
+10%
11 799
+15%
12 696
+8%
Net Income
Tax Provision
(705)
(775)
(980)
(1 125)
(1 150)
(1 290)
(1 141)
(1 062)
(1 198)
(1 382)
(1 357)
(1 501)
(1 447)
(1 281)
(1 777)
(1 683)
(1 950)
(2 007)
(1 562)
(1 467)
(1 193)
(999)
(1 053)
(1 254)
(1 423)
(1 387)
(1 402)
(1 269)
(1 494)
(1 976)
(2 304)
(2 822)
(3 054)
(3 143)
(2 709)
(2 580)
(2 423)
(2 277)
(2 782)
(3 203)
(3 247)
Income from Continuing Operations
1 418
1 786
1 821
2 201
2 231
2 154
2 851
2 726
2 929
3 367
3 977
4 411
4 640
4 243
5 256
4 948
5 553
5 741
4 636
4 437
3 444
2 670
1 688
2 144
2 831
3 020
3 677
3 418
3 530
4 918
5 594
6 700
7 532
7 902
8 098
7 797
7 387
7 051
7 507
8 596
9 449
Net Income (Common)
1 417
N/A
1 785
+26%
1 820
+2%
2 199
+21%
2 229
+1%
2 153
-3%
2 850
+32%
2 726
-4%
2 929
+7%
3 366
+15%
3 977
+18%
4 409
+11%
4 640
+5%
4 243
-9%
5 255
+24%
4 949
-6%
5 552
+12%
5 740
+3%
4 635
-19%
4 436
-4%
3 443
-22%
2 668
-23%
1 688
-37%
2 142
+27%
2 831
+32%
3 021
+7%
3 677
+22%
3 419
-7%
3 529
+3%
4 918
+39%
5 593
+14%
6 698
+20%
7 531
+12%
7 901
+5%
8 098
+2%
7 797
-4%
7 388
-5%
7 050
-5%
7 506
+6%
8 596
+15%
9 448
+10%
EPS (Diluted)
47.23
N/A
59.5
+26%
61.19
+3%
73.3
+20%
74.3
+1%
71.76
-3%
95.83
+34%
90.86
-5%
97.63
+7%
112.2
+15%
133.74
+19%
146.96
+10%
154.66
+5%
141.43
-9%
176.72
+25%
164.96
-7%
185.06
+12%
193.04
+4%
155.88
-19%
149.19
-4%
116.05
-22%
89.54
-23%
56.92
-36%
72.35
+27%
95.84
+32%
102.42
+7%
124.51
+22%
115.95
-7%
122.77
+6%
173.89
+42%
194.97
+12%
237.61
+22%
267.11
+12%
280.23
+5%
287.23
+2%
276.54
-4%
262.03
-5%
250.04
-5%
266.23
+6%
304.9
+15%
334.91
+10%

See Also

Discover More