Sinfonia Technology Co Ltd
TSE:6507

Watchlist Manager
Sinfonia Technology Co Ltd Logo
Sinfonia Technology Co Ltd
TSE:6507
Watchlist
Price: 5 940 JPY 2.24% Market Closed
Market Cap: 167.5B JPY
Have any thoughts about
Sinfonia Technology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sinfonia Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
879
860
1 099
2 163
4 450
1 949
895
774
1 070
1 229
2 093
2 123
2 801
3 381
3 992
4 127
5 334
6 087
7 033
7 503
6 198
4 637
2 741
4 254
5 079
5 024
7 898
10 586
10 807
9 810
10 289
12 696
Depreciation & Amortization
89
(71)
538
(260)
397
2 490
2 356
2 154
2 094
2 124
2 131
2 136
2 084
2 003
2 009
2 005
2 025
2 075
2 134
2 176
2 226
2 615
3 036
3 166
3 170
3 184
3 203
3 197
3 233
3 339
3 486
3 275
Other Non-Cash Items
(2 143)
(479)
(328)
(617)
(483)
317
244
294
3
(32)
248
257
271
271
598
510
(90)
(76)
(215)
72
1 026
1 392
1 187
(164)
(1 165)
(773)
(476)
(55)
131
(205)
169
(134)
Cash Taxes Paid
(1 537)
(247)
(286)
(291)
(268)
1 004
1 060
570
670
754
693
1 287
1 470
1 233
1 160
1 275
1 288
1 432
1 579
1 835
2 047
1 981
1 730
1 121
1 187
1 369
1 475
2 372
2 998
3 207
2 827
2 444
Cash Interest Paid
51
(4)
147
(32)
103
494
464
429
403
384
362
341
313
278
263
237
217
212
199
177
158
151
151
153
162
159
148
144
145
149
151
156
Change in Working Capital
(101)
1 287
2 614
971
(120)
(275)
897
(574)
(288)
1 839
1 571
(261)
(427)
(1 494)
(1 727)
(58)
(3 372)
(3 656)
(1 060)
(2 921)
(4 066)
(3 796)
148
(1 228)
(271)
874
(7 674)
(13 379)
(8 138)
(3 482)
(4 104)
(2 672)
Cash from Operating Activities
(1 276)
N/A
1 597
N/A
3 923
+146%
2 257
-42%
4 244
+88%
4 481
+6%
4 392
-2%
2 648
-40%
2 879
+9%
5 160
+79%
6 043
+17%
4 255
-30%
4 729
+11%
4 161
-12%
4 872
+17%
6 584
+35%
3 897
-41%
4 430
+14%
7 892
+78%
6 830
-13%
5 384
-21%
4 848
-10%
7 112
+47%
6 028
-15%
6 813
+13%
8 309
+22%
2 951
-64%
349
-88%
6 033
+1 629%
9 462
+57%
9 840
+4%
13 165
+34%
Investing Cash Flow
Capital Expenditures
1 024
686
532
1 509
1 333
(884)
(1 105)
(1 330)
(1 143)
(1 409)
(2 715)
(2 234)
(2 214)
(2 703)
(1 964)
(1 980)
(2 720)
(3 181)
(3 292)
(3 881)
(3 758)
(3 441)
(3 319)
(3 458)
(3 156)
(1 807)
(1 606)
(2 421)
(4 080)
(6 682)
(7 237)
(4 911)
Other Items
1 912
(8)
33
63
78
(151)
(652)
(553)
(26)
(159)
(258)
(219)
(497)
(491)
(375)
(564)
(96)
104
(102)
(77)
(129)
(115)
(329)
(44)
243
(172)
(241)
(27)
23
(112)
(266)
(268)
Cash from Investing Activities
2 936
N/A
678
-77%
565
-17%
1 572
+178%
1 411
-10%
(1 035)
N/A
(1 757)
-70%
(1 883)
-7%
(1 169)
+38%
(1 568)
-34%
(2 973)
-90%
(2 453)
+17%
(2 711)
-11%
(3 194)
-18%
(2 339)
+27%
(2 544)
-9%
(2 816)
-11%
(3 077)
-9%
(3 394)
-10%
(3 958)
-17%
(3 887)
+2%
(3 556)
+9%
(3 648)
-3%
(3 502)
+4%
(2 913)
+17%
(1 979)
+32%
(1 847)
+7%
(2 448)
-33%
(4 057)
-66%
(6 794)
-67%
(7 503)
-10%
(5 179)
+31%
Financing Cash Flow
Net Issuance of Common Stock
(2)
0
(1)
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(200)
(201)
(126)
(126)
(1 632)
(1 632)
(1)
0
0
0
0
Net Issuance of Debt
(7 654)
2 011
597
(1 057)
(1 114)
(4 798)
(4 410)
(92)
(953)
(1 158)
(86)
(1 443)
(1 636)
(1 027)
(2 903)
(2 816)
(166)
(449)
(3 931)
(3 025)
(1 081)
236
(27)
3 279
2 027
(4 378)
(2 006)
2 375
172
1 023
(208)
(7 436)
Cash Paid for Dividends
426
(20)
(123)
2
1
(444)
(443)
(441)
(443)
(445)
(443)
(442)
(443)
(443)
(442)
(589)
(589)
(1 031)
(1 038)
(1 041)
(1 035)
(1 181)
(1 181)
(892)
(891)
(1 032)
(1 036)
(1 410)
(1 407)
(2 111)
(2 111)
(1 971)
Other
(5)
(2)
(9)
(573)
(28)
(57)
(86)
(104)
(129)
(155)
(164)
(167)
(178)
(177)
(170)
(179)
(204)
(206)
(178)
(162)
(160)
(101)
(104)
(169)
(167)
(133)
(87)
(55)
(41)
(38)
(39)
(36)
Cash from Financing Activities
(7 235)
N/A
1 989
N/A
464
-77%
(1 625)
N/A
(1 137)
+30%
(5 298)
-366%
(4 939)
+7%
(637)
+87%
(1 525)
-139%
(1 758)
-15%
(693)
+61%
(2 052)
-196%
(2 257)
-10%
(1 647)
+27%
(3 515)
-113%
(3 584)
-2%
(959)
+73%
(1 686)
-76%
(5 147)
-205%
(4 228)
+18%
(2 276)
+46%
(1 246)
+45%
(1 513)
-21%
2 092
N/A
843
-60%
(7 175)
N/A
(4 761)
+34%
909
N/A
(1 276)
N/A
(1 126)
+12%
(2 358)
-109%
(9 443)
-300%
Change in Cash
Effect of Foreign Exchange Rates
0
(3)
(11)
(13)
(12)
(4)
3
4
27
77
59
12
83
82
(40)
(120)
(27)
59
(7)
(2)
17
13
27
9
(6)
14
32
120
59
48
100
64
Net Change in Cash
(5 575)
N/A
4 261
N/A
4 941
+16%
2 191
-56%
4 506
+106%
(1 856)
N/A
(2 301)
-24%
132
N/A
212
+61%
1 911
+801%
2 436
+27%
(238)
N/A
(156)
+34%
(598)
-283%
(1 022)
-71%
336
N/A
95
-72%
(274)
N/A
(656)
-139%
(1 358)
-107%
(762)
+44%
59
N/A
1 978
+3 253%
4 627
+134%
4 737
+2%
(831)
N/A
(3 625)
-336%
(1 070)
+70%
759
N/A
1 590
+109%
79
-95%
(1 393)
N/A
Free Cash Flow
Free Cash Flow
(252)
N/A
2 283
N/A
4 455
+95%
3 766
-15%
5 577
+48%
3 597
-36%
3 287
-9%
1 318
-60%
1 736
+32%
3 751
+116%
3 328
-11%
2 021
-39%
2 515
+24%
1 458
-42%
2 908
+99%
4 604
+58%
1 177
-74%
1 249
+6%
4 600
+268%
2 949
-36%
1 626
-45%
1 407
-13%
3 793
+170%
2 570
-32%
3 657
+42%
6 502
+78%
1 345
-79%
(2 072)
N/A
1 953
N/A
2 780
+42%
2 603
-6%
8 254
+217%

See Also

Discover More