Income Statement

Revenue

+21%

+39%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	724	0	0	671	0	0	758	0	0	1 131	0	0	1 398	0	0	1 766	0	0	1 449	2 855	4 228	5 587	5 429	5 252	4 991	4 937	4 641	4 428	4 192	3 729	3 433	3 142	3 011	2 855	2 757	2 719	2 703	2 551	2 520	2 378	2 199	2 136	2 038	1 935	1 864	2 135	2 074	2 034	1 944	1 621	1 666	1 601	1 535	1 377	1 244	1 262	1 309	1 405	1 432	1 450	1 431	1 441	1 455	1 512	1 594	1 744	1 823	1 865	1 910	1 993	2 010	2 050	2 092	2 101	2 398	2 723	3 133	3 335	0	0	0
Revenue	523 216 N/A	534 591 +2%	537 764 +1%	547 260 +2%	542 852 -1%	558 432 +3%	580 294 +4%	590 068 +2%	602 133 +2%	595 639 -1%	600 780 +1%	602 204 +0%	590 797 -2%	575 569 -3%	540 315 -6%	501 009 -7%	458 501 -8%	446 634 -3%	456 750 +2%	452 961 -1%	456 482 +1%	689 065 +51%	686 730 0%	696 911 +1%	693 151 -1%	703 534 +1%	710 176 +1%	732 035 +3%	743 792 +2%	745 781 +0%	750 770 +1%	740 434 -1%	747 592 +1%	759 911 +2%	767 331 +1%	776 763 +1%	799 120 +3%	810 678 +1%	816 753 +1%	819 658 +0%	804 903 -2%	813 550 +1%	813 413 0%	810 787 0%	832 763 +3%	837 765 +1%	846 170 +1%	881 221 +4%	883 632 +0%	893 451 +1%	915 806 +3%	917 868 +0%	914 550 0%	914 915 +0%	895 110 -2%	902 145 +1%	904 397 +0%	900 604 0%	893 438 -1%	850 936 -5%	850 182 0%	875 927 +3%	897 041 +2%	916 619 +2%	934 598 +2%	910 226 -3%	924 208 +2%	959 679 +4%	981 021 +2%	1 009 447 +3%	1 039 655 +3%	1 054 001 +1%	1 078 332 +2%	1 103 214 +2%	1 105 453 +0%	1 108 899 +0%	1 134 617 +2%	1 123 407 -1%	1 134 936 +1%	1 169 190 +3%	1 183 398 +1%
Gross Profit
Cost of Revenue	(424 442)	(435 151)	(434 600)	(438 892)	(429 804)	(439 652)	(461 933)	(468 721)	(479 236)	(472 651)	(481 846)	(487 030)	(483 221)	(473 854)	(450 727)	(425 072)	(393 066)	(380 156)	(378 108)	(370 326)	(366 497)	(543 557)	(540 180)	(545 144)	(541 083)	(546 688)	(551 456)	(576 260)	(586 460)	(587 457)	(587 623)	(569 096)	(570 940)	(579 856)	(582 431)	(587 006)	(603 379)	(609 376)	(612 394)	(613 560)	(599 372)	(603 235)	(603 562)	(602 456)	(622 342)	(624 371)	(631 149)	(655 761)	(652 842)	(661 824)	(678 233)	(679 487)	(680 524)	(679 876)	(662 962)	(674 461)	(675 274)	(680 067)	(676 683)	(640 513)	(638 638)	(654 661)	(671 038)	(681 880)	(691 411)	(657 789)	(665 565)	(692 152)	(709 846)	(732 528)	(755 572)	(765 268)	(780 879)	(799 925)	(797 539)	(797 033)	(815 523)	(805 505)	(814 678)	(845 594)	(855 829)
Gross Profit	98 774 N/A	99 440 +1%	103 164 +4%	108 368 +5%	113 048 +4%	118 780 +5%	118 361 0%	121 347 +3%	122 897 +1%	122 988 +0%	118 934 -3%	115 174 -3%	107 576 -7%	101 715 -5%	89 588 -12%	75 937 -15%	65 435 -14%	66 478 +2%	78 642 +18%	82 635 +5%	89 985 +9%	145 508 +62%	146 550 +1%	151 767 +4%	152 068 +0%	156 846 +3%	158 720 +1%	155 775 -2%	157 332 +1%	158 324 +1%	163 147 +3%	171 338 +5%	176 652 +3%	180 055 +2%	184 900 +3%	189 757 +3%	195 741 +3%	201 302 +3%	204 359 +2%	206 098 +1%	205 531 0%	210 315 +2%	209 851 0%	208 331 -1%	210 421 +1%	213 394 +1%	215 021 +1%	225 460 +5%	230 790 +2%	231 627 +0%	237 573 +3%	238 381 +0%	234 026 -2%	235 039 +0%	232 148 -1%	227 684 -2%	229 123 +1%	220 537 -4%	216 755 -2%	210 423 -3%	211 544 +1%	221 266 +5%	226 003 +2%	234 739 +4%	243 187 +4%	252 437 +4%	258 643 +2%	267 527 +3%	271 175 +1%	276 919 +2%	284 083 +3%	288 733 +2%	297 453 +3%	303 289 +2%	307 914 +2%	311 866 +1%	319 094 +2%	317 902 0%	320 258 +1%	323 596 +1%	327 569 +1%
Operating Income
Operating Expenses	(111 506)	(113 950)	(113 732)	(113 316)	(114 311)	(113 387)	(114 179)	(112 514)	(113 134)	(113 874)	(115 087)	(115 756)	(112 424)	(112 147)	(108 024)	(101 747)	(96 045)	(89 792)	(92 961)	(96 485)	(99 309)	(133 243)	(134 442)	(134 360)	(135 920)	(137 593)	(136 980)	(136 324)	(137 172)	(136 332)	(137 710)	(141 010)	(144 611)	(146 919)	(150 345)	(153 707)	(157 040)	(161 986)	(164 539)	(165 783)	(166 155)	(165 309)	(166 518)	(164 339)	(166 186)	(168 685)	(170 469)	(173 879)	(174 411)	(175 665)	(178 077)	(176 642)	(175 978)	(175 067)	(174 888)	(175 115)	(176 787)	(178 022)	(175 447)	(173 729)	(171 792)	(172 671)	(174 544)	(175 148)	(176 005)	(177 912)	(179 235)	(182 264)	(186 566)	(188 505)	(190 410)	(191 576)	(195 045)	(197 620)	(199 428)	(200 628)	(202 253)	(200 357)	(203 077)	(204 259)	(205 404)
Selling, General & Administrative	(111 506)	(113 950)	(113 732)	(113 316)	(114 311)	(113 387)	(114 179)	(100 376)	(113 134)	(113 874)	(115 145)	(115 756)	(106 348)	(110 593)	(89 031)	(85 038)	(81 173)	(77 179)	(79 227)	(81 481)	(83 394)	(111 249)	(117 014)	(123 272)	(129 494)	(110 066)	(136 978)	(136 323)	(137 170)	(110 583)	(137 707)	(141 008)	(144 610)	(120 949)	(150 345)	(153 706)	(157 039)	(132 564)	(164 538)	(165 780)	(166 152)	(134 542)	(164 955)	(164 339)	(166 186)	(138 365)	(169 780)	(173 878)	(174 409)	(144 869)	(178 076)	(176 642)	(175 978)	(145 485)	(174 887)	(175 114)	(176 787)	(147 654)	(175 445)	(173 727)	(171 790)	(143 218)	(174 544)	(175 146)	(176 004)	(148 185)	(179 233)	(182 264)	(186 564)	(156 955)	(190 409)	(191 575)	(193 348)	(166 093)	(199 257)	(200 457)	(202 253)	(167 936)	(201 772)	(203 525)	(204 325)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(6 076)	(12 983)	(18 993)	(16 709)	(14 872)	(12 613)	(13 734)	(15 004)	(15 915)	(22 341)	0	0	0	(27 526)	0	0	0	(25 747)	0	0	0	(25 969)	0	0	0	(29 421)	0	0	0	(30 766)	0	0	0	(30 319)	0	0	0	(30 796)	0	0	0	(29 581)	0	0	0	(30 366)	0	0	0	(29 452)	0	0	0	(29 416)	0	0	0	(31 081)	0	0	0	(31 129)	0	0	0	(32 318)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	347	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(310)	0	0	0	(468)	0	0	0	(397)	0	0	0	(101)	(416)	(732)	(1 077)
Other Operating Expenses	0	0	0	0	0	0	0	(12 138)	0	0	58	0	0	11 429	0	0	0	0	0	0	0	0	(17 428)	(11 088)	(6 426)	(1)	(2)	(1)	(2)	(2)	(3)	(2)	0	(1)	0	(1)	0	(1)	(1)	(3)	(3)	(1)	(1 563)	0	0	(1)	(689)	(1)	(2)	0	(1)	0	1	(1)	0	0	0	(2)	(2)	(2)	0	(1)	0	(2)	(1)	(1)	(2)	0	(2)	(1)	(1)	0	(1 697)	(1)	(171)	(171)	0	(2)	(889)	(2)	0
Operating Income	(12 732) N/A	(14 510) -14%	(10 568) +27%	(4 948) +53%	(1 263) +74%	5 393 N/A	4 182 -22%	8 833 +111%	9 763 +11%	9 114 -7%	3 847 -58%	(582) N/A	(4 848) -733%	(10 432) -115%	(18 436) -77%	(25 810) -40%	(30 610) -19%	(23 314) +24%	(14 319) +39%	(13 850) +3%	(9 324) +33%	12 265 N/A	12 108 -1%	17 407 +44%	16 148 -7%	19 253 +19%	21 740 +13%	19 451 -11%	20 160 +4%	21 992 +9%	25 437 +16%	30 328 +19%	32 041 +6%	33 136 +3%	34 555 +4%	36 050 +4%	38 701 +7%	39 316 +2%	39 820 +1%	40 315 +1%	39 376 -2%	45 006 +14%	43 333 -4%	43 992 +2%	44 235 +1%	44 709 +1%	44 552 0%	51 581 +16%	56 379 +9%	55 962 -1%	59 496 +6%	61 739 +4%	58 048 -6%	59 972 +3%	57 260 -5%	52 569 -8%	52 336 0%	42 515 -19%	41 308 -3%	36 694 -11%	39 752 +8%	48 595 +22%	51 459 +6%	59 591 +16%	67 182 +13%	74 525 +11%	79 408 +7%	85 263 +7%	84 609 -1%	88 414 +4%	93 673 +6%	97 157 +4%	102 408 +5%	105 669 +3%	108 486 +3%	111 238 +3%	116 841 +5%	117 545 +1%	117 181 0%	119 337 +2%	122 165 +2%
Pre-Tax Income
Interest Income Expense	(533)	1 694	(198)	112	(787)	410	570	124	781	413	348	(98)	(199)	(952)	(2 055)	(3 542)	(4 559)	(4 195)	24 624	24 184	23 487	26 379	(3 774)	(3 576)	(2 440)	(648)	(445)	461	2 290	3 909	435	1 379	685	3 105	2 221	3 402	5 232	7 449	7 172	6 663	5 397	3 671	115	(476)	1 347	20 421	22 330	22 312	20 920	1 729	2 767	4 217	2 856	4 570	4 054	2 735	5 119	4 040	4 123	4 610	2 137	43 677	46 108	51 938	52 485	14 434	18 496	14 960	13 975	11 396	11 017	9 001	9 461	11 594	6 167	19 789	20 105	15 996	13 788	29	445
Non-Reccuring Items	(3 333)	(3 730)	(1 318)	(3 095)	(1 098)	(1 158)	332	385	(3 288)	(3 481)	(4 329)	(2 166)	(3 736)	(3 065)	(5 287)	1 868	508	(2 088)	(13 824)	(11 487)	(6 812)	(11 384)	(7 984)	(8 815)	(9 374)	(15 117)	(12 072)	(12 369)	(10 921)	(9 471)	(9 321)	(8 022)	(8 940)	(2 603)	(2 401)	(2 392)	2 194	71	916	804	(3 856)	(1 612)	0	(1 546)	(1 367)	(689)	0	(651)	(659)	(776)	523	549	518	(1 222)	(2 920)	(3 372)	(3 377)	(1 905)	(1 505)	(1 055)	(17 667)	(27 709)	(27 788)	(29 348)	(11 887)	(717)	(1 050)	264	(523)	(2 353)	(1 941)	(1 695)	0	(170)	0	0	(169)	(886)	0	(1 291)	(1 759)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(90)	(1 379)	(1 687)	(1 688)	2 942	3 425	3 474	67	(126)	(691)	(642)	(625)	(849)	1 622	1 593	1 498	1 701	(375)	(12)	(102)	(203)	(761)	(1 174)	(1 279)	(1 248)	(799)	(770)	(491)	(443)	214	233	229	128	(513)	(413)	(411)	(347)	(157)	(311)	(302)	(472)	(1 025)	(979)	(986)	(1 241)	(1 272)	(1 299)	(1 386)	(778)	(272)	(280)	(346)	(541)	(453)	(241)	(140)	49	370	215	411	269	(475)	(462)	(816)	(919)	(855)	(1 085)	(1 466)	(89)
Total Other Income	(1 383)	(2 755)	(1 890)	(1 857)	(874)	364	476	441	1 568	2 286	3 303	2 356	1 998	2 073	292	270	304	266	316	230	268	(117)	135	306	994	238	776	855	652	562	5 514	5 372	5 219	860	963	1 023	90	(318)	1 172	686	1 220	(713)	(712)	(595)	(350)	15	71	113	130	47	34	168	668	(8)	(73)	177	(206)	482	217	77	(681)	(1 007)	(760)	(566)	(4)	698	280	(447)	(1 410)	(2 081)	(3 980)	(4 240)	(3 364)	(2 586)	(1 369)	(377)	127	1 861	2 373	2 270	2 071
Pre-Tax Income	(17 981) N/A	(19 301) -7%	(13 974) +28%	(9 788) +30%	(4 022) +59%	5 009 N/A	5 560 +11%	9 783 +76%	8 824 -10%	8 332 -6%	3 169 -62%	(490) N/A	(6 875) -1 303%	(13 755) -100%	(27 173) -98%	(28 902) -6%	(31 415) -9%	(25 906) +18%	271 N/A	(856) N/A	7 493 N/A	26 452 +253%	(157) N/A	4 697 N/A	4 479 -5%	5 348 +19%	11 592 +117%	9 896 -15%	13 882 +40%	16 617 +20%	22 053 +33%	28 955 +31%	28 802 -1%	33 737 +17%	34 164 +1%	36 804 +8%	44 969 +22%	45 719 +2%	48 310 +6%	47 977 -1%	41 694 -13%	46 566 +12%	42 969 -8%	41 604 -3%	43 993 +6%	63 943 +45%	66 540 +4%	72 944 +10%	76 423 +5%	56 805 -26%	62 509 +10%	66 371 +6%	61 618 -7%	62 287 +1%	57 342 -8%	51 123 -11%	52 631 +3%	43 860 -17%	42 844 -2%	38 940 -9%	22 763 -42%	63 284 +178%	68 739 +9%	81 269 +18%	107 235 +32%	88 487 -17%	96 893 +9%	99 900 +3%	96 700 -3%	95 746 -1%	98 984 +3%	100 634 +2%	108 774 +8%	114 032 +5%	112 822 -1%	129 834 +15%	135 985 +5%	133 661 -2%	132 257 -1%	118 879 -10%	122 833 +3%
Net Income
Tax Provision	7 304	7 569	5 411	3 148	327	(2 752)	(2 546)	(3 042)	(2 343)	(1 783)	(1 347)	(359)	178	3 376	(23 460)	(24 324)	(26 378)	832	(6 589)	(4 902)	(5 317)	(10 202)	1 805	5 280	4 334	7 897	3 370	799	1 930	11 426	9 714	7 577	5 677	(11 982)	(12 257)	(13 293)	(14 178)	(14 918)	(15 542)	(14 832)	(13 536)	(12 697)	(11 680)	(11 348)	(12 736)	(18 923)	(19 900)	(22 102)	(23 255)	(14 803)	(16 191)	(17 189)	(15 676)	(17 216)	(15 509)	(13 771)	(15 049)	(11 989)	(11 737)	(10 960)	(5 304)	(17 941)	(19 284)	(22 811)	(30 974)	(23 931)	(27 213)	(28 242)	(27 548)	(27 112)	(28 158)	(28 391)	(31 819)	(31 961)	(31 502)	(36 837)	(36 285)	(36 980)	(36 869)	(32 128)	(34 624)
Income from Continuing Operations	(10 677)	(11 732)	(8 563)	(6 640)	(3 695)	2 257	3 014	6 741	6 481	6 549	1 822	(849)	(6 697)	(10 379)	(50 633)	(53 226)	(57 793)	(25 074)	(6 318)	(5 758)	2 176	16 250	1 648	9 977	8 813	13 245	14 962	10 695	15 812	28 043	31 767	36 532	34 479	21 755	21 907	23 511	30 791	30 801	32 768	33 145	28 158	33 869	31 289	30 256	31 257	45 020	46 640	50 842	53 168	42 002	46 318	49 182	45 942	45 071	41 833	37 352	37 582	31 871	31 107	27 980	17 459	45 343	49 455	58 458	76 261	64 556	69 680	71 658	69 152	68 634	70 826	72 243	76 955	82 071	81 320	92 997	99 700	96 681	95 388	86 751	88 209
Income to Minority Interest	843	1 010	839	847	437	396	265	313	39	(76)	86	304	10	41	601	1 491	2 255	2 552	2 068	1 148	(136)	(1 141)	(1 870)	(1 925)	(1 693)	(1 443)	(1 142)	(1 136)	(1 507)	(1 676)	(1 969)	(2 192)	(2 321)	(2 172)	(2 168)	(2 282)	(2 337)	(2 822)	(2 997)	(2 971)	(3 180)	(3 224)	(3 387)	(3 759)	(3 904)	(4 040)	(3 805)	(3 665)	(3 734)	(4 237)	(4 310)	(5 099)	(5 184)	(4 802)	(4 410)	(3 642)	(3 396)	(3 078)	(3 487)	(3 101)	(2 985)	(3 415)	(3 910)	(4 615)	(4 902)	(5 894)	(6 060)	(6 718)	(6 926)	(7 285)	(7 105)	(6 809)	(7 311)	(6 717)	(6 794)	(6 447)	(6 186)	(4 441)	(3 698)	(3 435)	(2 878)
Net Income (Common)	(9 423) N/A	(10 723) -14%	(7 723) +28%	(5 792) +25%	(3 257) +44%	2 653 N/A	3 280 +24%	7 055 +115%	6 519 -8%	6 472 -1%	1 907 -71%	(545) N/A	(6 692) -1 128%	(10 344) -55%	(50 035) -384%	(51 733) -3%	(55 535) -7%	(22 521) +59%	(4 253) +81%	(4 613) -8%	2 034 N/A	15 104 +643%	(228) N/A	8 048 N/A	7 119 -12%	11 801 +66%	13 821 +17%	9 560 -31%	14 304 +50%	26 368 +84%	29 798 +13%	34 339 +15%	32 158 -6%	19 582 -39%	19 738 +1%	21 227 +8%	28 453 +34%	27 978 -2%	29 770 +6%	30 174 +1%	24 977 -17%	30 644 +23%	27 903 -9%	26 496 -5%	27 352 +3%	40 978 +50%	42 831 +5%	47 175 +10%	49 433 +5%	37 763 -24%	42 006 +11%	44 080 +5%	40 754 -8%	40 267 -1%	37 420 -7%	33 709 -10%	34 185 +1%	28 793 -16%	27 621 -4%	24 880 -10%	14 476 -42%	41 926 +190%	45 543 +9%	53 840 +18%	71 355 +33%	58 660 -18%	63 618 +8%	64 939 +2%	62 224 -4%	61 348 -1%	63 720 +4%	65 433 +3%	69 643 +6%	75 353 +8%	74 525 -1%	86 549 +16%	93 513 +8%	92 239 -1%	91 689 -1%	83 314 -9%	85 330 +2%
EPS (Diluted)	-65.9 N/A	-73.95 -12%	-54 +27%	-40.22 +26%	-22.61 +44%	18.55 N/A	22.93 +24%	46.11 +101%	43.75 -5%	45.25 +3%	13.15 -71%	-3.81 N/A	-46.81 -1 129%	-71.33 -52%	-349.89 -391%	-361.76 -3%	-383 -6%	-157.48 +59%	-29.74 +81%	-32.25 -8%	14.22 N/A	105.62 +643%	-1.59 N/A	56.27 N/A	49.78 -12%	82.52 +66%	96.65 +17%	66.85 -31%	100.02 +50%	184.39 +84%	208.37 +13%	240.13 +15%	224.88 -6%	136.93 -39%	138.02 +1%	148.43 +8%	198.96 +34%	195.66 -2%	208.2 +6%	211 +1%	174.66 -17%	214.32 +23%	195.12 -9%	185.28 -5%	191.27 +3%	286.82 +50%	299.51 +4%	329.89 +10%	345.68 +5%	264.34 -24%	293.74 +11%	308.25 +5%	285.29 -7%	281.88 -1%	261.96 -7%	235.98 -10%	239.32 +1%	201.57 -16%	193.37 -4%	174.18 -10%	101.34 -42%	293.52 +190%	318.84 +9%	376.92 +18%	499.55 +33%	410.68 -18%	445.39 +8%	454.64 +2%	435.64 -4%	429.51 -1%	446.12 +4%	458.11 +3%	487.59 +6%	527.56 +8%	521.77 -1%	605.96 +16%	654.71 +8%	642.69 -2%	622.36 -3%	565.26 -9%	578.92 +2%

Income Statement Balance Sheet Cash Flow Statement

Fuji Electric Co Ltd
TSE:6504

Income Statement

Earnings Waterfall
Fuji Electric Co Ltd

Income Statement
Fuji Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Fuji Electric Co Ltd TSE:6504

Income Statement

Earnings Waterfall Fuji Electric Co Ltd

Income Statement Fuji Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Fuji Electric Co Ltd
TSE:6504

Earnings Waterfall
Fuji Electric Co Ltd

Income Statement
Fuji Electric Co Ltd