Fuji Electric Co Ltd
TSE:6504

Watchlist Manager
Fuji Electric Co Ltd Logo
Fuji Electric Co Ltd
TSE:6504
Watchlist
Price: 8 302 JPY -0.2%
Market Cap: 1.2T JPY
Have any thoughts about
Fuji Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Fuji Electric Co Ltd

Revenue
1.1T JPY
Cost of Revenue
-797.5B JPY
Gross Profit
307.9B JPY
Operating Expenses
-199.4B JPY
Operating Income
108.5B JPY
Other Expenses
-34B JPY
Net Income
74.5B JPY

Income Statement
Fuji Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
767 331
N/A
776 763
+1%
799 120
+3%
810 678
+1%
816 753
+1%
819 658
+0%
804 903
-2%
813 550
+1%
813 413
0%
810 787
0%
832 763
+3%
837 765
+1%
846 170
+1%
881 221
+4%
883 632
+0%
893 451
+1%
915 806
+3%
917 868
+0%
914 550
0%
914 915
+0%
895 110
-2%
902 145
+1%
904 397
+0%
900 604
0%
893 438
-1%
850 936
-5%
850 182
0%
875 927
+3%
897 041
+2%
916 619
+2%
934 598
+2%
910 226
-3%
924 208
+2%
959 679
+4%
981 021
+2%
1 009 447
+3%
1 039 655
+3%
1 054 001
+1%
1 078 332
+2%
1 103 214
+2%
1 105 453
+0%
Gross Profit
Cost of Revenue
(582 431)
(587 006)
(603 379)
(609 376)
(612 394)
(613 560)
(599 372)
(603 235)
(603 562)
(602 456)
(622 342)
(624 371)
(631 149)
(655 761)
(652 842)
(661 824)
(678 233)
(679 487)
(680 524)
(679 876)
(662 962)
(674 461)
(675 274)
(680 067)
(676 683)
(640 513)
(638 638)
(654 661)
(671 038)
(681 880)
(691 411)
(657 789)
(665 565)
(692 152)
(709 846)
(732 528)
(755 572)
(765 268)
(780 879)
(799 925)
(797 539)
Gross Profit
184 900
N/A
189 757
+3%
195 741
+3%
201 302
+3%
204 359
+2%
206 098
+1%
205 531
0%
210 315
+2%
209 851
0%
208 331
-1%
210 421
+1%
213 394
+1%
215 021
+1%
225 460
+5%
230 790
+2%
231 627
+0%
237 573
+3%
238 381
+0%
234 026
-2%
235 039
+0%
232 148
-1%
227 684
-2%
229 123
+1%
220 537
-4%
216 755
-2%
210 423
-3%
211 544
+1%
221 266
+5%
226 003
+2%
234 739
+4%
243 187
+4%
252 437
+4%
258 643
+2%
267 527
+3%
271 175
+1%
276 919
+2%
284 083
+3%
288 733
+2%
297 453
+3%
303 289
+2%
307 914
+2%
Operating Income
Operating Expenses
(150 345)
(153 707)
(157 040)
(161 986)
(164 539)
(165 783)
(166 155)
(165 309)
(166 518)
(164 339)
(166 186)
(168 685)
(170 469)
(173 879)
(174 411)
(175 665)
(178 077)
(176 642)
(175 978)
(175 067)
(174 888)
(175 115)
(176 787)
(178 022)
(175 447)
(173 729)
(171 792)
(172 671)
(174 544)
(175 148)
(176 005)
(177 912)
(179 235)
(182 264)
(186 566)
(188 505)
(190 410)
(191 576)
(195 045)
(197 620)
(199 428)
Selling, General & Administrative
(150 345)
(153 706)
(157 039)
(132 564)
(164 538)
(165 780)
(166 152)
(134 542)
(164 955)
(164 339)
(166 186)
(138 365)
(169 780)
(173 878)
(174 409)
(144 869)
(178 076)
(176 642)
(175 978)
(145 485)
(174 887)
(175 114)
(176 787)
(147 654)
(175 445)
(173 727)
(171 790)
(143 218)
(174 544)
(175 146)
(176 004)
(148 185)
(179 233)
(182 264)
(186 564)
(156 955)
(190 409)
(191 575)
(193 348)
(166 093)
(199 257)
Research & Development
0
0
0
(29 421)
0
0
0
(30 766)
0
0
0
(30 319)
0
0
0
(30 796)
0
0
0
(29 581)
0
0
0
(30 366)
0
0
0
(29 452)
0
0
0
(29 416)
0
0
0
(31 081)
0
0
0
(31 129)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(310)
0
0
0
(468)
0
0
0
(397)
0
Other Operating Expenses
0
(1)
0
(1)
(1)
(3)
(3)
(1)
(1 563)
0
0
(1)
(689)
(1)
(2)
0
(1)
0
1
(1)
0
0
0
(2)
(2)
(2)
0
(1)
0
(2)
(1)
(1)
(2)
0
(2)
(1)
(1)
0
(1 697)
(1)
(171)
Operating Income
34 555
N/A
36 050
+4%
38 701
+7%
39 316
+2%
39 820
+1%
40 315
+1%
39 376
-2%
45 006
+14%
43 333
-4%
43 992
+2%
44 235
+1%
44 709
+1%
44 552
0%
51 581
+16%
56 379
+9%
55 962
-1%
59 496
+6%
61 739
+4%
58 048
-6%
59 972
+3%
57 260
-5%
52 569
-8%
52 336
0%
42 515
-19%
41 308
-3%
36 694
-11%
39 752
+8%
48 595
+22%
51 459
+6%
59 591
+16%
67 182
+13%
74 525
+11%
79 408
+7%
85 263
+7%
84 609
-1%
88 414
+4%
93 673
+6%
97 157
+4%
102 408
+5%
105 669
+3%
108 486
+3%
Pre-Tax Income
Interest Income Expense
2 221
3 402
5 232
7 449
7 172
6 663
5 397
3 671
115
(476)
1 347
20 421
22 330
22 312
20 920
1 729
2 767
4 217
2 856
4 570
4 054
2 735
5 119
4 040
4 123
4 610
2 137
43 677
46 108
51 938
52 485
14 434
18 496
14 960
13 975
11 396
11 017
9 001
9 461
11 594
6 167
Non-Reccuring Items
(2 401)
(2 392)
2 194
71
916
804
(3 856)
(1 612)
0
(1 546)
(1 367)
(689)
0
(651)
(659)
(776)
523
549
518
(1 222)
(2 920)
(3 372)
(3 377)
(1 905)
(1 505)
(1 055)
(17 667)
(27 709)
(27 788)
(29 348)
(11 887)
(717)
(1 050)
264
(523)
(2 353)
(1 941)
(1 695)
0
(170)
0
Gain/Loss on Disposition of Assets
(1 174)
(1 279)
(1 248)
(799)
(770)
(491)
(443)
214
233
229
128
(513)
(413)
(411)
(347)
(157)
(311)
(302)
(472)
(1 025)
(979)
(986)
(1 241)
(1 272)
(1 299)
(1 386)
(778)
(272)
(280)
(346)
(541)
(453)
(241)
(140)
49
370
215
411
269
(475)
(462)
Total Other Income
963
1 023
90
(318)
1 172
686
1 220
(713)
(712)
(595)
(350)
15
71
113
130
47
34
168
668
(8)
(73)
177
(206)
482
217
77
(681)
(1 007)
(760)
(566)
(4)
698
280
(447)
(1 410)
(2 081)
(3 980)
(4 240)
(3 364)
(2 586)
(1 369)
Pre-Tax Income
34 164
N/A
36 804
+8%
44 969
+22%
45 719
+2%
48 310
+6%
47 977
-1%
41 694
-13%
46 566
+12%
42 969
-8%
41 604
-3%
43 993
+6%
63 943
+45%
66 540
+4%
72 944
+10%
76 423
+5%
56 805
-26%
62 509
+10%
66 371
+6%
61 618
-7%
62 287
+1%
57 342
-8%
51 123
-11%
52 631
+3%
43 860
-17%
42 844
-2%
38 940
-9%
22 763
-42%
63 284
+178%
68 739
+9%
81 269
+18%
107 235
+32%
88 487
-17%
96 893
+9%
99 900
+3%
96 700
-3%
95 746
-1%
98 984
+3%
100 634
+2%
108 774
+8%
114 032
+5%
112 822
-1%
Net Income
Tax Provision
(12 257)
(13 293)
(14 178)
(14 918)
(15 542)
(14 832)
(13 536)
(12 697)
(11 680)
(11 348)
(12 736)
(18 923)
(19 900)
(22 102)
(23 255)
(14 803)
(16 191)
(17 189)
(15 676)
(17 216)
(15 509)
(13 771)
(15 049)
(11 989)
(11 737)
(10 960)
(5 304)
(17 941)
(19 284)
(22 811)
(30 974)
(23 931)
(27 213)
(28 242)
(27 548)
(27 112)
(28 158)
(28 391)
(31 819)
(31 961)
(31 502)
Income from Continuing Operations
21 907
23 511
30 791
30 801
32 768
33 145
28 158
33 869
31 289
30 256
31 257
45 020
46 640
50 842
53 168
42 002
46 318
49 182
45 942
45 071
41 833
37 352
37 582
31 871
31 107
27 980
17 459
45 343
49 455
58 458
76 261
64 556
69 680
71 658
69 152
68 634
70 826
72 243
76 955
82 071
81 320
Income to Minority Interest
(2 168)
(2 282)
(2 337)
(2 822)
(2 997)
(2 971)
(3 180)
(3 224)
(3 387)
(3 759)
(3 904)
(4 040)
(3 805)
(3 665)
(3 734)
(4 237)
(4 310)
(5 099)
(5 184)
(4 802)
(4 410)
(3 642)
(3 396)
(3 078)
(3 487)
(3 101)
(2 985)
(3 415)
(3 910)
(4 615)
(4 902)
(5 894)
(6 060)
(6 718)
(6 926)
(7 285)
(7 105)
(6 809)
(7 311)
(6 717)
(6 794)
Net Income (Common)
19 738
N/A
21 227
+8%
28 453
+34%
27 978
-2%
29 770
+6%
30 174
+1%
24 977
-17%
30 644
+23%
27 903
-9%
26 496
-5%
27 352
+3%
40 978
+50%
42 831
+5%
47 175
+10%
49 433
+5%
37 763
-24%
42 006
+11%
44 080
+5%
40 754
-8%
40 267
-1%
37 420
-7%
33 709
-10%
34 185
+1%
28 793
-16%
27 621
-4%
24 880
-10%
14 476
-42%
41 926
+190%
45 543
+9%
53 840
+18%
71 355
+33%
58 660
-18%
63 618
+8%
64 939
+2%
62 224
-4%
61 348
-1%
63 720
+4%
65 433
+3%
69 643
+6%
75 353
+8%
74 525
-1%
EPS (Diluted)
138.02
N/A
148.43
+8%
198.96
+34%
195.66
-2%
208.2
+6%
211
+1%
174.66
-17%
214.32
+23%
195.12
-9%
185.28
-5%
191.27
+3%
286.82
+50%
299.51
+4%
329.89
+10%
345.68
+5%
264.34
-24%
293.74
+11%
308.25
+5%
285.29
-7%
281.88
-1%
261.96
-7%
235.98
-10%
239.32
+1%
201.57
-16%
193.37
-4%
174.18
-10%
101.34
-42%
293.52
+190%
318.84
+9%
376.92
+18%
499.55
+33%
410.68
-18%
445.39
+8%
454.64
+2%
435.64
-4%
429.51
-1%
446.12
+4%
458.11
+3%
487.59
+6%
527.56
+8%
521.77
-1%

See Also

Discover More