T

THK Co Ltd
TSE:6481

Watchlist Manager
THK Co Ltd
TSE:6481
Watchlist
Price: 3 590 JPY 4.45% Market Closed
Market Cap: 440.2B JPY
Have any thoughts about
THK Co Ltd?
Write Note

Income Statement

Earnings Waterfall
THK Co Ltd

Revenue
348.9B JPY
Cost of Revenue
-269.1B JPY
Gross Profit
79.9B JPY
Operating Expenses
-62.5B JPY
Operating Income
17.4B JPY
Other Expenses
-3.9B JPY
Net Income
13.5B JPY

Income Statement
THK Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
202 574
N/A
208 973
+3%
217 678
+4%
221 893
+2%
223 657
+1%
230 112
+3%
240 478
+5%
252 943
+5%
264 524
+5%
270 182
+2%
273 577
+1%
328 856
+20%
339 713
+3%
286 603
-16%
373 998
+30%
343 390
-8%
349 458
+2%
344 718
-1%
598 077
+73%
578 822
-3%
557 398
-4%
274 599
-51%
255 261
-7%
230 076
-10%
219 212
-5%
218 998
0%
234 314
+7%
266 986
+14%
292 607
+10%
318 188
+9%
335 532
+5%
353 817
+5%
375 576
+6%
393 687
+5%
399 125
+1%
392 609
-2%
374 270
-5%
351 939
-6%
343 529
-2%
346 196
+1%
348 949
+1%
Gross Profit
Cost of Revenue
(141 908)
(145 373)
(150 653)
(153 490)
(155 252)
(161 413)
(172 711)
(186 035)
(197 086)
(202 153)
(203 112)
(246 615)
(253 913)
(214 490)
(276 951)
(247 307)
(249 465)
(242 733)
(422 501)
(411 884)
(400 811)
(207 130)
(196 888)
(179 516)
(172 669)
(172 567)
(184 361)
(207 550)
(223 657)
(238 434)
(248 196)
(261 405)
(275 761)
(288 398)
(293 069)
(290 605)
(283 020)
(270 308)
(267 729)
(269 981)
(269 058)
Gross Profit
60 666
N/A
63 600
+5%
67 025
+5%
68 403
+2%
68 405
+0%
68 699
+0%
67 767
-1%
66 908
-1%
67 438
+1%
68 029
+1%
70 465
+4%
82 241
+17%
85 800
+4%
72 113
-16%
97 047
+35%
96 083
-1%
99 993
+4%
101 985
+2%
175 576
+72%
166 938
-5%
156 587
-6%
67 469
-57%
58 373
-13%
50 560
-13%
46 543
-8%
46 431
0%
49 953
+8%
59 436
+19%
68 950
+16%
79 754
+16%
87 336
+10%
92 412
+6%
99 815
+8%
105 289
+5%
106 056
+1%
102 004
-4%
91 250
-11%
81 631
-11%
75 800
-7%
76 215
+1%
79 891
+5%
Operating Income
Operating Expenses
(36 482)
(37 212)
(38 637)
(40 282)
(41 829)
(43 322)
(44 598)
(44 859)
(45 163)
(45 819)
(45 812)
(51 700)
(53 135)
(42 834)
(55 605)
(51 801)
(52 129)
(49 554)
(88 374)
(88 050)
(87 553)
(48 362)
(50 034)
(48 543)
(46 549)
(44 165)
(54 247)
(55 646)
(57 487)
(49 718)
(51 582)
(52 801)
(55 206)
(57 774)
(72 276)
(72 355)
(72 017)
(58 228)
(59 522)
(60 550)
(62 481)
Selling, General & Administrative
(36 480)
(37 211)
(32 545)
(40 281)
(41 829)
(43 320)
(37 495)
(44 858)
(45 162)
(45 817)
(37 946)
(51 697)
(53 133)
(35 780)
(53 415)
(49 613)
(49 939)
(42 322)
(81 648)
(81 639)
(80 460)
(40 103)
(49 334)
(46 800)
(45 524)
(35 872)
(44 677)
(47 156)
(48 942)
(42 213)
(52 637)
(54 186)
(56 702)
(49 144)
(60 205)
(60 248)
(59 625)
(49 146)
(60 384)
(61 467)
(63 027)
Research & Development
0
0
(4 498)
0
0
0
(4 602)
0
0
0
(4 653)
0
0
(3 984)
0
0
0
(5 149)
0
0
0
(5 182)
0
0
0
(4 976)
0
0
0
(5 136)
0
0
0
(5 887)
0
0
0
(5 690)
0
0
0
Depreciation & Amortization
0
0
(1 593)
0
0
0
(2 500)
0
0
0
(3 212)
0
0
(3 069)
0
0
0
(4 040)
0
0
0
(4 152)
0
0
0
(3 985)
0
0
0
(3 639)
0
0
0
(3 960)
0
0
0
(4 122)
0
0
0
Other Operating Expenses
(2)
(1)
(1)
(1)
0
(2)
(1)
0
0
(2)
(1)
(3)
(2)
(1)
(2 190)
(2 188)
(2 190)
1 957
(6 726)
(6 411)
(7 093)
1 075
(700)
(1 743)
(1 025)
668
(9 570)
(8 490)
(8 545)
1 270
1 055
1 385
1 496
1 217
(12 071)
(12 107)
(12 392)
730
862
917
546
Operating Income
24 184
N/A
26 388
+9%
28 388
+8%
28 121
-1%
26 576
-5%
25 377
-5%
23 169
-9%
22 049
-5%
22 275
+1%
22 210
0%
24 653
+11%
30 541
+24%
32 665
+7%
29 279
-10%
41 442
+42%
44 282
+7%
47 864
+8%
52 431
+10%
87 202
+66%
78 888
-10%
69 034
-12%
19 107
-72%
8 339
-56%
2 017
-76%
(6)
N/A
2 266
N/A
(4 294)
N/A
3 790
N/A
11 463
+202%
30 036
+162%
35 754
+19%
39 611
+11%
44 609
+13%
47 515
+7%
33 780
-29%
29 649
-12%
19 233
-35%
23 403
+22%
16 278
-30%
15 665
-4%
17 410
+11%
Pre-Tax Income
Interest Income Expense
2 196
3 715
4 832
5 623
2 816
(1 621)
(5 013)
(9 839)
(8 292)
(5 306)
(2 318)
1 719
2 541
868
552
525
409
28
(780)
(907)
(1 191)
(6)
(1 461)
(941)
(961)
113
1 320
275
365
(1 452)
622
1 854
1 645
(388)
614
579
1 268
1 991
2 376
2 545
1 359
Non-Reccuring Items
380
309
(543)
(574)
(765)
(791)
(319)
(618)
(250)
(185)
(349)
(140)
(339)
(226)
(281)
(307)
(300)
(197)
0
(238)
0
(933)
0
0
0
(10 925)
0
0
0
(126)
0
0
0
(13 624)
0
0
0
264
0
0
0
Gain/Loss on Disposition of Assets
11
23
12
24
46
34
791
864
838
844
8
24
24
6
39
47
51
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 813
1 828
812
1 602
861
963
984
1 074
1 295
1 328
1 063
1 373
1 389
1 107
1 467
1 467
1 819
0
1 206
1 175
450
0
449
0
0
(1 179)
1
0
0
1 526
(2)
0
(2)
2 093
222
222
224
(369)
12
12
12
Pre-Tax Income
28 584
N/A
32 263
+13%
33 501
+4%
34 796
+4%
29 534
-15%
23 962
-19%
19 612
-18%
13 530
-31%
15 866
+17%
18 891
+19%
23 057
+22%
33 517
+45%
36 280
+8%
31 034
-14%
43 219
+39%
46 014
+6%
49 843
+8%
52 262
+5%
87 628
+68%
78 927
-10%
68 293
-13%
18 168
-73%
7 327
-60%
1 075
-85%
(968)
N/A
(9 725)
-905%
(2 973)
+69%
4 065
N/A
11 828
+191%
29 984
+154%
36 374
+21%
41 464
+14%
46 252
+12%
35 596
-23%
34 616
-3%
30 450
-12%
20 725
-32%
25 289
+22%
18 666
-26%
18 222
-2%
18 781
+3%
Net Income
Tax Provision
(9 128)
(9 851)
(10 695)
(11 512)
(10 045)
(8 519)
(6 363)
(5 014)
(5 191)
(5 613)
(6 383)
(8 431)
(6 596)
(4 895)
(7 729)
(8 899)
(12 782)
(15 545)
(25 954)
(23 546)
(21 052)
(6 301)
(3 875)
(2 886)
(2 034)
(2 132)
(3 317)
(4 518)
(6 676)
(6 820)
(8 902)
(11 284)
(12 428)
(14 785)
(13 860)
(11 917)
(9 145)
(6 550)
(4 921)
(4 400)
(4 948)
Income from Continuing Operations
19 456
22 412
22 806
23 284
19 489
15 443
13 249
8 516
10 675
13 278
16 674
25 086
29 684
26 139
35 490
37 115
37 061
36 717
61 674
55 381
47 241
11 867
3 452
(1 811)
(3 002)
(11 857)
(6 290)
(453)
5 152
23 164
27 472
30 180
33 824
20 811
20 756
18 533
11 580
18 739
13 745
13 822
13 833
Income to Minority Interest
(109)
(205)
(99)
(63)
41
255
325
333
340
203
58
(159)
(376)
(409)
(571)
(513)
(653)
(616)
(1 259)
(1 182)
(821)
(175)
268
626
588
1 865
1 652
1 339
1 261
(157)
(271)
(328)
(417)
386
439
342
379
(339)
(274)
(251)
(318)
Net Income (Common)
19 349
N/A
22 208
+15%
22 705
+2%
23 218
+2%
19 527
-16%
15 696
-20%
13 575
-14%
8 851
-35%
11 017
+24%
13 483
+22%
16 731
+24%
24 925
+49%
29 305
+18%
25 729
-12%
34 916
+36%
36 601
+5%
36 408
-1%
36 100
-1%
60 414
+67%
54 196
-10%
46 416
-14%
11 690
-75%
3 716
-68%
(1 188)
N/A
(2 416)
-103%
(9 992)
-314%
(4 638)
+54%
886
N/A
6 412
+624%
23 007
+259%
27 202
+18%
29 852
+10%
33 407
+12%
21 198
-37%
21 194
0%
18 873
-11%
11 957
-37%
18 398
+54%
13 466
-27%
13 567
+1%
13 513
0%
EPS (Diluted)
152.35
N/A
174.86
+15%
178.77
+2%
182.81
+2%
153.75
-16%
123.59
-20%
107.24
-13%
69.69
-35%
86.74
+24%
106.16
+22%
132.17
+25%
196.25
+48%
230.74
+18%
203.28
-12%
274.92
+35%
288.19
+5%
286.67
-1%
285.22
-1%
477.32
+67%
428.19
-10%
366.73
-14%
92.36
-75%
29.36
-68%
-9.39
N/A
-19.09
-103%
-78.95
-314%
-36.64
+54%
7
N/A
50.66
+624%
181.97
+259%
220.57
+21%
243.53
+10%
272.53
+12%
172.67
-37%
172.9
+0%
153.96
-11%
97.54
-37%
150.08
+54%
109.84
-27%
110.66
+1%
110.22
0%

See Also

Discover More