Nippon Thompson Co Ltd
TSE:6480

Watchlist Manager
Nippon Thompson Co Ltd Logo
Nippon Thompson Co Ltd
TSE:6480
Watchlist
Price: 481 JPY 0.63% Market Closed
Market Cap: 33.5B JPY
Have any thoughts about
Nippon Thompson Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nippon Thompson Co Ltd

Revenue
53.3B JPY
Cost of Revenue
-36B JPY
Gross Profit
17.3B JPY
Operating Expenses
-14.9B JPY
Operating Income
2.3B JPY
Other Expenses
-1.3B JPY
Net Income
1B JPY

Income Statement
Nippon Thompson Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
42 080
N/A
43 490
+3%
44 972
+3%
45 590
+1%
45 524
0%
44 363
-3%
43 664
-2%
42 706
-2%
42 179
-1%
42 768
+1%
44 130
+3%
46 359
+5%
48 913
+6%
52 230
+7%
55 228
+6%
57 487
+4%
58 481
+2%
58 666
+0%
57 570
-2%
55 661
-3%
53 717
-3%
50 409
-6%
47 457
-6%
44 816
-6%
42 272
-6%
42 135
0%
44 342
+5%
48 400
+9%
54 174
+12%
59 464
+10%
62 284
+5%
64 371
+3%
66 534
+3%
68 229
+3%
68 260
+0%
66 095
-3%
62 401
-6%
58 270
-7%
55 048
-6%
53 459
-3%
53 272
0%
Gross Profit
Cost of Revenue
(31 262)
(31 813)
(30 867)
(31 075)
(30 618)
(29 887)
(29 288)
(28 630)
(28 968)
(30 000)
(31 206)
(33 254)
(35 260)
(37 505)
(39 401)
(40 730)
(40 667)
(40 422)
(39 333)
(37 779)
(36 416)
(34 282)
(32 690)
(31 437)
(30 304)
(30 500)
(32 696)
(35 560)
(39 247)
(42 434)
(42 947)
(43 585)
(44 163)
(43 978)
(43 782)
(42 313)
(40 195)
(38 282)
(37 045)
(36 411)
(36 019)
Gross Profit
10 818
N/A
11 677
+8%
14 105
+21%
14 515
+3%
14 906
+3%
14 476
-3%
14 376
-1%
14 076
-2%
13 211
-6%
12 768
-3%
12 924
+1%
13 105
+1%
13 653
+4%
14 725
+8%
15 827
+7%
16 757
+6%
17 814
+6%
18 244
+2%
18 237
0%
17 882
-2%
17 301
-3%
16 127
-7%
14 767
-8%
13 379
-9%
11 968
-11%
11 635
-3%
11 646
+0%
12 840
+10%
14 927
+16%
17 030
+14%
19 337
+14%
20 786
+7%
22 371
+8%
24 251
+8%
24 478
+1%
23 782
-3%
22 206
-7%
19 988
-10%
18 003
-10%
17 048
-5%
17 253
+1%
Operating Income
Operating Expenses
(10 208)
(10 359)
(10 228)
(10 571)
(10 836)
(11 168)
(11 358)
(11 426)
(11 478)
(11 651)
(11 779)
(12 116)
(12 492)
(12 872)
(13 178)
(13 249)
(13 354)
(13 434)
(13 354)
(13 643)
(13 798)
(13 653)
(13 426)
(13 367)
(12 919)
(12 673)
(12 205)
(12 526)
(12 628)
(12 997)
(13 439)
(15 402)
(15 942)
(16 269)
(15 019)
(15 186)
(15 079)
(15 012)
(14 839)
(14 867)
(14 927)
Selling, General & Administrative
(9 888)
(10 040)
(10 227)
(10 570)
(10 834)
(11 167)
(11 357)
(11 426)
(11 478)
(11 650)
(11 778)
(12 115)
(12 492)
(12 870)
(13 177)
(13 247)
(13 351)
(13 363)
(13 353)
(13 529)
(13 728)
(13 655)
(13 425)
(13 033)
(12 585)
(12 339)
(12 204)
(12 378)
(12 480)
(12 847)
(13 438)
(13 848)
(14 389)
(14 716)
(15 017)
(15 153)
(15 045)
(14 978)
(14 838)
(14 854)
(14 926)
Other Operating Expenses
(320)
(319)
(1)
(1)
0
(1)
(1)
0
0
(1)
(1)
(1)
0
(2)
(1)
(2)
(3)
(71)
(1)
(114)
(70)
1
(1)
(334)
(334)
(334)
(1)
(148)
(148)
(150)
(1)
(1 554)
(1 553)
(1 553)
(2)
(33)
(34)
(34)
(1)
(13)
(1)
Operating Income
610
N/A
1 318
+116%
3 877
+194%
3 944
+2%
4 070
+3%
3 308
-19%
3 018
-9%
2 650
-12%
1 733
-35%
1 117
-36%
1 145
+3%
989
-14%
1 161
+17%
1 853
+60%
2 649
+43%
3 508
+32%
4 460
+27%
4 810
+8%
4 883
+2%
4 239
-13%
3 503
-17%
2 474
-29%
1 341
-46%
12
-99%
(951)
N/A
(1 038)
-9%
(559)
+46%
314
N/A
2 299
+632%
4 033
+75%
5 898
+46%
5 384
-9%
6 429
+19%
7 982
+24%
9 459
+19%
8 596
-9%
7 127
-17%
4 976
-30%
3 164
-36%
2 181
-31%
2 326
+7%
Pre-Tax Income
Interest Income Expense
225
926
746
948
777
41
(317)
(1 099)
(1 062)
(448)
(215)
440
576
(98)
(155)
(23)
111
(75)
188
(279)
(572)
(121)
(278)
(4)
113
(258)
481
613
732
1 214
1 368
2 481
2 735
1 325
715
102
9
786
1 586
1 640
534
Non-Reccuring Items
0
0
(29)
0
0
0
(25)
0
0
0
(37)
0
250
250
9
(44)
(339)
(339)
(236)
0
0
0
(334)
0
0
0
(147)
0
0
0
(1 552)
0
0
0
(32)
0
0
0
(11)
0
(78)
Gain/Loss on Disposition of Assets
48
102
(122)
0
71
17
0
0
0
0
0
35
36
36
39
4
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
363
323
453
419
124
28
80
18
57
(42)
12
(71)
(22)
(12)
(53)
(57)
(104)
(60)
279
359
407
432
290
180
163
322
350
382
379
238
273
331
374
359
347
294
276
325
293
302
275
Pre-Tax Income
1 246
N/A
2 669
+114%
4 925
+85%
5 311
+8%
5 042
-5%
3 394
-33%
2 754
-19%
1 567
-43%
728
-54%
627
-14%
905
+44%
1 393
+54%
2 001
+44%
2 029
+1%
2 489
+23%
3 388
+36%
4 131
+22%
4 339
+5%
5 115
+18%
4 320
-16%
3 339
-23%
2 786
-17%
1 019
-63%
188
-82%
(675)
N/A
(974)
-44%
125
N/A
1 309
+947%
3 410
+161%
5 485
+61%
5 987
+9%
8 196
+37%
9 538
+16%
9 666
+1%
10 489
+9%
8 992
-14%
7 412
-18%
6 087
-18%
5 032
-17%
4 123
-18%
3 057
-26%
Net Income
Tax Provision
(658)
(1 041)
(1 934)
(2 071)
(2 026)
(1 562)
(1 181)
(758)
(1 441)
(1 374)
(1 184)
(935)
(157)
(286)
(815)
(1 233)
(1 439)
(1 346)
(1 373)
(1 275)
(1 365)
(1 217)
(1 188)
(845)
(388)
(119)
90
79
(436)
(1 222)
(1 852)
(3 098)
(3 379)
(3 388)
(3 020)
(2 453)
(2 551)
(2 103)
(2 358)
(2 979)
(2 047)
Income from Continuing Operations
588
1 628
2 991
3 240
3 016
1 832
1 573
809
(713)
(747)
(279)
458
1 844
1 743
1 674
2 155
2 692
2 993
3 742
3 045
1 974
1 569
(169)
(657)
(1 063)
(1 093)
215
1 388
2 974
4 263
4 135
5 098
6 159
6 278
7 469
6 539
4 861
3 984
2 674
1 144
1 010
Income to Minority Interest
(13)
(19)
(24)
(19)
(12)
(7)
(2)
(1)
(3)
(4)
(12)
(17)
(22)
(12)
4
4
8
(3)
(23)
(22)
(23)
(23)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
574
N/A
1 607
+180%
2 966
+85%
3 220
+9%
3 004
-7%
1 824
-39%
1 569
-14%
807
-49%
(719)
N/A
(752)
-5%
(291)
+61%
441
N/A
1 822
+313%
1 730
-5%
1 678
-3%
2 157
+29%
2 700
+25%
2 991
+11%
3 718
+24%
3 023
-19%
1 950
-35%
1 544
-21%
(185)
N/A
(667)
-261%
(1 070)
-60%
(1 097)
-3%
215
N/A
1 389
+546%
2 974
+114%
4 262
+43%
4 134
-3%
5 095
+23%
6 158
+21%
6 278
+2%
7 469
+19%
6 539
-12%
4 860
-26%
3 983
-18%
2 674
-33%
1 146
-57%
1 012
-12%
EPS (Diluted)
7.08
N/A
19.83
+180%
36.79
+86%
39.75
+8%
37.54
-6%
22.8
-39%
19.54
-14%
11.2
-43%
-9.98
N/A
-10.44
-5%
-4.04
+61%
6.12
N/A
25.3
+313%
24.04
-5%
23.3
-3%
29.95
+29%
37.5
+25%
41.65
+11%
51.8
+24%
42.05
-19%
27.16
-35%
21.4
-21%
-2.58
N/A
-9.29
-260%
-14.94
-61%
-15.49
-4%
3
N/A
19.51
+550%
41.77
+114%
59.78
+43%
58.03
-3%
71.41
+23%
86.24
+21%
87.85
+2%
104.57
+19%
91.4
-13%
67.87
-26%
56.04
-17%
37.71
-33%
16.63
-56%
14.66
-12%

See Also

Discover More