Nippon Thompson Co Ltd
TSE:6480

Watchlist Manager
Nippon Thompson Co Ltd Logo
Nippon Thompson Co Ltd
TSE:6480
Watchlist
Price: 481 JPY 0.63% Market Closed
Market Cap: 33.5B JPY
Have any thoughts about
Nippon Thompson Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Thompson Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(414)
17
901
2 088
(342)
(1 090)
11
(4 139)
(3 638)
(6 996)
2 404
3 397
7 754
8 598
4 026
2 936
1 703
219
807
704
1 246
4 925
5 042
2 754
728
905
2 001
2 489
4 131
5 115
3 339
1 019
(675)
125
3 410
5 987
9 538
10 489
7 412
5 032
3 057
Depreciation & Amortization
(7)
(90)
19
106
199
526
(66)
81
(27)
(254)
(113)
487
(319)
274
2 680
3 090
3 131
3 048
2 888
2 636
2 610
2 584
2 396
2 272
2 451
2 596
2 856
3 094
3 204
3 297
3 554
3 800
3 850
3 833
3 832
3 885
3 726
3 423
3 290
3 325
3 286
Other Non-Cash Items
(37)
(87)
(58)
(159)
(19)
(72)
(52)
1 563
327
(1 261)
(100)
(69)
73
191
(83)
(270)
37
1 067
273
164
806
(21)
42
(93)
118
(68)
(592)
(76)
201
41
261
18
(77)
78
(139)
664
(246)
(528)
(18)
(1 078)
(345)
Cash Taxes Paid
354
921
(42)
142
663
1 058
(1 117)
(1 651)
(1 139)
(4 034)
(77)
38
1 552
1 383
125
353
1 361
1 404
288
236
837
1 152
1 278
1 533
775
451
197
(29)
510
628
1 748
2 540
423
(562)
292
537
2 512
3 419
3 698
4 338
1 747
Cash Interest Paid
(27)
(57)
(73)
(104)
14
10
(6)
(28)
16
122
12
112
25
124
271
254
225
211
189
180
131
103
132
116
105
114
143
139
101
85
86
93
104
114
116
118
126
100
84
122
154
Change in Working Capital
(1 168)
(1 416)
743
(942)
(591)
98
221
(548)
772
7 725
1 164
1 192
(2 774)
(2 401)
(2 318)
(8 142)
(10 353)
(4 688)
2 687
5 547
2 582
202
(1 188)
(2 652)
(729)
1 548
2 189
537
(1 762)
(3 296)
(6 178)
(7 334)
(2 570)
1 620
1 884
(271)
(6 546)
(6 986)
(5 332)
(9 767)
(5 437)
Cash from Operating Activities
(1 626)
N/A
(1 576)
+3%
1 605
N/A
1 093
-32%
(753)
N/A
(538)
+29%
114
N/A
(3 043)
N/A
(2 566)
+16%
(786)
+69%
3 355
N/A
5 007
+49%
4 734
-5%
6 662
+41%
4 305
-35%
(2 386)
N/A
(5 482)
-130%
(354)
+94%
6 655
N/A
9 051
+36%
7 244
-20%
7 690
+6%
6 292
-18%
2 281
-64%
2 568
+13%
4 981
+94%
6 454
+30%
6 044
-6%
5 774
-4%
5 157
-11%
976
-81%
(2 497)
N/A
528
N/A
5 656
+971%
8 987
+59%
10 265
+14%
6 472
-37%
6 398
-1%
5 352
-16%
(2 488)
N/A
561
N/A
Investing Cash Flow
Capital Expenditures
(134)
(452)
(178)
(635)
(619)
(1 098)
292
(648)
(582)
832
1 436
1 298
2 333
1 641
(5 313)
(8 428)
(5 911)
(2 691)
(1 669)
(1 170)
(1 115)
(1 967)
(3 312)
(4 602)
(5 267)
(4 195)
(2 534)
(1 682)
(2 824)
(4 827)
(6 082)
(6 229)
(4 303)
(3 107)
(2 774)
(1 973)
(1 906)
(2 334)
(2 498)
(5 008)
(5 970)
Other Items
35
707
5
(263)
(926)
(3 173)
1 607
4 513
(791)
(1 220)
30
1 222
1 299
1 379
(612)
(618)
(506)
(77)
86
(425)
(946)
(476)
(477)
(306)
437
(1 181)
(1 523)
303
737
(234)
(256)
41
192
100
(120)
(127)
(142)
(368)
(266)
(296)
(870)
Cash from Investing Activities
(99)
N/A
255
N/A
(173)
N/A
(898)
-419%
(1 545)
-72%
(4 271)
-176%
1 899
N/A
3 865
+104%
(1 373)
N/A
(388)
+72%
1 466
N/A
2 520
+72%
3 632
+44%
3 020
-17%
(5 925)
N/A
(9 046)
-53%
(6 417)
+29%
(2 768)
+57%
(1 583)
+43%
(1 595)
-1%
(2 061)
-29%
(2 443)
-19%
(3 789)
-55%
(4 908)
-30%
(4 830)
+2%
(5 376)
-11%
(4 057)
+25%
(1 379)
+66%
(2 087)
-51%
(5 061)
-143%
(6 338)
-25%
(6 188)
+2%
(4 111)
+34%
(3 007)
+27%
(2 894)
+4%
(2 100)
+27%
(2 048)
+2%
(2 702)
-32%
(2 764)
-2%
(5 304)
-92%
(6 840)
-29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(1 167)
0
0
0
0
0
0
0
0
0
0
0
(335)
0
(1)
0
(3)
(428)
(425)
(232)
(280)
(48)
(420)
0
0
0
0
(649)
(649)
0
0
0
0
0
(1 595)
(1 595)
Net Issuance of Debt
1 916
(8 172)
(125)
10 246
58
759
236
242
479
5 010
(526)
(649)
(4 996)
(5 747)
4 112
5 223
3 842
(384)
(4 724)
(2 956)
(1 579)
(1 143)
(3 216)
(592)
3 170
8 281
2 526
(5 368)
(2 540)
202
2 913
5 711
6 669
844
(849)
(5 466)
(6 090)
(2 079)
1 626
10 716
14 343
Cash Paid for Dividends
(68)
(145)
(3)
(37)
(176)
(321)
8
8
346
714
(1)
(11)
(106)
(121)
(735)
(881)
(954)
(844)
(660)
(661)
(735)
(734)
(807)
(913)
(945)
(941)
(936)
(935)
(936)
(1 007)
(1 078)
(1 079)
(901)
(650)
(579)
(725)
(940)
(1 155)
(1 376)
(1 412)
(1 347)
Other
0
(3)
(3)
(1)
(4)
12
7
(4)
(1)
2
1
0
(1)
(2)
(3)
(2)
(4)
2
29
56
64
24
16
(14)
1
66
40
27
(277)
(242)
65
(14)
92
43
(198)
(251)
(252)
(117)
(66)
(143)
(146)
Cash from Financing Activities
1 848
N/A
(8 320)
N/A
(131)
+98%
10 208
N/A
(122)
N/A
(717)
-488%
251
N/A
1 413
+463%
824
-42%
5 726
+595%
(526)
N/A
(660)
-25%
(5 103)
-673%
(5 870)
-15%
3 374
N/A
4 340
+29%
2 884
-34%
(1 561)
N/A
(5 690)
-265%
(3 562)
+37%
(2 251)
+37%
(1 856)
+18%
(4 435)
-139%
(1 944)
+56%
1 994
N/A
7 126
+257%
1 582
-78%
(6 696)
N/A
(4 173)
+38%
(1 047)
+75%
1 900
N/A
4 618
+143%
5 211
+13%
(412)
N/A
(1 626)
-295%
(6 442)
-296%
(7 282)
-13%
(3 351)
+54%
184
N/A
7 566
+4 012%
11 255
+49%
Change in Cash
Effect of Foreign Exchange Rates
40
59
(34)
(84)
(19)
(37)
(223)
(200)
365
240
(96)
(220)
(168)
(237)
(66)
(38)
(53)
(57)
100
429
199
356
388
(80)
(301)
(78)
276
11
(89)
(44)
(192)
(108)
(55)
261
418
777
1 657
401
38
613
(308)
Net Change in Cash
163
N/A
(9 582)
N/A
1 267
N/A
10 319
+714%
(2 439)
N/A
(5 563)
-128%
2 041
N/A
2 035
0%
(2 750)
N/A
4 792
N/A
4 199
-12%
6 647
+58%
3 095
-53%
3 575
+16%
1 688
-53%
(7 130)
N/A
(9 068)
-27%
(4 740)
+48%
(518)
+89%
4 323
N/A
3 131
-28%
3 747
+20%
(1 544)
N/A
(4 651)
-201%
(569)
+88%
6 653
N/A
4 255
-36%
(2 020)
N/A
(575)
+72%
(995)
-73%
(3 654)
-267%
(4 175)
-14%
1 573
N/A
2 498
+59%
4 885
+96%
2 500
-49%
(1 201)
N/A
746
N/A
2 810
+277%
387
-86%
4 668
+1 106%
Free Cash Flow
Free Cash Flow
(1 760)
N/A
(2 028)
-15%
1 427
N/A
458
-68%
(1 372)
N/A
(1 636)
-19%
406
N/A
(3 691)
N/A
(3 148)
+15%
46
N/A
4 791
+10 315%
6 305
+32%
7 067
+12%
8 303
+17%
(1 008)
N/A
(10 814)
-973%
(11 393)
-5%
(3 045)
+73%
4 986
N/A
7 881
+58%
6 129
-22%
5 723
-7%
2 980
-48%
(2 321)
N/A
(2 699)
-16%
786
N/A
3 920
+399%
4 362
+11%
2 950
-32%
330
-89%
(5 106)
N/A
(8 726)
-71%
(3 775)
+57%
2 549
N/A
6 213
+144%
8 292
+33%
4 566
-45%
4 064
-11%
2 854
-30%
(7 496)
N/A
(5 409)
+28%

See Also

Discover More