
Minebea Mitsumi Inc
TSE:6479

Intrinsic Value
The intrinsic value of one
Minebea Mitsumi Inc
stock under the Base Case scenario is
2 646.23
JPY.
Compared to the current market price of 2 003.5 JPY,
Minebea Mitsumi Inc
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Minebea Mitsumi Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Minebea Mitsumi Inc
Balance Sheet Decomposition
Minebea Mitsumi Inc
Current Assets | 893.9B |
Cash & Short-Term Investments | 200.5B |
Receivables | 290.7B |
Other Current Assets | 402.7B |
Non-Current Assets | 681.2B |
Long-Term Investments | 35.6B |
PP&E | 530B |
Intangibles | 87.6B |
Other Non-Current Assets | 28B |
Free Cash Flow Analysis
Minebea Mitsumi Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Minebea Mitsumi Inc
Revenue
|
1.5T
JPY
|
Cost of Revenue
|
-1.2T
JPY
|
Gross Profit
|
266.4B
JPY
|
Operating Expenses
|
-169.5B
JPY
|
Operating Income
|
96.9B
JPY
|
Other Expenses
|
-33.6B
JPY
|
Net Income
|
63.3B
JPY
|
Profitability Score
Profitability Due Diligence
Minebea Mitsumi Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Minebea Mitsumi Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Minebea Mitsumi Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Minebea Mitsumi Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Minebea Mitsumi Inc
According to Wall Street analysts, the average 1-year price target for
Minebea Mitsumi Inc
is 3 294.09 JPY
with a low forecast of 2 676.5 JPY and a high forecast of 4 095 JPY.
Dividends
Current shareholder yield for Minebea Mitsumi Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Minebea Mitsumi Inc
stock under the Base Case scenario is
2 646.23
JPY.
Compared to the current market price of 2 003.5 JPY,
Minebea Mitsumi Inc
is
Undervalued by 24%.