Minebea Mitsumi Inc
TSE:6479

Watchlist Manager
Minebea Mitsumi Inc Logo
Minebea Mitsumi Inc
TSE:6479
Watchlist
Price: 2 533 JPY 1.32% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Minebea Mitsumi Inc?
Write Note

Relative Value

The Relative Value of one Minebea Mitsumi Inc stock under the Base Case scenario is 3 446.82 JPY. Compared to the current market price of 2 533 JPY, Minebea Mitsumi Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 446.82 JPY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
Forward
0.7
vs History
60
vs Industry
25
Median 3Y
16.3
Median 5Y
16.9
Industry
20.7
Forward
12.5
vs History
96
vs Industry
35
Median 3Y
13
Median 5Y
12.1
Industry
14.8
vs History
61
vs Industry
7
Median 3Y
25.9
Median 5Y
17.9
Industry
21.3
vs History
96
vs Industry
35
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
vs History
93
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.7
vs History
95
vs Industry
40
Median 3Y
4.7
Median 5Y
4.9
Industry
6.2
vs History
88
vs Industry
39
Median 3Y
7.9
Median 5Y
7.9
Industry
12.4
Forward
6.4
vs History
84
vs Industry
26
Median 3Y
12
Median 5Y
13.5
Industry
16
vs History
93
vs Industry
33
Median 3Y
13.9
Median 5Y
12.9
Industry
14.8
vs History
52
vs Industry
7
Median 3Y
45
Median 5Y
23.1
Industry
18.1
vs History
96
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Minebea Mitsumi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Minebea Mitsumi Inc
TSE:6479
1T JPY 0.7 16.9 6.9 11.3
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Minebea Mitsumi Inc
TSE:6479
Average EV/EBITDA: 16.9
6.9
55%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Minebea Mitsumi Inc
TSE:6479
Average EV/EBIT: 22.1
11.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top