Hoshizaki Corp
TSE:6465
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 028
6 570
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hoshizaki Corp
Revenue
|
422.7B
JPY
|
Cost of Revenue
|
-263.1B
JPY
|
Gross Profit
|
159.6B
JPY
|
Operating Expenses
|
-108.7B
JPY
|
Operating Income
|
50.9B
JPY
|
Other Expenses
|
-17.5B
JPY
|
Net Income
|
33.4B
JPY
|
Income Statement
Hoshizaki Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
228 311
N/A
|
233 252
+2%
|
237 324
+2%
|
246 714
+4%
|
255 044
+3%
|
260 174
+2%
|
264 833
+2%
|
266 683
+1%
|
265 867
0%
|
265 548
0%
|
268 180
+1%
|
271 808
+1%
|
277 475
+2%
|
282 215
+2%
|
285 838
+1%
|
288 469
+1%
|
289 707
+0%
|
292 774
+1%
|
295 312
+1%
|
292 420
-1%
|
293 947
+1%
|
290 136
-1%
|
286 647
-1%
|
261 583
-9%
|
245 699
-6%
|
238 314
-3%
|
234 302
-2%
|
253 879
+8%
|
262 820
+4%
|
274 419
+4%
|
278 424
+1%
|
288 021
+3%
|
305 451
+6%
|
321 338
+5%
|
339 351
+6%
|
354 884
+5%
|
364 455
+3%
|
373 563
+2%
|
389 329
+4%
|
407 859
+5%
|
422 672
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(139 142)
|
(142 161)
|
(144 618)
|
(150 272)
|
(155 947)
|
(159 319)
|
(162 291)
|
(163 099)
|
(161 923)
|
(161 918)
|
(163 744)
|
(166 574)
|
(170 560)
|
(173 849)
|
(176 305)
|
(178 727)
|
(179 913)
|
(182 224)
|
(184 613)
|
(182 498)
|
(183 455)
|
(180 671)
|
(177 587)
|
(163 501)
|
(153 487)
|
(149 261)
|
(147 811)
|
(159 396)
|
(166 576)
|
(174 727)
|
(178 200)
|
(185 915)
|
(197 337)
|
(209 642)
|
(220 182)
|
(228 597)
|
(234 514)
|
(237 501)
|
(245 128)
|
(256 454)
|
(263 090)
|
|
Gross Profit |
89 169
N/A
|
91 091
+2%
|
92 706
+2%
|
96 442
+4%
|
99 097
+3%
|
100 855
+2%
|
102 542
+2%
|
103 584
+1%
|
103 944
+0%
|
103 630
0%
|
104 436
+1%
|
105 234
+1%
|
106 915
+2%
|
108 366
+1%
|
109 533
+1%
|
109 742
+0%
|
109 794
+0%
|
110 550
+1%
|
110 699
+0%
|
109 922
-1%
|
110 492
+1%
|
109 465
-1%
|
109 060
0%
|
98 082
-10%
|
92 212
-6%
|
89 053
-3%
|
86 491
-3%
|
94 483
+9%
|
96 244
+2%
|
99 692
+4%
|
100 224
+1%
|
102 106
+2%
|
108 114
+6%
|
111 696
+3%
|
119 169
+7%
|
126 287
+6%
|
129 941
+3%
|
136 062
+5%
|
144 201
+6%
|
151 405
+5%
|
159 582
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(63 152)
|
(67 293)
|
(65 278)
|
(66 840)
|
(68 951)
|
(69 865)
|
(69 441)
|
(68 851)
|
(68 014)
|
(69 055)
|
(69 829)
|
(71 369)
|
(72 662)
|
(72 301)
|
(72 371)
|
(72 427)
|
(72 871)
|
(74 104)
|
(75 464)
|
(76 292)
|
(76 772)
|
(76 801)
|
(76 486)
|
(73 506)
|
(72 148)
|
(70 606)
|
(69 881)
|
(72 390)
|
(73 512)
|
(74 761)
|
(76 213)
|
(78 101)
|
(80 941)
|
(84 318)
|
(86 232)
|
(88 641)
|
(89 742)
|
(92 542)
|
(97 343)
|
(103 468)
|
(108 705)
|
|
Selling, General & Administrative |
(63 151)
|
(64 106)
|
(65 278)
|
(66 839)
|
(68 950)
|
(69 135)
|
(69 440)
|
(68 850)
|
(68 013)
|
(69 054)
|
(69 828)
|
(71 368)
|
(72 661)
|
(72 299)
|
(72 368)
|
(72 425)
|
(72 868)
|
(74 103)
|
(75 464)
|
(76 291)
|
(76 771)
|
(76 799)
|
(76 483)
|
(73 504)
|
(72 147)
|
(70 605)
|
(69 880)
|
(72 389)
|
(73 511)
|
(74 760)
|
(76 212)
|
(78 100)
|
(80 940)
|
(84 317)
|
(86 231)
|
(88 640)
|
(89 740)
|
(92 541)
|
(97 343)
|
(103 468)
|
(108 705)
|
|
Depreciation & Amortization |
0
|
(3 186)
|
0
|
0
|
0
|
(729)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
26 017
N/A
|
23 798
-9%
|
27 428
+15%
|
29 602
+8%
|
30 146
+2%
|
30 990
+3%
|
33 101
+7%
|
34 733
+5%
|
35 930
+3%
|
34 575
-4%
|
34 607
+0%
|
33 865
-2%
|
34 253
+1%
|
36 065
+5%
|
37 162
+3%
|
37 315
+0%
|
36 923
-1%
|
36 446
-1%
|
35 235
-3%
|
33 630
-5%
|
33 720
+0%
|
32 664
-3%
|
32 574
0%
|
24 576
-25%
|
20 064
-18%
|
18 447
-8%
|
16 610
-10%
|
22 093
+33%
|
22 732
+3%
|
24 931
+10%
|
24 011
-4%
|
24 005
0%
|
27 173
+13%
|
27 378
+1%
|
32 937
+20%
|
37 646
+14%
|
40 199
+7%
|
43 520
+8%
|
46 858
+8%
|
47 937
+2%
|
50 877
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 101
|
3 544
|
3 665
|
4 902
|
1 109
|
(1 236)
|
(3 434)
|
(7 949)
|
(6 227)
|
(978)
|
381
|
4 224
|
5 562
|
458
|
(1 301)
|
(67)
|
892
|
(289)
|
2 764
|
445
|
(1 105)
|
1 476
|
(330)
|
806
|
109
|
(1 545)
|
3 183
|
3 172
|
3 944
|
5 841
|
6 846
|
12 798
|
16 904
|
9 642
|
5 977
|
4 541
|
2 119
|
6 516
|
8 074
|
4 979
|
2 705
|
|
Non-Reccuring Items |
(1 202)
|
(1 345)
|
(4 429)
|
(4 433)
|
(3 347)
|
(1 109)
|
(1 852)
|
(1 859)
|
(1 923)
|
(381)
|
(376)
|
(368)
|
(292)
|
(1 885)
|
(1 875)
|
(2 117)
|
(2 120)
|
(294)
|
(285)
|
15
|
11
|
(45)
|
(30)
|
(10)
|
32
|
15
|
37
|
(39)
|
(84)
|
(54)
|
(80)
|
(78)
|
(154)
|
(3 211)
|
(3 183)
|
(3 191)
|
(3 105)
|
(2 040)
|
(4 541)
|
(4 603)
|
(4 619)
|
|
Gain/Loss on Disposition of Assets |
(35)
|
(27)
|
(61)
|
6
|
7
|
51
|
48
|
3
|
0
|
(22)
|
(9)
|
(12)
|
(12)
|
100
|
86
|
99
|
101
|
12
|
17
|
10
|
0
|
(13)
|
0
|
0
|
0
|
5
|
0
|
2
|
2
|
4
|
8
|
13
|
19
|
26
|
33
|
36
|
28
|
37
|
41
|
35
|
53
|
|
Total Other Income |
458
|
708
|
687
|
1 194
|
1 179
|
381
|
933
|
404
|
620
|
543
|
638
|
727
|
480
|
564
|
448
|
359
|
272
|
215
|
257
|
157
|
260
|
181
|
109
|
346
|
445
|
366
|
432
|
368
|
218
|
509
|
602
|
389
|
397
|
260
|
139
|
277
|
255
|
345
|
628
|
918
|
1 023
|
|
Pre-Tax Income |
28 339
N/A
|
26 678
-6%
|
27 290
+2%
|
31 271
+15%
|
29 094
-7%
|
29 077
0%
|
28 796
-1%
|
25 332
-12%
|
28 400
+12%
|
33 737
+19%
|
35 241
+4%
|
38 436
+9%
|
39 991
+4%
|
35 302
-12%
|
34 520
-2%
|
35 589
+3%
|
36 068
+1%
|
36 090
+0%
|
37 988
+5%
|
34 257
-10%
|
32 886
-4%
|
34 263
+4%
|
32 323
-6%
|
25 718
-20%
|
20 648
-20%
|
17 288
-16%
|
20 262
+17%
|
25 596
+26%
|
26 812
+5%
|
31 231
+16%
|
31 387
+0%
|
37 127
+18%
|
44 339
+19%
|
34 095
-23%
|
35 903
+5%
|
39 309
+9%
|
39 496
+0%
|
48 378
+22%
|
51 060
+6%
|
49 266
-4%
|
50 039
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 909)
|
(11 618)
|
(12 222)
|
(13 604)
|
(12 943)
|
(11 851)
|
(11 277)
|
(9 736)
|
(10 199)
|
(11 956)
|
(12 089)
|
(13 208)
|
(13 625)
|
(11 980)
|
(11 546)
|
(11 473)
|
(11 379)
|
(10 132)
|
(10 658)
|
(9 415)
|
(8 804)
|
(9 518)
|
(9 100)
|
(7 340)
|
(5 997)
|
(5 663)
|
(6 358)
|
(7 720)
|
(7 981)
|
(9 229)
|
(9 218)
|
(11 090)
|
(13 394)
|
(9 571)
|
(10 106)
|
(10 883)
|
(10 846)
|
(14 830)
|
(17 135)
|
(16 488)
|
(16 176)
|
|
Income from Continuing Operations |
17 430
|
15 060
|
15 068
|
17 667
|
16 151
|
17 226
|
17 519
|
15 596
|
18 201
|
21 781
|
23 152
|
25 228
|
26 366
|
23 322
|
22 974
|
24 116
|
24 689
|
25 958
|
27 330
|
24 842
|
24 082
|
24 745
|
23 223
|
18 378
|
14 651
|
11 625
|
13 904
|
17 876
|
18 831
|
22 002
|
22 169
|
26 037
|
30 945
|
24 524
|
25 797
|
28 426
|
28 650
|
33 548
|
33 925
|
32 778
|
33 863
|
|
Income to Minority Interest |
77
|
(47)
|
(64)
|
(96)
|
(215)
|
(254)
|
(307)
|
(478)
|
(460)
|
(350)
|
(286)
|
(140)
|
(87)
|
(177)
|
(208)
|
(187)
|
(176)
|
(240)
|
(283)
|
(288)
|
(311)
|
(307)
|
(322)
|
(256)
|
(223)
|
(181)
|
(175)
|
(233)
|
(246)
|
(322)
|
(373)
|
(446)
|
(496)
|
(546)
|
(624)
|
(743)
|
(750)
|
(712)
|
(613)
|
(377)
|
(453)
|
|
Net Income (Common) |
17 506
N/A
|
15 011
-14%
|
15 001
0%
|
17 569
+17%
|
15 934
-9%
|
16 971
+7%
|
17 211
+1%
|
15 117
-12%
|
17 741
+17%
|
21 430
+21%
|
22 864
+7%
|
25 087
+10%
|
26 277
+5%
|
23 144
-12%
|
22 766
-2%
|
23 928
+5%
|
24 512
+2%
|
25 717
+5%
|
27 046
+5%
|
24 553
-9%
|
23 771
-3%
|
24 437
+3%
|
22 899
-6%
|
18 121
-21%
|
14 426
-20%
|
11 442
-21%
|
13 729
+20%
|
17 641
+28%
|
18 583
+5%
|
21 679
+17%
|
21 795
+1%
|
25 590
+17%
|
30 447
+19%
|
23 977
-21%
|
25 170
+5%
|
27 681
+10%
|
27 899
+1%
|
32 835
+18%
|
33 310
+1%
|
32 400
-3%
|
33 408
+3%
|
|
EPS (Diluted) |
243.13
N/A
|
208.48
-14%
|
205.49
-1%
|
240.67
+17%
|
221.3
-8%
|
234.22
+6%
|
239.04
+2%
|
209.95
-12%
|
246.4
+17%
|
147.97
-40%
|
317.55
+115%
|
348.43
+10%
|
364.95
+5%
|
159.8
-56%
|
316.19
+98%
|
332.33
+5%
|
340.44
+2%
|
177.56
-48%
|
373.47
+110%
|
339.05
-9%
|
328.25
-3%
|
168.72
-49%
|
316.2
+87%
|
250.22
-21%
|
199.2
-20%
|
79
-60%
|
94.78
+20%
|
121.78
+28%
|
128.29
+5%
|
149.67
+17%
|
150.46
+1%
|
176.66
+17%
|
210.19
+19%
|
165.52
-21%
|
173.76
+5%
|
191.09
+10%
|
192.58
+1%
|
226.65
+18%
|
229.93
+1%
|
224.34
-2%
|
233.37
+4%
|