Hoshizaki Corp
TSE:6465

Watchlist Manager
Hoshizaki Corp Logo
Hoshizaki Corp
TSE:6465
Watchlist
Price: 6 022 JPY 0.94% Market Closed
Market Cap: 865.1B JPY
Have any thoughts about
Hoshizaki Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Hoshizaki Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
943
4 464
5 364
14 162
18 537
13 087
13 524
14 812
19 675
24 791
26 276
26 923
26 678
31 271
29 077
25 332
33 737
38 436
35 302
35 589
36 090
34 257
34 263
25 718
17 288
25 596
31 231
37 127
34 632
39 309
48 378
49 266
Depreciation & Amortization
178
(45)
1 503
5 865
7 274
5 734
5 634
5 631
5 843
6 903
8 166
8 034
10 816
10 886
9 226
8 148
6 376
6 455
5 877
5 793
5 994
5 894
5 153
5 218
5 470
5 431
5 230
5 255
6 215
6 994
7 550
8 931
Other Non-Cash Items
37
(1 462)
(5 283)
(1 647)
(3 584)
(466)
227
378
(1 727)
(3 808)
(4 214)
(916)
(2 193)
(4 003)
2 635
8 820
1 450
(3 092)
1 566
1 856
462
(806)
(1 470)
(1 681)
(353)
(3 395)
(5 427)
(12 227)
(5 241)
244
(3 626)
(166)
Cash Taxes Paid
1 267
2 240
2 464
5 054
5 716
4 965
4 909
5 441
6 326
9 215
11 053
11 668
13 164
12 391
11 820
11 993
12 115
12 294
11 784
12 214
12 682
11 173
10 697
9 631
7 953
5 635
4 663
10 185
13 594
12 884
14 229
16 610
Cash Interest Paid
(22)
(15)
(11)
7
9
9
3
4
11
31
105
164
185
222
196
111
87
85
93
84
64
87
25
(7)
37
51
45
42
45
87
70
808
Change in Working Capital
(1 062)
(4 237)
(2 156)
(6 406)
(3 121)
(6 150)
(6 430)
(3 513)
(7 222)
(11 468)
(10 016)
(11 859)
(13 298)
(13 339)
(10 516)
(9 590)
(10 953)
(9 918)
(7 868)
(10 081)
(12 343)
(10 381)
(7 492)
(2 665)
(1 673)
(1 102)
(3 691)
(19 074)
(30 435)
(23 858)
(13 503)
(16 953)
Cash from Operating Activities
96
N/A
(1 280)
N/A
(572)
+55%
11 974
N/A
19 106
+60%
12 205
-36%
12 955
+6%
17 308
+34%
16 569
-4%
16 418
-1%
20 212
+23%
22 182
+10%
22 003
-1%
24 815
+13%
30 422
+23%
32 710
+8%
30 610
-6%
31 881
+4%
34 877
+9%
33 157
-5%
30 203
-9%
28 964
-4%
30 454
+5%
26 590
-13%
20 732
-22%
26 530
+28%
27 343
+3%
11 081
-59%
5 171
-53%
22 689
+339%
38 799
+71%
41 078
+6%
Investing Cash Flow
Capital Expenditures
422
1 913
1 191
(3 152)
(3 826)
(3 168)
(3 200)
(3 760)
(4 023)
(3 189)
(3 674)
(4 675)
(4 642)
(5 068)
(5 135)
(5 189)
(5 675)
(6 158)
(6 459)
(5 664)
(4 619)
(4 771)
(4 345)
(3 732)
(3 411)
(2 920)
(3 431)
(4 784)
(5 600)
(5 980)
(7 048)
(8 131)
Other Items
1 914
15 627
9 282
(7 457)
(15 165)
(13 206)
(2 978)
555
(9 475)
(317)
(815)
(22 609)
(17 246)
(5 736)
(6 171)
(19 277)
(29 190)
(16 318)
(27 607)
13 361
21 097
8 161
33 990
22 497
2 182
(11 311)
8 669
9 029
7 541
7 196
10 334
(22 347)
Cash from Investing Activities
2 336
N/A
17 540
+651%
10 473
-40%
(10 609)
N/A
(18 991)
-79%
(16 374)
+14%
(6 178)
+62%
(3 205)
+48%
(13 498)
-321%
(3 506)
+74%
(4 489)
-28%
(27 284)
-508%
(21 888)
+20%
(10 804)
+51%
(11 306)
-5%
(24 466)
-116%
(34 865)
-43%
(22 476)
+36%
(34 066)
-52%
7 697
N/A
16 478
+114%
3 390
-79%
29 645
+774%
18 765
-37%
(1 229)
N/A
(14 231)
-1 058%
5 238
N/A
4 245
-19%
1 941
-54%
1 216
-37%
3 286
+170%
(30 478)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
19
19
25
76
0
74
114
102
96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 688)
Net Issuance of Debt
0
(7)
0
(10)
(16)
(18)
(36)
(34)
(21)
226
442
556
799
261
(1 105)
(1 165)
(595)
19
134
(107)
0
(2)
0
(51)
(281)
(2)
(215)
(584)
(1 015)
(962)
(166)
(2 061)
Cash Paid for Dividends
0
0
0
(2 146)
(2 151)
(2 152)
(2 152)
(2 166)
(2 166)
(2 165)
(2 165)
(2 890)
(2 890)
(3 616)
(3 616)
(4 343)
(4 343)
(5 069)
(5 068)
(5 068)
(5 069)
(5 793)
(5 793)
(7 961)
(7 961)
(7 960)
(7 968)
(7 973)
(12 306)
(10 137)
(10 138)
(13 759)
Other
1
137
119
112
110
(23)
(6)
1
21
138
122
(2)
49
101
56
(40)
(72)
(46)
(32)
(24)
22
(37)
(115)
(58)
(39)
37
61
(25)
(28)
(52)
(51)
(3 569)
Cash from Financing Activities
1
N/A
130
+12 900%
119
-8%
(2 025)
N/A
(2 038)
-1%
(2 168)
-6%
(2 118)
+2%
(2 142)
-1%
(2 092)
+2%
(1 687)
+19%
(1 499)
+11%
(2 240)
-49%
(2 042)
+9%
(3 288)
-61%
(4 665)
-42%
(5 548)
-19%
(5 010)
+10%
(5 096)
-2%
(4 966)
+3%
(5 199)
-5%
(5 047)
+3%
(5 832)
-16%
(5 908)
-1%
(8 190)
-39%
(8 281)
-1%
(7 925)
+4%
(8 122)
-2%
(8 582)
-6%
(13 349)
-56%
(11 151)
+16%
(10 355)
+7%
(26 077)
-152%
Change in Cash
Effect of Foreign Exchange Rates
418
(138)
(126)
436
576
68
(219)
(1 314)
371
3 496
1 987
(582)
987
1 002
(1 399)
(4 333)
(1 824)
1 391
329
(308)
(2 285)
(3 638)
(645)
(2 100)
(5 193)
2 715
8 323
20 233
11 290
5 292
8 673
15 916
Net Change in Cash
2 851
N/A
16 252
+470%
9 894
-39%
(224)
N/A
(1 347)
-501%
(6 269)
-365%
4 440
N/A
10 647
+140%
1 350
-87%
14 721
+990%
16 211
+10%
(7 924)
N/A
(940)
+88%
11 725
N/A
13 052
+11%
(1 637)
N/A
(11 089)
-577%
5 700
N/A
(3 826)
N/A
35 347
N/A
39 349
+11%
22 884
-42%
53 546
+134%
35 065
-35%
6 029
-83%
7 089
+18%
32 782
+362%
26 977
-18%
5 053
-81%
18 046
+257%
40 403
+124%
439
-99%
Free Cash Flow
Free Cash Flow
518
N/A
633
+22%
619
-2%
8 822
+1 325%
15 280
+73%
9 037
-41%
9 755
+8%
13 548
+39%
12 546
-7%
13 229
+5%
16 538
+25%
17 507
+6%
17 361
-1%
19 747
+14%
25 287
+28%
27 521
+9%
24 935
-9%
25 723
+3%
28 418
+10%
27 493
-3%
25 584
-7%
24 193
-5%
26 109
+8%
22 858
-12%
17 321
-24%
23 610
+36%
23 912
+1%
6 297
-74%
(429)
N/A
16 709
N/A
31 751
+90%
32 947
+4%

See Also

Discover More