Sega Sammy Holdings Inc
TSE:6460
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 717
3 077
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sega Sammy Holdings Inc
Revenue
|
458.4B
JPY
|
Cost of Revenue
|
-262.3B
JPY
|
Gross Profit
|
196.1B
JPY
|
Operating Expenses
|
-146B
JPY
|
Operating Income
|
50.1B
JPY
|
Other Expenses
|
-9.8B
JPY
|
Net Income
|
40.3B
JPY
|
Income Statement
Sega Sammy Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
373 982
N/A
|
341 779
-9%
|
366 813
+7%
|
329 663
-10%
|
362 935
+10%
|
344 086
-5%
|
347 981
+1%
|
365 680
+5%
|
363 180
-1%
|
388 706
+7%
|
366 939
-6%
|
403 582
+10%
|
392 144
-3%
|
342 016
-13%
|
323 664
-5%
|
285 225
-12%
|
300 005
+5%
|
313 181
+4%
|
331 648
+6%
|
335 544
+1%
|
326 136
-3%
|
362 135
+11%
|
366 594
+1%
|
342 242
-7%
|
311 284
-9%
|
295 963
-5%
|
277 748
-6%
|
288 813
+4%
|
302 416
+5%
|
304 323
+1%
|
320 949
+5%
|
327 620
+2%
|
336 151
+3%
|
356 176
+6%
|
389 635
+9%
|
431 567
+11%
|
460 698
+7%
|
467 580
+1%
|
467 896
+0%
|
464 601
-1%
|
458 401
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(230 252)
|
(223 634)
|
(231 441)
|
(215 218)
|
(227 334)
|
(212 655)
|
(220 609)
|
(227 025)
|
(229 356)
|
(242 195)
|
(231 261)
|
(253 661)
|
(244 321)
|
(217 297)
|
(202 930)
|
(180 683)
|
(194 866)
|
(203 392)
|
(211 199)
|
(212 725)
|
(203 035)
|
(224 413)
|
(230 092)
|
(215 371)
|
(198 332)
|
(185 272)
|
(176 973)
|
(182 747)
|
(187 213)
|
(187 325)
|
(193 081)
|
(198 641)
|
(206 889)
|
(211 595)
|
(231 568)
|
(249 203)
|
(260 416)
|
(272 502)
|
(271 159)
|
(267 044)
|
(262 303)
|
|
Gross Profit |
143 730
N/A
|
118 145
-18%
|
135 372
+15%
|
114 445
-15%
|
135 601
+18%
|
131 431
-3%
|
127 372
-3%
|
138 655
+9%
|
133 824
-3%
|
146 511
+9%
|
135 678
-7%
|
149 921
+10%
|
147 823
-1%
|
124 719
-16%
|
120 734
-3%
|
104 542
-13%
|
105 139
+1%
|
109 789
+4%
|
120 449
+10%
|
122 819
+2%
|
123 101
+0%
|
137 722
+12%
|
136 502
-1%
|
126 871
-7%
|
112 952
-11%
|
110 691
-2%
|
100 775
-9%
|
106 066
+5%
|
115 203
+9%
|
116 998
+2%
|
127 868
+9%
|
128 979
+1%
|
129 262
+0%
|
144 581
+12%
|
158 067
+9%
|
182 364
+15%
|
200 282
+10%
|
195 078
-3%
|
196 737
+1%
|
197 557
+0%
|
196 098
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(114 864)
|
(115 351)
|
(117 877)
|
(115 358)
|
(115 093)
|
(112 670)
|
(109 755)
|
(108 528)
|
(106 587)
|
(105 928)
|
(106 151)
|
(106 831)
|
(106 848)
|
(104 636)
|
(103 014)
|
(102 505)
|
(104 018)
|
(105 771)
|
(107 370)
|
(107 266)
|
(105 634)
|
(108 498)
|
(108 859)
|
(106 488)
|
(102 986)
|
(97 587)
|
(94 222)
|
(91 818)
|
(90 896)
|
(91 304)
|
(95 826)
|
(98 004)
|
(102 324)
|
(106 985)
|
(111 278)
|
(115 796)
|
(123 488)
|
(132 066)
|
(139 901)
|
(143 936)
|
(146 025)
|
|
Selling, General & Administrative |
(114 864)
|
(115 351)
|
(88 581)
|
(115 359)
|
(115 091)
|
(112 668)
|
(85 303)
|
(108 526)
|
(106 587)
|
(105 927)
|
(80 927)
|
(106 830)
|
(106 846)
|
(104 635)
|
(79 877)
|
(102 504)
|
(104 017)
|
(105 771)
|
(84 117)
|
(107 265)
|
(105 634)
|
(108 496)
|
(84 138)
|
(106 489)
|
(102 986)
|
(97 586)
|
(71 624)
|
(91 815)
|
(90 894)
|
(91 304)
|
(74 884)
|
(98 004)
|
(102 323)
|
(106 983)
|
(88 231)
|
(115 796)
|
(123 488)
|
(132 067)
|
(115 035)
|
(143 937)
|
(146 024)
|
|
Research & Development |
0
|
0
|
(29 295)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25 223)
|
0
|
0
|
0
|
(23 136)
|
0
|
0
|
0
|
(23 252)
|
0
|
0
|
0
|
(24 721)
|
0
|
0
|
0
|
(22 597)
|
0
|
0
|
0
|
(20 941)
|
0
|
0
|
0
|
(23 047)
|
0
|
0
|
0
|
(24 866)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(24 452)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
|
Operating Income |
28 866
N/A
|
2 794
-90%
|
17 495
+526%
|
(913)
N/A
|
20 508
N/A
|
18 761
-9%
|
17 617
-6%
|
30 127
+71%
|
27 237
-10%
|
40 583
+49%
|
29 527
-27%
|
43 090
+46%
|
40 975
-5%
|
20 083
-51%
|
17 720
-12%
|
2 037
-89%
|
1 121
-45%
|
4 018
+258%
|
13 079
+226%
|
15 553
+19%
|
17 467
+12%
|
29 224
+67%
|
27 643
-5%
|
20 383
-26%
|
9 966
-51%
|
13 104
+31%
|
6 553
-50%
|
14 248
+117%
|
24 307
+71%
|
25 694
+6%
|
32 042
+25%
|
30 975
-3%
|
26 938
-13%
|
37 596
+40%
|
46 789
+24%
|
66 568
+42%
|
76 794
+15%
|
63 012
-18%
|
56 836
-10%
|
53 621
-6%
|
50 073
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
13 158
|
567
|
292
|
(44)
|
304
|
518
|
254
|
681
|
836
|
1 127
|
762
|
396
|
(856)
|
(1 483)
|
(2 473)
|
(2 455)
|
(1 398)
|
(1 791)
|
(2 164)
|
(2 373)
|
(3 126)
|
(2 474)
|
(1 970)
|
(969)
|
(2 497)
|
3 189
|
6 335
|
6 474
|
9 207
|
4 157
|
3 957
|
5 806
|
6 565
|
4 953
|
2 828
|
1 931
|
2 829
|
3 838
|
3 774
|
5 432
|
1 610
|
|
Non-Reccuring Items |
(11 294)
|
(12 137)
|
(15 891)
|
(14 866)
|
(13 730)
|
(11 832)
|
(6 137)
|
(3 875)
|
(919)
|
(5 495)
|
(5 788)
|
(6 106)
|
(7 087)
|
(2 755)
|
(3 108)
|
(2 347)
|
(1 141)
|
(7 816)
|
(7 510)
|
(7 273)
|
(8 499)
|
(2 337)
|
(1 234)
|
(3 676)
|
(18 662)
|
(26 495)
|
(38 379)
|
(31 644)
|
(16 705)
|
(8 634)
|
(1 044)
|
(882)
|
(918)
|
(795)
|
(2 693)
|
(2 866)
|
(11 856)
|
(13 730)
|
(18 560)
|
(17 828)
|
(15 122)
|
|
Gain/Loss on Disposition of Assets |
(321)
|
(217)
|
208
|
279
|
234
|
130
|
0
|
46
|
9 541
|
9 506
|
9 437
|
9 373
|
(17)
|
(88)
|
(156)
|
(216)
|
(284)
|
(169)
|
5 178
|
5 125
|
5 134
|
8 039
|
2 745
|
3 037
|
3 038
|
0
|
15 258
|
15 251
|
15 948
|
17 930
|
2 636
|
2 539
|
1 841
|
(138)
|
3
|
(46)
|
109
|
105
|
134
|
8 622
|
8 497
|
|
Total Other Income |
(980)
|
(1 023)
|
(136)
|
(466)
|
(656)
|
(459)
|
281
|
(2 112)
|
(1 633)
|
(1 909)
|
(200)
|
(944)
|
(757)
|
(636)
|
430
|
(294)
|
(854)
|
(2 218)
|
(1 602)
|
(2 536)
|
(2 159)
|
(1 123)
|
(80)
|
(388)
|
(417)
|
63
|
389
|
(4 448)
|
(4 271)
|
(4 525)
|
330
|
317
|
359
|
509
|
142
|
(112)
|
(310)
|
99
|
(353)
|
(95)
|
(430)
|
|
Pre-Tax Income |
29 429
N/A
|
(10 016)
N/A
|
1 968
N/A
|
(16 010)
N/A
|
6 660
N/A
|
7 118
+7%
|
12 015
+69%
|
24 867
+107%
|
35 062
+41%
|
43 812
+25%
|
33 738
-23%
|
45 809
+36%
|
32 258
-30%
|
15 121
-53%
|
12 413
-18%
|
(3 275)
N/A
|
(2 556)
+22%
|
(7 976)
-212%
|
6 981
N/A
|
8 496
+22%
|
8 817
+4%
|
31 329
+255%
|
27 104
-13%
|
18 387
-32%
|
(8 572)
N/A
|
(10 139)
-18%
|
(9 844)
+3%
|
(119)
+99%
|
28 486
N/A
|
34 622
+22%
|
37 921
+10%
|
38 755
+2%
|
34 785
-10%
|
42 125
+21%
|
47 069
+12%
|
65 475
+39%
|
67 566
+3%
|
53 324
-21%
|
41 831
-22%
|
49 752
+19%
|
44 628
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 505)
|
(6 476)
|
(12 388)
|
(7 299)
|
(13 030)
|
(8 070)
|
(6 395)
|
(7 166)
|
(6 106)
|
(7 929)
|
(5 667)
|
(10 343)
|
(10 614)
|
(9 880)
|
(3 045)
|
1 483
|
792
|
4 047
|
(4 257)
|
(4 396)
|
(2 906)
|
(6 224)
|
(13 131)
|
(9 362)
|
(8 771)
|
(4 676)
|
11 722
|
8 089
|
6 676
|
2 321
|
(903)
|
(1 516)
|
(153)
|
(1 710)
|
(1 136)
|
(5 444)
|
(8 125)
|
(4 865)
|
(8 699)
|
(9 354)
|
(4 241)
|
|
Income from Continuing Operations |
16 924
|
(16 492)
|
(10 420)
|
(23 309)
|
(6 370)
|
(952)
|
5 620
|
17 701
|
28 956
|
35 883
|
28 071
|
35 466
|
21 644
|
5 241
|
9 368
|
(1 792)
|
(1 764)
|
(3 929)
|
2 724
|
4 100
|
5 911
|
25 105
|
13 973
|
9 025
|
(17 343)
|
(14 815)
|
1 878
|
7 970
|
35 162
|
36 943
|
37 018
|
37 239
|
34 632
|
40 415
|
45 933
|
60 031
|
59 441
|
48 459
|
33 132
|
40 398
|
40 387
|
|
Income to Minority Interest |
(355)
|
117
|
(955)
|
(1 157)
|
(1 235)
|
(1 158)
|
(251)
|
(292)
|
(301)
|
(485)
|
(462)
|
(430)
|
(522)
|
(404)
|
(437)
|
(477)
|
(365)
|
(215)
|
(81)
|
(77)
|
(100)
|
(153)
|
(197)
|
(268)
|
(469)
|
(638)
|
(602)
|
(452)
|
(157)
|
29
|
8
|
4
|
2
|
1
|
6
|
10
|
(5)
|
(39)
|
(76)
|
(76)
|
(63)
|
|
Net Income (Common) |
16 568
N/A
|
(16 373)
N/A
|
(11 375)
+31%
|
(24 466)
-115%
|
(7 606)
+69%
|
(2 112)
+72%
|
5 369
N/A
|
17 410
+224%
|
28 656
+65%
|
35 398
+24%
|
27 607
-22%
|
35 032
+27%
|
21 118
-40%
|
4 834
-77%
|
8 930
+85%
|
(2 269)
N/A
|
(2 129)
+6%
|
(4 143)
-95%
|
2 642
N/A
|
4 023
+52%
|
5 809
+44%
|
24 950
+330%
|
13 775
-45%
|
8 756
-36%
|
(17 811)
N/A
|
(15 453)
+13%
|
1 274
N/A
|
7 515
+490%
|
35 002
+366%
|
36 969
+6%
|
37 027
+0%
|
37 245
+1%
|
34 634
-7%
|
40 417
+17%
|
45 938
+14%
|
60 039
+31%
|
59 436
-1%
|
48 419
-19%
|
33 055
-32%
|
40 321
+22%
|
40 323
+0%
|
|
EPS (Diluted) |
67.9
N/A
|
-67.1
N/A
|
-46.69
+30%
|
-104.11
-123%
|
-32.5
+69%
|
-9.02
+72%
|
22.9
N/A
|
74.4
+225%
|
121.42
+63%
|
150.62
+24%
|
117.4
-22%
|
149.07
+27%
|
89.86
-40%
|
20.65
-77%
|
38.04
+84%
|
-9.65
N/A
|
-9.05
+6%
|
-17.65
-95%
|
11.24
N/A
|
17.13
+52%
|
24.73
+44%
|
106.13
+329%
|
58.63
-45%
|
37.24
-36%
|
-75.77
N/A
|
-65.74
+13%
|
5.42
N/A
|
31.97
+490%
|
147.92
+363%
|
156.99
+6%
|
158.24
+1%
|
167.62
+6%
|
156.21
-7%
|
182.44
+17%
|
207.12
+14%
|
270.33
+31%
|
267.46
-1%
|
219.56
-18%
|
149.98
-32%
|
185.94
+24%
|
186.08
+0%
|