Daiwa Industries Ltd
TSE:6459

Watchlist Manager
Daiwa Industries Ltd Logo
Daiwa Industries Ltd
TSE:6459
Watchlist
Price: 1 471 JPY -1.34% Market Closed
Market Cap: 72.6B JPY
Have any thoughts about
Daiwa Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Daiwa Industries Ltd stock under the Base Case scenario is 1 336.42 JPY. Compared to the current market price of 1 471 JPY, Daiwa Industries Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 336.42 JPY
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daiwa Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daiwa Industries Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daiwa Industries Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Daiwa Industries Ltd

Provide an overview of the primary business activities
of Daiwa Industries Ltd.

What unique competitive advantages
does Daiwa Industries Ltd hold over its rivals?

What risks and challenges
does Daiwa Industries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiwa Industries Ltd.

Provide P/S
for Daiwa Industries Ltd.

Provide P/E
for Daiwa Industries Ltd.

Provide P/OCF
for Daiwa Industries Ltd.

Provide P/FCFE
for Daiwa Industries Ltd.

Provide P/B
for Daiwa Industries Ltd.

Provide EV/S
for Daiwa Industries Ltd.

Provide EV/GP
for Daiwa Industries Ltd.

Provide EV/EBITDA
for Daiwa Industries Ltd.

Provide EV/EBIT
for Daiwa Industries Ltd.

Provide EV/OCF
for Daiwa Industries Ltd.

Provide EV/FCFF
for Daiwa Industries Ltd.

Provide EV/IC
for Daiwa Industries Ltd.

Compare the intrinsic valuations
of Daiwa Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiwa Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiwa Industries Ltd compared to its peers.

Compare the P/E ratios
of Daiwa Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiwa Industries Ltd with its peers.

Analyze the financial leverage
of Daiwa Industries Ltd compared to its main competitors.

Show all profitability ratios
for Daiwa Industries Ltd.

Provide ROE
for Daiwa Industries Ltd.

Provide ROA
for Daiwa Industries Ltd.

Provide ROIC
for Daiwa Industries Ltd.

Provide ROCE
for Daiwa Industries Ltd.

Provide Gross Margin
for Daiwa Industries Ltd.

Provide Operating Margin
for Daiwa Industries Ltd.

Provide Net Margin
for Daiwa Industries Ltd.

Provide FCF Margin
for Daiwa Industries Ltd.

Show all solvency ratios
for Daiwa Industries Ltd.

Provide D/E Ratio
for Daiwa Industries Ltd.

Provide D/A Ratio
for Daiwa Industries Ltd.

Provide Interest Coverage Ratio
for Daiwa Industries Ltd.

Provide Altman Z-Score Ratio
for Daiwa Industries Ltd.

Provide Quick Ratio
for Daiwa Industries Ltd.

Provide Current Ratio
for Daiwa Industries Ltd.

Provide Cash Ratio
for Daiwa Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Daiwa Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Daiwa Industries Ltd?

What is the current Free Cash Flow
of Daiwa Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiwa Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Industries Ltd

Current Assets 69.7B
Cash & Short-Term Investments 59.7B
Receivables 4.9B
Other Current Assets 5B
Non-Current Assets 24.7B
Long-Term Investments 579.6m
PP&E 12.5B
Intangibles 264.9m
Other Non-Current Assets 11.4B
Current Liabilities 27.7B
Accounts Payable 6.3B
Other Current Liabilities 21.4B
Non-Current Liabilities 421.3m
Other Non-Current Liabilities 421.3m
Efficiency

Earnings Waterfall
Daiwa Industries Ltd

Revenue
46.1B JPY
Cost of Revenue
-19.6B JPY
Gross Profit
26.5B JPY
Operating Expenses
-18.5B JPY
Operating Income
8B JPY
Other Expenses
-2.5B JPY
Net Income
5.4B JPY

Free Cash Flow Analysis
Daiwa Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Industries Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive ROIC
58/100
Profitability
Score

Daiwa Industries Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Industries Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
67/100
Solvency
Score

Daiwa Industries Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Industries Ltd

There are no price targets for Daiwa Industries Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daiwa Industries Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Industries Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daiwa Industries Ltd Logo
Daiwa Industries Ltd

Country

Japan

Industry

Machinery

Market Cap

72.6B JPY

Dividend Yield

2.04%

Description

DAIWA INDUSTRIES LTD. engages in the manufacture and sale of commercial-use freezers, refrigerators, showcases, and ice machines. The company is headquartered in Osaka, Osaka-Fu and currently employs 2,389 full-time employees. The firm is also engaged in design and construction of stores and kitchens, leasing of freezers, refrigerators and others.

Contact

OSAKA-FU
Osaka
Daiwa Reiki Uehonmachi DRK Bldg., 3-13, Obase-cho, Tennoji-ku
+81667678171.0
www.drk.co.jp

IPO

1985-10-01

Employees

2 389

Officers

President & Representative Director
Mr. Atsushi Ozaki
General Manager of Accounting Division
Kiichiro Sokooshi
Senior Managing Executive Officer, Senior MD & Director
Mr. Toshihiro Sugita
MD, Managing Executive Officer, Head of Metropolitan Corporate Sales HQ & Director
Mr. Tetsuro Kudo
VP, Executive Officer & Director
Mr. Masahiro Ozaki

See Also

Discover More
What is the Intrinsic Value of one Daiwa Industries Ltd stock?

The intrinsic value of one Daiwa Industries Ltd stock under the Base Case scenario is 1 336.42 JPY.

Is Daiwa Industries Ltd stock undervalued or overvalued?

Compared to the current market price of 1 471 JPY, Daiwa Industries Ltd is Overvalued by 9%.

Back to Top