Daiwa Industries Ltd
TSE:6459

Watchlist Manager
Daiwa Industries Ltd Logo
Daiwa Industries Ltd
TSE:6459
Watchlist
Price: 1 471 JPY -1.34% Market Closed
Market Cap: 72.6B JPY
Have any thoughts about
Daiwa Industries Ltd?
Write Note

Relative Value

The Relative Value of one Daiwa Industries Ltd stock under the Base Case scenario is 740.14 JPY. Compared to the current market price of 1 471 JPY, Daiwa Industries Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
740.14 JPY
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
40
Median 3Y
1.5
Median 5Y
1.4
Industry
1.6
vs History
76
vs Industry
49
Median 3Y
13.9
Median 5Y
13.9
Industry
20.7
vs History
52
vs Industry
51
Median 3Y
9.8
Median 5Y
11.1
Industry
15
vs History
14
vs Industry
42
Median 3Y
13.2
Median 5Y
15.9
Industry
21
vs History
26
vs Industry
59
Median 3Y
1.1
Median 5Y
0.9
Industry
1.9
vs History
22
vs Industry
84
Median 3Y
0.2
Median 5Y
0.1
Industry
1.7
vs History
22
vs Industry
89
Median 3Y
0.4
Median 5Y
0.2
Industry
6.3
vs History
23
vs Industry
73
Median 3Y
1.3
Median 5Y
0.6
Industry
12.8
vs History
23
vs Industry
70
Median 3Y
1.4
Median 5Y
0.7
Industry
16.4
vs History
20
vs Industry
69
Median 3Y
1.5
Median 5Y
0.7
Industry
15
vs History
7
vs Industry
52
Median 3Y
1.8
Median 5Y
1
Industry
18.4
vs History
23
vs Industry
69
Median 3Y
0.4
Median 5Y
0.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Daiwa Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa Industries Ltd
TSE:6459
72.6B JPY 1.6 13.3 1.5 1.6
US
Parker-Hannifin Corp
NYSE:PH
90B USD 4.5 31.1 19.5 24
US
Illinois Tool Works Inc
NYSE:ITW
80.5B USD 5 23.3 18.7 20.4
SE
Atlas Copco AB
STO:ATCO A
863.1B SEK 4.9 30 19.2 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.7 17 26
US
Ingersoll Rand Inc
NYSE:IR
42B USD 5.9 50.1 23.9 31.9
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.2B CHF 2.4 44.6 19.6 27.2
US
Xylem Inc
NYSE:XYL
30.3B USD 3.6 36.5 18.3 27
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 24.7 16.5 19.4
US
Dover Corp
NYSE:DOV
27.8B USD 3.3 17.8 17.7 21.8

See Also

Discover More
Back to Top