Daiwa Industries Ltd
TSE:6459

Watchlist Manager
Daiwa Industries Ltd Logo
Daiwa Industries Ltd
TSE:6459
Watchlist
Price: 1 471 JPY -1.34% Market Closed
Market Cap: 72.6B JPY
Have any thoughts about
Daiwa Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Daiwa Industries Ltd

Revenue
46.1B JPY
Cost of Revenue
-19.6B JPY
Gross Profit
26.5B JPY
Operating Expenses
-18.5B JPY
Operating Income
8B JPY
Other Expenses
-2.5B JPY
Net Income
5.4B JPY

Income Statement
Daiwa Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
31 478
N/A
31 912
+1%
32 031
+0%
32 398
+1%
33 736
+4%
34 734
+3%
35 956
+4%
36 437
+1%
36 685
+1%
37 042
+1%
37 419
+1%
37 523
+0%
37 674
+0%
37 888
+1%
37 936
+0%
38 217
+1%
38 580
+1%
39 185
+2%
39 882
+2%
40 100
+1%
40 545
+1%
40 778
+1%
40 150
-2%
40 112
0%
38 093
-5%
38 499
+1%
39 818
+3%
40 707
+2%
43 484
+7%
43 467
0%
43 979
+1%
44 070
+0%
44 065
0%
43 892
0%
43 943
+0%
45 028
+2%
45 509
+1%
46 325
+2%
45 969
-1%
45 723
-1%
46 116
+1%
Gross Profit
Cost of Revenue
(12 574)
(12 798)
(12 742)
(12 918)
(13 481)
(13 888)
(14 775)
(14 997)
(15 039)
(15 120)
(15 115)
(15 071)
(15 186)
(15 446)
(15 561)
(15 736)
(15 949)
(16 034)
(16 090)
(16 097)
(16 250)
(16 385)
(16 049)
(16 107)
(15 498)
(15 946)
(16 873)
(17 397)
(18 492)
(18 595)
(19 136)
(19 319)
(19 715)
(19 756)
(19 492)
(20 204)
(20 166)
(20 209)
(19 835)
(19 398)
(19 612)
Gross Profit
18 904
N/A
19 113
+1%
19 290
+1%
19 480
+1%
20 255
+4%
20 846
+3%
21 181
+2%
21 440
+1%
21 646
+1%
21 921
+1%
22 304
+2%
22 451
+1%
22 487
+0%
22 442
0%
22 375
0%
22 482
+0%
22 631
+1%
23 151
+2%
23 792
+3%
24 001
+1%
24 295
+1%
24 393
+0%
24 101
-1%
24 005
0%
22 595
-6%
22 553
0%
22 945
+2%
23 310
+2%
24 992
+7%
24 872
0%
24 843
0%
24 751
0%
24 350
-2%
24 136
-1%
24 451
+1%
24 824
+2%
25 343
+2%
26 115
+3%
26 134
+0%
26 325
+1%
26 504
+1%
Operating Income
Operating Expenses
(13 245)
(13 658)
(13 767)
(14 176)
(14 462)
(14 603)
(15 009)
(15 328)
(15 395)
(15 865)
(16 157)
(16 356)
(16 750)
(16 857)
(16 977)
(17 082)
(17 258)
(17 532)
(17 836)
(17 945)
(18 093)
(18 163)
(18 135)
(18 235)
(17 657)
(17 776)
(17 905)
(18 000)
(18 741)
(18 615)
(18 577)
(18 371)
(17 929)
(17 747)
(17 465)
(17 469)
(17 626)
(17 796)
(17 996)
(18 299)
(18 520)
Selling, General & Administrative
(13 246)
(13 658)
(13 551)
(14 176)
(14 462)
(14 603)
(14 813)
(15 328)
(15 395)
(15 865)
(15 923)
(16 356)
(16 750)
(16 856)
(16 743)
(17 081)
(17 257)
(17 531)
(17 571)
(17 944)
(18 092)
(18 163)
(17 854)
(18 235)
(17 657)
(17 776)
(17 562)
(18 000)
(18 741)
(18 615)
(18 317)
(18 371)
(17 929)
(17 747)
(17 220)
(17 469)
(17 626)
(17 796)
(17 753)
(18 299)
(18 520)
Depreciation & Amortization
0
0
(216)
0
0
0
(197)
0
0
0
(235)
0
0
0
(234)
0
0
0
(265)
0
0
0
(280)
0
0
0
(343)
0
0
0
(260)
0
0
0
(246)
0
0
0
(243)
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
0
0
Operating Income
5 660
N/A
5 456
-4%
5 523
+1%
5 303
-4%
5 792
+9%
6 243
+8%
6 172
-1%
6 112
-1%
6 251
+2%
6 056
-3%
6 147
+2%
6 095
-1%
5 736
-6%
5 584
-3%
5 398
-3%
5 398
0%
5 373
0%
5 620
+5%
5 956
+6%
6 058
+2%
6 202
+2%
6 230
+0%
5 967
-4%
5 770
-3%
4 937
-14%
4 777
-3%
5 040
+5%
5 311
+5%
6 252
+18%
6 258
+0%
6 266
+0%
6 380
+2%
6 421
+1%
6 389
0%
6 985
+9%
7 354
+5%
7 717
+5%
8 320
+8%
8 138
-2%
8 026
-1%
7 984
-1%
Pre-Tax Income
Interest Income Expense
29
29
31
33
33
34
36
34
35
34
33
30
28
27
27
30
40
49
61
54
54
65
76
76
72
61
61
58
48
97
88
83
86
28
28
27
27
28
29
31
31
Non-Reccuring Items
(7)
(55)
(62)
(62)
(71)
(27)
(39)
(47)
(99)
(94)
(75)
(66)
(1)
(1)
(2)
(1)
(49)
(17)
(238)
40
79
51
146
(714)
(369)
(328)
(176)
582
245
201
(940)
(940)
(940)
(940)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
13
13
14
10
4
1
(1)
(2)
(4)
(4)
(5)
(4)
(3)
15
17
16
13
(8)
(42)
(84)
(155)
(252)
(192)
0
(230)
(229)
(338)
(318)
(245)
(221)
(253)
(236)
(194)
(173)
(189)
(195)
(216)
(227)
(218)
(240)
(245)
Total Other Income
47
44
44
42
42
31
208
218
216
233
50
48
52
47
41
33
33
37
49
(97)
(71)
(72)
53
(185)
25
41
113
150
70
56
84
44
27
23
43
45
52
63
40
65
76
Pre-Tax Income
5 742
N/A
5 487
-4%
5 550
+1%
5 327
-4%
5 801
+9%
6 284
+8%
6 376
+1%
6 315
-1%
6 399
+1%
6 225
-3%
6 150
-1%
6 104
-1%
5 814
-5%
5 673
-2%
5 482
-3%
5 478
0%
5 411
-1%
5 682
+5%
5 787
+2%
5 972
+3%
6 109
+2%
6 021
-1%
6 050
+0%
4 947
-18%
4 435
-10%
4 323
-3%
4 699
+9%
5 782
+23%
6 370
+10%
6 390
+0%
5 245
-18%
5 332
+2%
5 400
+1%
5 328
-1%
6 867
+29%
7 231
+5%
7 581
+5%
8 184
+8%
7 989
-2%
7 881
-1%
7 845
0%
Net Income
Tax Provision
(2 301)
(2 203)
(2 110)
(2 052)
(2 166)
(2 298)
(2 298)
(2 164)
(2 155)
(2 032)
(1 985)
(1 978)
(1 842)
(1 759)
(1 688)
(1 682)
(1 665)
(1 750)
(1 913)
(1 978)
(2 018)
(1 978)
(1 979)
(1 633)
(1 482)
(1 447)
(1 565)
(1 895)
(2 074)
(2 077)
(1 634)
(1 848)
(1 911)
(1 864)
(2 421)
(2 349)
(2 419)
(2 616)
(2 452)
(2 430)
(2 401)
Income from Continuing Operations
3 441
3 284
3 440
3 276
3 636
3 986
4 078
4 151
4 244
4 194
4 165
4 125
3 971
3 913
3 794
3 795
3 746
3 932
3 874
3 994
4 091
4 043
4 072
3 314
2 953
2 876
3 134
3 888
4 296
4 313
3 611
3 485
3 488
3 464
4 446
4 882
5 162
5 568
5 537
5 450
5 444
Net Income (Common)
3 441
N/A
3 284
-5%
3 440
+5%
3 276
-5%
3 636
+11%
3 986
+10%
4 078
+2%
4 151
+2%
4 244
+2%
4 194
-1%
4 165
-1%
4 125
-1%
3 971
-4%
3 913
-1%
3 794
-3%
3 795
+0%
3 746
-1%
3 932
+5%
3 874
-1%
3 994
+3%
4 091
+2%
4 043
-1%
4 072
+1%
3 314
-19%
2 953
-11%
2 876
-3%
3 134
+9%
3 888
+24%
4 296
+11%
4 313
+0%
3 611
-16%
3 485
-3%
3 488
+0%
3 464
-1%
4 446
+28%
4 882
+10%
5 162
+6%
5 568
+8%
5 537
-1%
5 450
-2%
5 444
0%
EPS (Diluted)
67.47
N/A
64.39
-5%
66.98
+4%
64.23
-4%
71.29
+11%
78.15
+10%
79.41
+2%
81.39
+2%
83.21
+2%
82.23
-1%
81.1
-1%
80.88
0%
77.86
-4%
76.72
-1%
73.89
-4%
74.41
+1%
73.45
-1%
77.09
+5%
75.44
-2%
77.94
+3%
79.98
+3%
79.03
-1%
79.56
+1%
64.79
-19%
57.74
-11%
56.22
-3%
61.27
+9%
76
+24%
84
+11%
84.32
+0%
70.63
-16%
68.26
-3%
68.33
+0%
68.07
0%
87.9
+29%
98.89
+13%
104.56
+6%
112.8
+8%
112.17
-1%
110.41
-2%
110.27
0%

See Also

Discover More