Glory Ltd
TSE:6457

Watchlist Manager
Glory Ltd Logo
Glory Ltd
TSE:6457
Watchlist
Price: 2 599.5 JPY 0.06% Market Closed
Market Cap: 133.5B JPY
Have any thoughts about
Glory Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Glory Ltd stock under the Base Case scenario is 3 826.24 JPY. Compared to the current market price of 2 599.5 JPY, Glory Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 826.24 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Glory Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Glory Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Glory Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

2 599.5 JPY
+0.06%
+0.06%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Glory Ltd
JP
Machinery
Market Cap
145.7B JPY
IPO
Nov 1, 1983
Employees
10 520
Japan
Market Cap
145.7B JPY
Industry
Machinery
IPO
Nov 1, 1983
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Glory Ltd

Provide an overview of the primary business activities
of Glory Ltd.

What unique competitive advantages
does Glory Ltd hold over its rivals?

What risks and challenges
does Glory Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Glory Ltd.

Provide P/S
for Glory Ltd.

Provide P/E
for Glory Ltd.

Provide P/OCF
for Glory Ltd.

Provide P/FCFE
for Glory Ltd.

Provide P/B
for Glory Ltd.

Provide EV/S
for Glory Ltd.

Provide EV/GP
for Glory Ltd.

Provide EV/EBITDA
for Glory Ltd.

Provide EV/EBIT
for Glory Ltd.

Provide EV/OCF
for Glory Ltd.

Provide EV/FCFF
for Glory Ltd.

Provide EV/IC
for Glory Ltd.

Show me price targets
for Glory Ltd made by professional analysts.

What are the Revenue projections
for Glory Ltd?

How accurate were the past Revenue estimates
for Glory Ltd?

What are the Net Income projections
for Glory Ltd?

How accurate were the past Net Income estimates
for Glory Ltd?

What are the EPS projections
for Glory Ltd?

How accurate were the past EPS estimates
for Glory Ltd?

What are the EBIT projections
for Glory Ltd?

How accurate were the past EBIT estimates
for Glory Ltd?

Compare the revenue forecasts
for Glory Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Glory Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Glory Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Glory Ltd compared to its peers.

Compare the P/E ratios
of Glory Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Glory Ltd with its peers.

Analyze the financial leverage
of Glory Ltd compared to its main competitors.

Show all profitability ratios
for Glory Ltd.

Provide ROE
for Glory Ltd.

Provide ROA
for Glory Ltd.

Provide ROIC
for Glory Ltd.

Provide ROCE
for Glory Ltd.

Provide Gross Margin
for Glory Ltd.

Provide Operating Margin
for Glory Ltd.

Provide Net Margin
for Glory Ltd.

Provide FCF Margin
for Glory Ltd.

Show all solvency ratios
for Glory Ltd.

Provide D/E Ratio
for Glory Ltd.

Provide D/A Ratio
for Glory Ltd.

Provide Interest Coverage Ratio
for Glory Ltd.

Provide Altman Z-Score Ratio
for Glory Ltd.

Provide Quick Ratio
for Glory Ltd.

Provide Current Ratio
for Glory Ltd.

Provide Cash Ratio
for Glory Ltd.

What is the historical Revenue growth
over the last 5 years for Glory Ltd?

What is the historical Net Income growth
over the last 5 years for Glory Ltd?

What is the current Free Cash Flow
of Glory Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Glory Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Glory Ltd

Current Assets 237.8B
Cash & Short-Term Investments 28.6B
Receivables 85B
Other Current Assets 124.3B
Non-Current Assets 230.7B
Long-Term Investments 14.8B
PP&E 47.1B
Intangibles 122.3B
Other Non-Current Assets 46.5B
Current Liabilities 136B
Accounts Payable 24.9B
Accrued Liabilities 4.5B
Short-Term Debt 30.8B
Other Current Liabilities 75.8B
Non-Current Liabilities 96.6B
Long-Term Debt 64.4B
Other Non-Current Liabilities 32.1B
Efficiency

Earnings Waterfall
Glory Ltd

Revenue
399.7B JPY
Cost of Revenue
-227.9B JPY
Gross Profit
171.9B JPY
Operating Expenses
-118.3B JPY
Operating Income
53.6B JPY
Other Expenses
-24.9B JPY
Net Income
28.7B JPY

Free Cash Flow Analysis
Glory Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Glory Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
51/100
Profitability
Score

Glory Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Glory Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Glory Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Glory Ltd

Wall Street analysts forecast Glory Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Glory Ltd is 3 105.9 JPY with a low forecast of 2 727 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
2 727 JPY
5% Upside
Average
Price Target
3 105.9 JPY
19% Upside
Highest
Price Target
3 990 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Glory Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Glory Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Glory Ltd stock?

The intrinsic value of one Glory Ltd stock under the Base Case scenario is 3 826.24 JPY.

Is Glory Ltd stock undervalued or overvalued?

Compared to the current market price of 2 599.5 JPY, Glory Ltd is Undervalued by 32%.

Back to Top