Glory Ltd
TSE:6457
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 266
3 104
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Glory Ltd
Revenue
|
399.7B
JPY
|
Cost of Revenue
|
-227.9B
JPY
|
Gross Profit
|
171.9B
JPY
|
Operating Expenses
|
-118.3B
JPY
|
Operating Income
|
53.6B
JPY
|
Other Expenses
|
-24.9B
JPY
|
Net Income
|
28.7B
JPY
|
Income Statement
Glory Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
220 042
N/A
|
217 939
-1%
|
222 356
+2%
|
226 395
+2%
|
228 726
+1%
|
233 464
+2%
|
226 952
-3%
|
228 265
+1%
|
225 149
-1%
|
227 468
+1%
|
222 581
-2%
|
223 704
+1%
|
224 625
+0%
|
224 986
+0%
|
227 361
+1%
|
228 380
+0%
|
232 561
+2%
|
232 206
0%
|
235 762
+2%
|
236 606
+0%
|
234 680
-1%
|
229 743
-2%
|
224 170
-2%
|
213 171
-5%
|
204 290
-4%
|
209 351
+2%
|
217 423
+4%
|
227 561
+5%
|
231 952
+2%
|
230 166
-1%
|
226 562
-2%
|
231 327
+2%
|
235 550
+2%
|
246 356
+5%
|
255 857
+4%
|
272 557
+7%
|
301 554
+11%
|
337 060
+12%
|
372 478
+11%
|
395 573
+6%
|
399 737
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(132 721)
|
(132 119)
|
(134 757)
|
(138 246)
|
(139 436)
|
(142 770)
|
(137 357)
|
(138 042)
|
(136 012)
|
(137 784)
|
(135 907)
|
(136 930)
|
(138 900)
|
(138 397)
|
(140 174)
|
(141 613)
|
(144 151)
|
(145 037)
|
(147 274)
|
(146 391)
|
(143 325)
|
(139 251)
|
(137 109)
|
(131 490)
|
(125 739)
|
(128 430)
|
(131 962)
|
(136 487)
|
(138 831)
|
(137 129)
|
(136 800)
|
(141 341)
|
(149 325)
|
(157 856)
|
(164 630)
|
(172 199)
|
(180 265)
|
(195 194)
|
(209 892)
|
(222 582)
|
(227 850)
|
|
Gross Profit |
87 321
N/A
|
85 820
-2%
|
87 599
+2%
|
88 149
+1%
|
89 290
+1%
|
90 694
+2%
|
89 595
-1%
|
90 223
+1%
|
89 137
-1%
|
89 684
+1%
|
86 674
-3%
|
86 774
+0%
|
85 725
-1%
|
86 589
+1%
|
87 187
+1%
|
86 767
0%
|
88 410
+2%
|
87 169
-1%
|
88 488
+2%
|
90 215
+2%
|
91 355
+1%
|
90 492
-1%
|
87 061
-4%
|
81 681
-6%
|
78 551
-4%
|
80 921
+3%
|
85 461
+6%
|
91 074
+7%
|
93 121
+2%
|
93 037
0%
|
89 762
-4%
|
89 986
+0%
|
86 225
-4%
|
88 500
+3%
|
91 227
+3%
|
100 358
+10%
|
121 289
+21%
|
141 866
+17%
|
162 586
+15%
|
172 991
+6%
|
171 887
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(71 083)
|
(69 986)
|
(68 906)
|
(69 316)
|
(68 783)
|
(68 939)
|
(69 043)
|
(67 912)
|
(66 954)
|
(66 705)
|
(66 309)
|
(66 746)
|
(67 537)
|
(68 022)
|
(67 572)
|
(67 773)
|
(67 963)
|
(67 733)
|
(67 912)
|
(68 193)
|
(68 772)
|
(68 741)
|
(69 134)
|
(67 897)
|
(68 042)
|
(68 291)
|
(71 260)
|
(73 874)
|
(74 788)
|
(77 606)
|
(79 567)
|
(82 638)
|
(86 380)
|
(88 463)
|
(90 705)
|
(94 773)
|
(99 273)
|
(104 388)
|
(111 310)
|
(115 308)
|
(118 251)
|
|
Selling, General & Administrative |
(71 082)
|
(69 985)
|
(58 986)
|
(69 316)
|
(68 782)
|
(68 938)
|
(58 935)
|
(67 912)
|
(66 952)
|
(66 704)
|
(57 888)
|
(66 743)
|
(67 536)
|
(68 020)
|
(59 188)
|
(67 772)
|
(67 962)
|
(67 731)
|
(59 808)
|
(68 192)
|
(68 771)
|
(68 742)
|
(59 479)
|
(67 898)
|
(68 042)
|
(68 290)
|
(60 194)
|
(73 873)
|
(74 787)
|
(77 605)
|
(67 310)
|
(82 638)
|
(86 380)
|
(88 463)
|
(75 691)
|
(94 770)
|
(99 272)
|
(104 386)
|
(94 644)
|
(115 306)
|
(118 248)
|
|
Depreciation & Amortization |
0
|
0
|
(9 919)
|
0
|
0
|
0
|
(10 107)
|
0
|
0
|
0
|
(8 419)
|
0
|
0
|
0
|
(8 382)
|
0
|
0
|
0
|
(8 104)
|
0
|
0
|
0
|
(9 655)
|
0
|
0
|
0
|
(11 065)
|
0
|
0
|
0
|
(12 256)
|
0
|
0
|
0
|
(15 013)
|
0
|
0
|
0
|
(16 664)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
1
|
0
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Operating Income |
16 238
N/A
|
15 834
-2%
|
18 693
+18%
|
18 833
+1%
|
20 507
+9%
|
21 755
+6%
|
20 552
-6%
|
22 311
+9%
|
22 183
-1%
|
22 979
+4%
|
20 365
-11%
|
20 028
-2%
|
18 188
-9%
|
18 567
+2%
|
19 615
+6%
|
18 994
-3%
|
20 447
+8%
|
19 436
-5%
|
20 576
+6%
|
22 022
+7%
|
22 583
+3%
|
21 751
-4%
|
17 927
-18%
|
13 784
-23%
|
10 509
-24%
|
12 630
+20%
|
14 201
+12%
|
17 200
+21%
|
18 333
+7%
|
15 431
-16%
|
10 195
-34%
|
7 348
-28%
|
(155)
N/A
|
37
N/A
|
522
+1 311%
|
5 585
+970%
|
22 016
+294%
|
37 478
+70%
|
51 276
+37%
|
57 683
+12%
|
53 636
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 823
|
2 485
|
2 631
|
3 586
|
2 217
|
489
|
(3 318)
|
(7 174)
|
(7 821)
|
(5 663)
|
(3 483)
|
(1 166)
|
(499)
|
(2 650)
|
(2 324)
|
(1 151)
|
(839)
|
(520)
|
(291)
|
(719)
|
(874)
|
(893)
|
(2 323)
|
(1 901)
|
(1 672)
|
(1 837)
|
(774)
|
(278)
|
(356)
|
(74)
|
156
|
(314)
|
(532)
|
(1 362)
|
(4 446)
|
(3 927)
|
(4 447)
|
(4 137)
|
(3 114)
|
(3 576)
|
(6 353)
|
|
Non-Reccuring Items |
(890)
|
(695)
|
(255)
|
(263)
|
(76)
|
(61)
|
(107)
|
184
|
135
|
193
|
(81)
|
(79)
|
(40)
|
(112)
|
(123)
|
(123)
|
(114)
|
(87)
|
200
|
(136)
|
(192)
|
(188)
|
(893)
|
(514)
|
(338)
|
(506)
|
(1 499)
|
(1 529)
|
(1 808)
|
(2 470)
|
(1 475)
|
(1 251)
|
(1 109)
|
(437)
|
(2 549)
|
(2 550)
|
(3 997)
|
(4 036)
|
(1 850)
|
(2 512)
|
(1 097)
|
|
Gain/Loss on Disposition of Assets |
(7)
|
221
|
220
|
217
|
213
|
(4)
|
0
|
9
|
12
|
7
|
18
|
21
|
24
|
19
|
100
|
101
|
90
|
89
|
5
|
0
|
2
|
1
|
214
|
221
|
230
|
0
|
3
|
14
|
9
|
4 597
|
4 750
|
4 743
|
4 731
|
159
|
(5)
|
106
|
122
|
8
|
19
|
(78)
|
(72)
|
|
Total Other Income |
363
|
626
|
887
|
978
|
(481)
|
(722)
|
639
|
(961)
|
410
|
475
|
342
|
311
|
418
|
374
|
270
|
276
|
160
|
59
|
72
|
312
|
273
|
380
|
(83)
|
123
|
452
|
928
|
659
|
751
|
463
|
375
|
54
|
86
|
105
|
23
|
(183)
|
(164)
|
(810)
|
(547)
|
483
|
(494)
|
246
|
|
Pre-Tax Income |
18 527
N/A
|
18 471
0%
|
22 176
+20%
|
23 351
+5%
|
22 380
-4%
|
21 457
-4%
|
17 766
-17%
|
14 369
-19%
|
14 919
+4%
|
17 991
+21%
|
17 161
-5%
|
19 115
+11%
|
18 091
-5%
|
16 198
-10%
|
17 538
+8%
|
18 097
+3%
|
19 744
+9%
|
18 977
-4%
|
20 562
+8%
|
21 479
+4%
|
21 792
+1%
|
21 051
-3%
|
14 842
-29%
|
11 713
-21%
|
9 181
-22%
|
11 215
+22%
|
12 590
+12%
|
16 158
+28%
|
16 641
+3%
|
17 859
+7%
|
13 680
-23%
|
10 612
-22%
|
3 040
-71%
|
(1 580)
N/A
|
(6 661)
-322%
|
(950)
+86%
|
12 884
N/A
|
28 766
+123%
|
46 814
+63%
|
51 023
+9%
|
46 360
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 260)
|
(6 301)
|
(8 340)
|
(9 062)
|
(9 391)
|
(9 292)
|
(7 670)
|
(6 286)
|
(5 757)
|
(6 249)
|
(5 736)
|
(6 473)
|
(6 665)
|
(5 653)
|
(6 267)
|
(6 420)
|
(6 634)
|
(6 847)
|
(7 007)
|
(7 004)
|
(7 257)
|
(6 902)
|
(5 326)
|
(5 038)
|
(4 437)
|
(5 206)
|
(6 073)
|
(6 932)
|
(6 971)
|
(7 453)
|
(6 235)
|
(5 561)
|
(4 198)
|
(2 457)
|
(2 087)
|
(3 849)
|
(7 129)
|
(12 014)
|
(16 545)
|
(17 187)
|
(17 233)
|
|
Income from Continuing Operations |
12 267
|
12 170
|
13 836
|
14 289
|
12 989
|
12 165
|
10 096
|
8 083
|
9 162
|
11 742
|
11 425
|
12 642
|
11 426
|
10 545
|
11 271
|
11 677
|
13 110
|
12 130
|
13 555
|
14 475
|
14 535
|
14 149
|
9 516
|
6 675
|
4 744
|
6 009
|
6 517
|
9 226
|
9 670
|
10 406
|
7 445
|
5 051
|
(1 158)
|
(4 037)
|
(8 748)
|
(4 799)
|
5 755
|
16 752
|
30 269
|
33 836
|
29 127
|
|
Income to Minority Interest |
(830)
|
(880)
|
(948)
|
(1 039)
|
(1 121)
|
(1 189)
|
(1 267)
|
(1 229)
|
(1 214)
|
(1 117)
|
(1 041)
|
(1 062)
|
(1 136)
|
(1 228)
|
(1 378)
|
(1 435)
|
(1 437)
|
(1 388)
|
(1 298)
|
(1 358)
|
(1 239)
|
(1 145)
|
(1 028)
|
(811)
|
(695)
|
(712)
|
(811)
|
(757)
|
(889)
|
(1 010)
|
(1 034)
|
(1 075)
|
(976)
|
(831)
|
(789)
|
(835)
|
(789)
|
(692)
|
(594)
|
(423)
|
(380)
|
|
Net Income (Common) |
11 437
N/A
|
11 289
-1%
|
12 887
+14%
|
13 249
+3%
|
11 866
-10%
|
10 975
-8%
|
8 829
-20%
|
6 855
-22%
|
7 949
+16%
|
10 625
+34%
|
10 382
-2%
|
11 577
+12%
|
10 287
-11%
|
9 316
-9%
|
9 892
+6%
|
10 241
+4%
|
11 673
+14%
|
10 740
-8%
|
12 256
+14%
|
13 117
+7%
|
13 293
+1%
|
13 004
-2%
|
8 486
-35%
|
5 861
-31%
|
4 050
-31%
|
5 296
+31%
|
5 705
+8%
|
8 471
+48%
|
8 780
+4%
|
9 394
+7%
|
6 410
-32%
|
3 972
-38%
|
(2 136)
N/A
|
(4 868)
-128%
|
(9 538)
-96%
|
(5 634)
+41%
|
4 965
N/A
|
16 057
+223%
|
29 674
+85%
|
33 412
+13%
|
28 747
-14%
|
|
EPS (Diluted) |
173.28
N/A
|
171.04
-1%
|
196.19
+15%
|
200.74
+2%
|
179.78
-10%
|
166.28
-8%
|
134.38
-19%
|
103.86
-23%
|
122.29
+18%
|
166.01
+36%
|
160.33
-3%
|
180.89
+13%
|
160.72
-11%
|
147.87
-8%
|
155.94
+5%
|
162.55
+4%
|
185.28
+14%
|
175.38
-5%
|
198.7
+13%
|
217.15
+9%
|
219.97
+1%
|
215.19
-2%
|
140.44
-35%
|
96.99
-31%
|
67.01
-31%
|
87.61
+31%
|
94.38
+8%
|
140.1
+48%
|
145.2
+4%
|
155.37
+7%
|
106.01
-32%
|
66.89
-37%
|
-37.12
N/A
|
-87.08
-135%
|
-167.02
-92%
|
-101.33
+39%
|
89.27
N/A
|
288.74
+223%
|
533.61
+85%
|
600
+12%
|
514.94
-14%
|