Takeuchi Mfg Co Ltd
TSE:6432

Watchlist Manager
Takeuchi Mfg Co Ltd Logo
Takeuchi Mfg Co Ltd
TSE:6432
Watchlist
Price: 4 795 JPY -0.72% Market Closed
Market Cap: 228.6B JPY
Have any thoughts about
Takeuchi Mfg Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Takeuchi Mfg Co Ltd stock under the Base Case scenario is 6 313.44 JPY. Compared to the current market price of 4 795 JPY, Takeuchi Mfg Co Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 313.44 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Takeuchi Mfg Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Takeuchi Mfg Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Takeuchi Mfg Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Takeuchi Mfg Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Takeuchi Mfg Co Ltd

Provide an overview of the primary business activities
of Takeuchi Mfg Co Ltd.

What unique competitive advantages
does Takeuchi Mfg Co Ltd hold over its rivals?

What risks and challenges
does Takeuchi Mfg Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Takeuchi Mfg Co Ltd.

Provide P/S
for Takeuchi Mfg Co Ltd.

Provide P/E
for Takeuchi Mfg Co Ltd.

Provide P/OCF
for Takeuchi Mfg Co Ltd.

Provide P/FCFE
for Takeuchi Mfg Co Ltd.

Provide P/B
for Takeuchi Mfg Co Ltd.

Provide EV/S
for Takeuchi Mfg Co Ltd.

Provide EV/GP
for Takeuchi Mfg Co Ltd.

Provide EV/EBITDA
for Takeuchi Mfg Co Ltd.

Provide EV/EBIT
for Takeuchi Mfg Co Ltd.

Provide EV/OCF
for Takeuchi Mfg Co Ltd.

Provide EV/FCFF
for Takeuchi Mfg Co Ltd.

Provide EV/IC
for Takeuchi Mfg Co Ltd.

Show me price targets
for Takeuchi Mfg Co Ltd made by professional analysts.

What are the Revenue projections
for Takeuchi Mfg Co Ltd?

How accurate were the past Revenue estimates
for Takeuchi Mfg Co Ltd?

What are the Net Income projections
for Takeuchi Mfg Co Ltd?

How accurate were the past Net Income estimates
for Takeuchi Mfg Co Ltd?

What are the EPS projections
for Takeuchi Mfg Co Ltd?

How accurate were the past EPS estimates
for Takeuchi Mfg Co Ltd?

What are the EBIT projections
for Takeuchi Mfg Co Ltd?

How accurate were the past EBIT estimates
for Takeuchi Mfg Co Ltd?

Compare the revenue forecasts
for Takeuchi Mfg Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Takeuchi Mfg Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Takeuchi Mfg Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Takeuchi Mfg Co Ltd compared to its peers.

Compare the P/E ratios
of Takeuchi Mfg Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Takeuchi Mfg Co Ltd with its peers.

Analyze the financial leverage
of Takeuchi Mfg Co Ltd compared to its main competitors.

Show all profitability ratios
for Takeuchi Mfg Co Ltd.

Provide ROE
for Takeuchi Mfg Co Ltd.

Provide ROA
for Takeuchi Mfg Co Ltd.

Provide ROIC
for Takeuchi Mfg Co Ltd.

Provide ROCE
for Takeuchi Mfg Co Ltd.

Provide Gross Margin
for Takeuchi Mfg Co Ltd.

Provide Operating Margin
for Takeuchi Mfg Co Ltd.

Provide Net Margin
for Takeuchi Mfg Co Ltd.

Provide FCF Margin
for Takeuchi Mfg Co Ltd.

Show all solvency ratios
for Takeuchi Mfg Co Ltd.

Provide D/E Ratio
for Takeuchi Mfg Co Ltd.

Provide D/A Ratio
for Takeuchi Mfg Co Ltd.

Provide Interest Coverage Ratio
for Takeuchi Mfg Co Ltd.

Provide Altman Z-Score Ratio
for Takeuchi Mfg Co Ltd.

Provide Quick Ratio
for Takeuchi Mfg Co Ltd.

Provide Current Ratio
for Takeuchi Mfg Co Ltd.

Provide Cash Ratio
for Takeuchi Mfg Co Ltd.

What is the historical Revenue growth
over the last 5 years for Takeuchi Mfg Co Ltd?

What is the historical Net Income growth
over the last 5 years for Takeuchi Mfg Co Ltd?

What is the current Free Cash Flow
of Takeuchi Mfg Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Takeuchi Mfg Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Takeuchi Mfg Co Ltd

Current Assets 160.4B
Cash & Short-Term Investments 43.4B
Receivables 46.5B
Other Current Assets 70.6B
Non-Current Assets 38B
PP&E 28.5B
Intangibles 814m
Other Non-Current Assets 8.6B
Current Liabilities 44.8B
Accounts Payable 31.2B
Accrued Liabilities 1.2B
Other Current Liabilities 12.4B
Non-Current Liabilities 670m
Other Non-Current Liabilities 670m
Efficiency

Earnings Waterfall
Takeuchi Mfg Co Ltd

Revenue
214.8B JPY
Cost of Revenue
-159.9B JPY
Gross Profit
54.9B JPY
Operating Expenses
-17B JPY
Operating Income
37.9B JPY
Other Expenses
-9.4B JPY
Net Income
28.5B JPY

Free Cash Flow Analysis
Takeuchi Mfg Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Takeuchi Mfg Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional ROIC
Positive Gross Profit
60/100
Profitability
Score

Takeuchi Mfg Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Takeuchi Mfg Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Takeuchi Mfg Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Takeuchi Mfg Co Ltd

Wall Street analysts forecast Takeuchi Mfg Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Takeuchi Mfg Co Ltd is 5 161.2 JPY with a low forecast of 3 737 JPY and a high forecast of 6 405 JPY.

Lowest
Price Target
3 737 JPY
22% Downside
Average
Price Target
5 161.2 JPY
8% Upside
Highest
Price Target
6 405 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Takeuchi Mfg Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Takeuchi Mfg Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Takeuchi Mfg Co Ltd Logo
Takeuchi Mfg Co Ltd

Country

Japan

Industry

Machinery

Market Cap

228.6B JPY

Dividend Yield

3.19%

Description

Takeuchi Mfg.Co., Ltd. engages in the manufacture and sale of construction machinery. The company is headquartered in Hanishina-Gun, Nagano-Ken. The company went IPO on 2002-12-12. The firm operates its business through five geographical segments: Japan, the United Sates, the United Kingdom, France and China. The Company’s main products are deep foundation excavators, disassembled electric mini backhoes, mini excavators and hydraulic excavators, as well as crawler loaders. The company also provides standard machines, ultra-small turning machines, crawler loaders to the international market.

Contact

NAGANO-KEN
Hanishina-gun
205, Uwadaira, Sakaki-machi
+81268811100.0
www.takeuchi-mfg.co.jp

IPO

2002-12-12

Employees

906

Officers

President & Representative Director
Mr. Toshiya Takeuchi
GM of Sales & After Sales Support Departments and Director
Mr. Clay Eubanks
GM of Production Control & Purchasing Department and Director
Mr. Takahiko Watanabe
Executive Officer, GM of Production Technology Dept. & Director
Mr. Hiroshi Yokoyama
GM of Business Management Department & Director
Mr. Osamu Kobayashi
Executive Officer & Aoki Factory Manager
Kenji Matsumoto
Show More
Executive Officer and GM of R&D Dept.
Kengo Kumeuchi
Manager of ESG Promotion Section - Business Management Department
Hiroshi Sakai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Takeuchi Mfg Co Ltd stock?

The intrinsic value of one Takeuchi Mfg Co Ltd stock under the Base Case scenario is 6 313.44 JPY.

Is Takeuchi Mfg Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 795 JPY, Takeuchi Mfg Co Ltd is Undervalued by 24%.

Back to Top