Takeuchi Mfg Co Ltd
TSE:6432

Watchlist Manager
Takeuchi Mfg Co Ltd Logo
Takeuchi Mfg Co Ltd
TSE:6432
Watchlist
Price: 4 795 JPY -0.72% Market Closed
Market Cap: 228.6B JPY
Have any thoughts about
Takeuchi Mfg Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Takeuchi Mfg Co Ltd

Revenue
214.8B JPY
Cost of Revenue
-159.9B JPY
Gross Profit
54.9B JPY
Operating Expenses
-17B JPY
Operating Income
37.9B JPY
Other Expenses
-9.4B JPY
Net Income
28.5B JPY

Income Statement
Takeuchi Mfg Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
59 801
N/A
63 308
+6%
65 980
+4%
69 894
+6%
73 537
+5%
79 017
+7%
83 792
+6%
85 218
+2%
85 063
0%
84 977
0%
83 492
-2%
83 000
-1%
84 902
+2%
88 711
+4%
90 947
+3%
94 342
+4%
97 958
+4%
101 838
+4%
107 934
+6%
110 175
+2%
112 862
+2%
112 804
0%
113 857
+1%
115 913
+2%
112 115
-3%
106 629
-5%
106 517
0%
112 254
+5%
119 849
+7%
133 305
+11%
137 069
+3%
140 892
+3%
149 974
+6%
152 697
+2%
166 916
+9%
178 966
+7%
189 591
+6%
198 109
+4%
204 871
+3%
212 627
+4%
214 762
+1%
Gross Profit
Cost of Revenue
(46 498)
(48 189)
(49 942)
(52 264)
(54 174)
(57 308)
(60 463)
(60 861)
(60 397)
(60 787)
(60 801)
(62 276)
(64 870)
(69 315)
(70 354)
(72 365)
(74 935)
(78 308)
(84 024)
(86 328)
(89 906)
(89 790)
(90 960)
(93 313)
(90 418)
(85 642)
(85 383)
(90 146)
(95 943)
(106 324)
(108 110)
(110 563)
(116 972)
(118 465)
(128 937)
(135 928)
(143 387)
(149 492)
(154 400)
(160 481)
(159 855)
Gross Profit
13 302
N/A
15 118
+14%
16 037
+6%
17 630
+10%
19 362
+10%
21 707
+12%
23 328
+7%
24 357
+4%
24 665
+1%
24 190
-2%
22 691
-6%
20 724
-9%
20 032
-3%
19 396
-3%
20 593
+6%
21 977
+7%
23 023
+5%
23 530
+2%
23 910
+2%
23 847
0%
22 956
-4%
23 014
+0%
22 897
-1%
22 600
-1%
21 697
-4%
20 987
-3%
21 134
+1%
22 108
+5%
23 906
+8%
26 981
+13%
28 959
+7%
30 329
+5%
33 002
+9%
34 232
+4%
37 979
+11%
43 038
+13%
46 204
+7%
48 617
+5%
50 471
+4%
52 146
+3%
54 907
+5%
Operating Income
Operating Expenses
(6 149)
(6 406)
(6 754)
(7 037)
(7 221)
(7 766)
(7 995)
(8 135)
(8 148)
(7 632)
(7 517)
(7 320)
(7 264)
(7 488)
(7 573)
(7 844)
(8 309)
(8 479)
(8 432)
(8 436)
(8 453)
(8 943)
(9 427)
(9 951)
(9 958)
(9 371)
(9 142)
(8 901)
(9 473)
(10 630)
(11 631)
(12 565)
(14 085)
(17 098)
(20 423)
(21 817)
(21 796)
(19 755)
(17 581)
(16 850)
(17 032)
Selling, General & Administrative
(6 132)
(6 402)
(6 752)
(7 037)
(7 219)
(7 741)
(7 971)
(8 135)
(8 146)
(7 631)
(7 516)
(7 320)
(7 265)
(7 488)
(7 574)
(7 842)
(8 308)
(8 477)
(8 429)
(8 435)
(8 451)
(8 943)
(9 427)
(9 950)
(9 957)
(9 370)
(9 140)
(8 900)
(9 471)
(10 628)
(11 630)
(12 564)
(14 084)
(17 097)
(20 422)
(21 816)
(21 796)
(19 754)
(17 580)
(16 849)
(17 032)
Other Operating Expenses
(17)
(4)
0
0
0
(25)
(24)
(0)
(2)
(1)
0
0
1
0
1
(2)
0
(2)
(3)
(1)
(2)
0
0
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
0
Operating Income
7 154
N/A
8 713
+22%
9 284
+7%
10 593
+14%
12 142
+15%
13 943
+15%
15 334
+10%
16 222
+6%
16 518
+2%
16 558
+0%
15 174
-8%
13 404
-12%
12 768
-5%
11 908
-7%
13 020
+9%
14 133
+9%
14 714
+4%
15 051
+2%
15 478
+3%
15 411
0%
14 503
-6%
14 071
-3%
13 470
-4%
12 649
-6%
11 739
-7%
11 616
-1%
11 992
+3%
13 207
+10%
14 433
+9%
16 351
+13%
17 328
+6%
17 764
+3%
18 917
+6%
17 134
-9%
17 556
+2%
21 221
+21%
24 408
+15%
28 862
+18%
32 890
+14%
35 296
+7%
37 875
+7%
Pre-Tax Income
Interest Income Expense
803
633
1 639
1 461
2 009
1 845
292
(964)
(1 766)
(2 652)
(2 569)
(1 596)
(1 253)
(179)
(63)
(276)
(294)
(145)
(150)
13
(44)
(428)
(396)
(267)
(279)
(137)
(144)
(82)
178
285
162
218
530
1 262
1 106
379
(203)
(775)
(508)
175
1 171
Non-Reccuring Items
0
0
0
(14)
(24)
0
0
(30)
0
0
0
(25)
49
53
76
100
50
227
202
170
161
(47)
(55)
(48)
(44)
(27)
(27)
(24)
(23)
(23)
(13)
(15)
(10)
(230)
(230)
(299)
(299)
(70)
(76)
(112)
(349)
Gain/Loss on Disposition of Assets
3
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
76
77
114
213
192
239
188
64
51
2
(135)
(56)
(68)
(56)
115
76
59
75
59
100
102
72
78
69
168
199
180
197
120
87
175
113
98
93
20
78
80
95
101
96
114
Pre-Tax Income
8 035
N/A
9 424
+17%
11 037
+17%
12 252
+11%
14 317
+17%
16 027
+12%
15 814
-1%
15 292
-3%
14 802
-3%
13 908
-6%
12 470
-10%
11 727
-6%
11 496
-2%
11 726
+2%
13 148
+12%
14 033
+7%
14 529
+4%
15 208
+5%
15 589
+3%
15 694
+1%
14 722
-6%
13 668
-7%
13 097
-4%
12 403
-5%
11 584
-7%
11 651
+1%
12 001
+3%
13 298
+11%
14 708
+11%
16 700
+14%
17 652
+6%
18 080
+2%
19 535
+8%
18 259
-7%
18 452
+1%
21 379
+16%
23 986
+12%
28 112
+17%
32 407
+15%
35 455
+9%
38 811
+9%
Net Income
Tax Provision
(2 666)
(3 584)
(4 124)
(4 558)
(5 239)
(5 802)
(5 909)
(5 584)
(5 342)
(4 911)
(4 188)
(3 969)
(3 781)
(3 640)
(4 096)
(4 485)
(4 401)
(4 521)
(4 533)
(4 303)
(4 044)
(3 721)
(3 552)
(3 311)
(3 065)
(3 126)
(3 167)
(3 532)
(3 893)
(4 370)
(4 576)
(4 732)
(5 109)
(4 729)
(4 790)
(5 399)
(6 136)
(7 125)
(8 410)
(9 306)
(10 301)
Income from Continuing Operations
5 369
5 840
6 914
7 694
9 079
10 227
9 906
9 708
9 461
8 997
8 282
7 758
7 715
8 086
9 052
9 548
10 128
10 687
11 056
11 391
10 678
9 947
9 545
9 092
8 519
8 525
8 834
9 766
10 815
12 330
13 076
13 348
14 426
13 530
13 662
15 980
17 850
20 987
23 997
26 149
28 510
Net Income (Common)
5 369
N/A
5 840
+9%
6 914
+18%
7 694
+11%
9 079
+18%
10 227
+13%
9 906
-3%
9 708
-2%
9 460
-3%
8 996
-5%
8 282
-8%
7 757
-6%
7 714
-1%
8 085
+5%
9 051
+12%
9 547
+5%
10 128
+6%
10 686
+6%
11 054
+3%
11 391
+3%
10 678
-6%
9 947
-7%
9 545
-4%
9 091
-5%
8 518
-6%
8 524
+0%
8 834
+4%
9 765
+11%
10 814
+11%
12 330
+14%
13 075
+6%
13 348
+2%
14 426
+8%
13 530
-6%
13 661
+1%
15 979
+17%
17 849
+12%
20 986
+18%
23 996
+14%
26 149
+9%
28 510
+9%
EPS (Diluted)
109.57
N/A
119.2
+9%
141.12
+18%
157.03
+11%
185.29
+18%
208.71
+13%
202.15
-3%
198.14
-2%
197.08
-1%
187.41
-5%
172.54
-8%
162.05
-6%
160.7
-1%
168.43
+5%
188.56
+12%
200.19
+6%
211
+5%
222.62
+6%
231.77
+4%
238.83
+3%
223.87
-6%
208.57
-7%
200.15
-4%
190.62
-5%
178.62
-6%
178.75
+0%
185.25
+4%
204.78
+11%
226.77
+11%
258.57
+14%
274.19
+6%
279.91
+2%
302.52
+8%
283.77
-6%
286.59
+1%
335.17
+17%
374.45
+12%
440.26
+18%
503.41
+14%
548.57
+9%
598.1
+9%

See Also

Discover More