Takeuchi Mfg Co Ltd
TSE:6432
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 595
6 680
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Takeuchi Mfg Co Ltd
Revenue
|
217.1B
JPY
|
Cost of Revenue
|
-156.1B
JPY
|
Gross Profit
|
60.9B
JPY
|
Operating Expenses
|
-17.7B
JPY
|
Operating Income
|
43.2B
JPY
|
Other Expenses
|
-12.9B
JPY
|
Net Income
|
30.3B
JPY
|
Income Statement
Takeuchi Mfg Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
63 308
N/A
|
65 980
+4%
|
69 894
+6%
|
73 537
+5%
|
79 017
+7%
|
83 792
+6%
|
85 218
+2%
|
85 063
0%
|
84 977
0%
|
83 492
-2%
|
83 000
-1%
|
84 902
+2%
|
88 711
+4%
|
90 947
+3%
|
94 342
+4%
|
97 958
+4%
|
101 838
+4%
|
107 934
+6%
|
110 175
+2%
|
112 862
+2%
|
112 804
0%
|
113 857
+1%
|
115 913
+2%
|
112 115
-3%
|
106 629
-5%
|
106 517
0%
|
112 254
+5%
|
119 849
+7%
|
133 305
+11%
|
137 069
+3%
|
140 892
+3%
|
149 974
+6%
|
152 697
+2%
|
166 916
+9%
|
178 966
+7%
|
189 591
+6%
|
198 109
+4%
|
204 871
+3%
|
212 627
+4%
|
214 762
+1%
|
217 057
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(48 189)
|
(49 942)
|
(52 264)
|
(54 174)
|
(57 308)
|
(60 463)
|
(60 861)
|
(60 397)
|
(60 787)
|
(60 801)
|
(62 276)
|
(64 870)
|
(69 315)
|
(70 354)
|
(72 365)
|
(74 935)
|
(78 308)
|
(84 024)
|
(86 328)
|
(89 906)
|
(89 790)
|
(90 960)
|
(93 313)
|
(90 418)
|
(85 642)
|
(85 383)
|
(90 146)
|
(95 943)
|
(106 324)
|
(108 110)
|
(110 563)
|
(116 972)
|
(118 465)
|
(128 937)
|
(135 928)
|
(143 387)
|
(149 492)
|
(154 400)
|
(160 481)
|
(159 855)
|
(156 149)
|
|
Gross Profit |
15 118
N/A
|
16 037
+6%
|
17 630
+10%
|
19 362
+10%
|
21 707
+12%
|
23 328
+7%
|
24 357
+4%
|
24 665
+1%
|
24 190
-2%
|
22 691
-6%
|
20 724
-9%
|
20 032
-3%
|
19 396
-3%
|
20 593
+6%
|
21 977
+7%
|
23 023
+5%
|
23 530
+2%
|
23 910
+2%
|
23 847
0%
|
22 956
-4%
|
23 014
+0%
|
22 897
-1%
|
22 600
-1%
|
21 697
-4%
|
20 987
-3%
|
21 134
+1%
|
22 108
+5%
|
23 906
+8%
|
26 981
+13%
|
28 959
+7%
|
30 329
+5%
|
33 002
+9%
|
34 232
+4%
|
37 979
+11%
|
43 038
+13%
|
46 204
+7%
|
48 617
+5%
|
50 471
+4%
|
52 146
+3%
|
54 907
+5%
|
60 908
+11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 406)
|
(6 754)
|
(7 037)
|
(7 221)
|
(7 766)
|
(7 995)
|
(8 135)
|
(8 148)
|
(7 632)
|
(7 517)
|
(7 320)
|
(7 264)
|
(7 488)
|
(7 573)
|
(7 844)
|
(8 309)
|
(8 479)
|
(8 432)
|
(8 436)
|
(8 453)
|
(8 943)
|
(9 427)
|
(9 951)
|
(9 958)
|
(9 371)
|
(9 142)
|
(8 901)
|
(9 473)
|
(10 630)
|
(11 631)
|
(12 565)
|
(14 085)
|
(17 098)
|
(20 423)
|
(21 817)
|
(21 796)
|
(19 755)
|
(17 581)
|
(16 850)
|
(17 032)
|
(17 714)
|
|
Selling, General & Administrative |
(6 402)
|
(6 752)
|
(7 037)
|
(7 219)
|
(7 741)
|
(7 971)
|
(8 135)
|
(8 146)
|
(7 631)
|
(7 516)
|
(7 320)
|
(7 265)
|
(7 488)
|
(7 574)
|
(7 842)
|
(8 308)
|
(8 477)
|
(8 429)
|
(8 435)
|
(8 451)
|
(8 943)
|
(9 427)
|
(9 950)
|
(9 957)
|
(9 370)
|
(9 140)
|
(8 900)
|
(9 471)
|
(10 628)
|
(11 630)
|
(12 564)
|
(14 084)
|
(17 097)
|
(20 422)
|
(21 816)
|
(21 796)
|
(19 754)
|
(17 580)
|
(16 849)
|
(17 032)
|
(17 713)
|
|
Other Operating Expenses |
(4)
|
0
|
0
|
0
|
(25)
|
(24)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
1
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
|
Operating Income |
8 713
N/A
|
9 284
+7%
|
10 593
+14%
|
12 142
+15%
|
13 943
+15%
|
15 334
+10%
|
16 222
+6%
|
16 518
+2%
|
16 558
+0%
|
15 174
-8%
|
13 404
-12%
|
12 768
-5%
|
11 908
-7%
|
13 020
+9%
|
14 133
+9%
|
14 714
+4%
|
15 051
+2%
|
15 478
+3%
|
15 411
0%
|
14 503
-6%
|
14 071
-3%
|
13 470
-4%
|
12 649
-6%
|
11 739
-7%
|
11 616
-1%
|
11 992
+3%
|
13 207
+10%
|
14 433
+9%
|
16 351
+13%
|
17 328
+6%
|
17 764
+3%
|
18 917
+6%
|
17 134
-9%
|
17 556
+2%
|
21 221
+21%
|
24 408
+15%
|
28 862
+18%
|
32 890
+14%
|
35 296
+7%
|
37 875
+7%
|
43 194
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
633
|
1 639
|
1 461
|
2 009
|
1 845
|
292
|
(964)
|
(1 766)
|
(2 652)
|
(2 569)
|
(1 596)
|
(1 253)
|
(179)
|
(63)
|
(276)
|
(294)
|
(145)
|
(150)
|
13
|
(44)
|
(428)
|
(396)
|
(267)
|
(279)
|
(137)
|
(144)
|
(82)
|
178
|
285
|
162
|
218
|
530
|
1 262
|
1 106
|
379
|
(203)
|
(775)
|
(508)
|
175
|
1 171
|
(1 734)
|
|
Non-Reccuring Items |
0
|
0
|
(14)
|
(24)
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(25)
|
49
|
53
|
76
|
100
|
50
|
227
|
202
|
170
|
161
|
(47)
|
(55)
|
(48)
|
(44)
|
(27)
|
(27)
|
(24)
|
(23)
|
(23)
|
(13)
|
(15)
|
(10)
|
(230)
|
(230)
|
(299)
|
(299)
|
(70)
|
(76)
|
(112)
|
(349)
|
(22)
|
|
Gain/Loss on Disposition of Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
77
|
114
|
213
|
192
|
239
|
188
|
64
|
51
|
2
|
(135)
|
(56)
|
(68)
|
(56)
|
115
|
76
|
59
|
75
|
59
|
100
|
102
|
72
|
78
|
69
|
168
|
199
|
180
|
197
|
120
|
87
|
175
|
113
|
98
|
93
|
20
|
78
|
80
|
95
|
101
|
96
|
114
|
132
|
|
Pre-Tax Income |
9 424
N/A
|
11 037
+17%
|
12 252
+11%
|
14 317
+17%
|
16 027
+12%
|
15 814
-1%
|
15 292
-3%
|
14 802
-3%
|
13 908
-6%
|
12 470
-10%
|
11 727
-6%
|
11 496
-2%
|
11 726
+2%
|
13 148
+12%
|
14 033
+7%
|
14 529
+4%
|
15 208
+5%
|
15 589
+3%
|
15 694
+1%
|
14 722
-6%
|
13 668
-7%
|
13 097
-4%
|
12 403
-5%
|
11 584
-7%
|
11 651
+1%
|
12 001
+3%
|
13 298
+11%
|
14 708
+11%
|
16 700
+14%
|
17 652
+6%
|
18 080
+2%
|
19 535
+8%
|
18 259
-7%
|
18 452
+1%
|
21 379
+16%
|
23 986
+12%
|
28 112
+17%
|
32 407
+15%
|
35 455
+9%
|
38 811
+9%
|
41 570
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 584)
|
(4 124)
|
(4 558)
|
(5 239)
|
(5 802)
|
(5 909)
|
(5 584)
|
(5 342)
|
(4 911)
|
(4 188)
|
(3 969)
|
(3 781)
|
(3 640)
|
(4 096)
|
(4 485)
|
(4 401)
|
(4 521)
|
(4 533)
|
(4 303)
|
(4 044)
|
(3 721)
|
(3 552)
|
(3 311)
|
(3 065)
|
(3 126)
|
(3 167)
|
(3 532)
|
(3 893)
|
(4 370)
|
(4 576)
|
(4 732)
|
(5 109)
|
(4 729)
|
(4 790)
|
(5 399)
|
(6 136)
|
(7 125)
|
(8 410)
|
(9 306)
|
(10 301)
|
(11 237)
|
|
Income from Continuing Operations |
5 840
|
6 914
|
7 694
|
9 079
|
10 227
|
9 906
|
9 708
|
9 461
|
8 997
|
8 282
|
7 758
|
7 715
|
8 086
|
9 052
|
9 548
|
10 128
|
10 687
|
11 056
|
11 391
|
10 678
|
9 947
|
9 545
|
9 092
|
8 519
|
8 525
|
8 834
|
9 766
|
10 815
|
12 330
|
13 076
|
13 348
|
14 426
|
13 530
|
13 662
|
15 980
|
17 850
|
20 987
|
23 997
|
26 149
|
28 510
|
30 333
|
|
Net Income (Common) |
5 840
N/A
|
6 914
+18%
|
7 694
+11%
|
9 079
+18%
|
10 227
+13%
|
9 906
-3%
|
9 708
-2%
|
9 460
-3%
|
8 996
-5%
|
8 282
-8%
|
7 757
-6%
|
7 714
-1%
|
8 085
+5%
|
9 051
+12%
|
9 547
+5%
|
10 128
+6%
|
10 686
+6%
|
11 054
+3%
|
11 391
+3%
|
10 678
-6%
|
9 947
-7%
|
9 545
-4%
|
9 091
-5%
|
8 518
-6%
|
8 524
+0%
|
8 834
+4%
|
9 765
+11%
|
10 814
+11%
|
12 330
+14%
|
13 075
+6%
|
13 348
+2%
|
14 426
+8%
|
13 530
-6%
|
13 661
+1%
|
15 979
+17%
|
17 849
+12%
|
20 986
+18%
|
23 996
+14%
|
26 149
+9%
|
28 510
+9%
|
30 333
+6%
|
|
EPS (Diluted) |
119.2
N/A
|
141.12
+18%
|
157.03
+11%
|
185.29
+18%
|
208.71
+13%
|
202.15
-3%
|
198.14
-2%
|
197.08
-1%
|
187.41
-5%
|
172.54
-8%
|
162.05
-6%
|
160.7
-1%
|
168.43
+5%
|
188.56
+12%
|
200.19
+6%
|
211
+5%
|
222.62
+6%
|
231.77
+4%
|
238.83
+3%
|
223.87
-6%
|
208.57
-7%
|
200.15
-4%
|
190.62
-5%
|
178.62
-6%
|
178.75
+0%
|
185.25
+4%
|
204.78
+11%
|
226.77
+11%
|
258.57
+14%
|
274.19
+6%
|
279.91
+2%
|
302.52
+8%
|
283.77
-6%
|
286.59
+1%
|
335.17
+17%
|
374.45
+12%
|
440.26
+18%
|
503.41
+14%
|
548.57
+9%
|
598.1
+9%
|
636.35
+6%
|