Takeuchi Mfg Co Ltd
TSE:6432

Watchlist Manager
Takeuchi Mfg Co Ltd Logo
Takeuchi Mfg Co Ltd
TSE:6432
Watchlist
Price: 4 845 JPY -0.1% Market Closed
Market Cap: 230.9B JPY
Have any thoughts about
Takeuchi Mfg Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Takeuchi Mfg Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(1 782)
(1 188)
(1 583)
(448)
(648)
(407)
888
2 332
2 781
4 571
6 472
9 424
12 252
16 027
15 292
13 909
11 727
11 726
14 033
15 208
15 694
13 668
12 403
11 651
13 298
16 700
18 080
18 259
21 379
28 112
35 455
41 570
Depreciation & Amortization
146
(145)
49
722
719
719
710
659
650
718
766
825
996
1 049
1 092
1 281
1 429
1 368
1 265
1 259
1 280
1 348
1 529
1 620
1 676
1 664
1 586
1 621
2 039
2 544
3 321
3 843
Other Non-Cash Items
710
937
995
582
744
690
623
316
577
1 238
1 229
805
728
1 429
1 498
(796)
(1 292)
597
1 005
178
(177)
9
296
(218)
(426)
992
759
1 220
2 532
2 559
1 570
1 214
Cash Taxes Paid
(152)
686
809
206
389
448
434
442
556
362
344
2 640
3 691
5 840
7 194
4 710
4 327
3 799
3 304
4 090
4 393
4 448
4 577
3 414
3 348
3 836
3 591
5 905
7 098
6 272
6 923
12 549
Cash Interest Paid
1
(29)
(17)
48
60
74
69
38
18
16
15
9
0
6
6
5
5
4
2
1
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(2 130)
(4 266)
(1 549)
3 299
1 890
(1 135)
(5 101)
(5 469)
(6 260)
(4 321)
(259)
(5 414)
(8 280)
(14 263)
(5 608)
844
(5 042)
(3 709)
(5 898)
(8 034)
(8 378)
(8 661)
(8 739)
(11 094)
(4 172)
794
(6 646)
(18 314)
(17 412)
(14 768)
(15 708)
(39 582)
Cash from Operating Activities
(3 055)
N/A
(4 662)
-53%
(2 090)
+55%
4 153
N/A
2 702
-35%
(136)
N/A
(2 880)
-2 018%
(2 161)
+25%
(2 253)
-4%
2 206
N/A
8 208
+272%
5 639
-31%
5 696
+1%
4 242
-26%
12 275
+189%
15 239
+24%
6 822
-55%
9 982
+46%
10 405
+4%
8 611
-17%
8 419
-2%
6 364
-24%
5 489
-14%
1 959
-64%
10 376
+430%
20 150
+94%
13 779
-32%
2 786
-80%
8 538
+206%
18 447
+116%
24 638
+34%
7 045
-71%
Investing Cash Flow
Capital Expenditures
30
107
69
(268)
(334)
(398)
(452)
(365)
(324)
(502)
(666)
(927)
(1 040)
(1 747)
(4 005)
(3 579)
(1 371)
(831)
(1 025)
(1 578)
(2 337)
(3 203)
(3 230)
(2 520)
(2 045)
(1 618)
(4 602)
(9 241)
(9 001)
(8 505)
(7 862)
(4 422)
Other Items
298
237
289
698
286
237
218
12
21
(2)
279
302
4
11
(6)
(91)
(71)
(306)
(301)
80
69
(288)
(866)
(524)
78
323
299
(308)
138
536
91
255
Cash from Investing Activities
328
N/A
344
+5%
358
+4%
430
+20%
(48)
N/A
(160)
-233%
(235)
-47%
(353)
-50%
(303)
+14%
(505)
-67%
(387)
+23%
(625)
-61%
(1 035)
-66%
(1 735)
-68%
(4 011)
-131%
(3 670)
+9%
(1 442)
+61%
(1 137)
+21%
(1 326)
-17%
(1 498)
-13%
(2 268)
-51%
(3 491)
-54%
(4 096)
-17%
(3 044)
+26%
(1 967)
+35%
(1 295)
+34%
(4 303)
-232%
(9 549)
-122%
(8 863)
+7%
(7 969)
+10%
(7 771)
+2%
(4 167)
+46%
Financing Cash Flow
Net Issuance of Common Stock
(614)
(614)
(614)
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(1 976)
(1 975)
0
0
3
3
(20)
(20)
0
0
0
0
(47)
(47)
0
0
0
Net Issuance of Debt
839
1 692
1 495
457
2 099
679
1 533
(1 713)
(1 061)
(870)
(1 358)
(904)
(316)
(16)
(16)
(14)
(14)
(15)
(12)
(9)
(7)
(6)
(5)
(2)
(2)
(3)
(2)
(11)
(27)
(32)
(34)
(39)
Cash Paid for Dividends
77
106
106
(3)
(2)
(2)
(2)
(81)
(82)
(130)
(130)
(260)
(261)
(442)
(440)
(1 071)
(1 076)
(1 245)
(1 241)
(1 711)
(1 711)
(2 138)
(2 154)
(2 393)
(2 387)
(2 530)
(2 530)
(3 244)
(3 246)
(4 690)
(4 679)
(7 539)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
0
0
1
0
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
(1)
Cash from Financing Activities
302
N/A
1 185
+292%
987
-17%
453
-54%
2 097
+363%
676
-68%
1 531
+126%
(1 795)
N/A
(1 143)
+36%
(999)
+13%
(1 488)
-49%
(1 165)
+22%
(577)
+50%
(458)
+21%
(457)
+0%
(3 062)
-570%
(3 066)
0%
(1 260)
+59%
(1 253)
+1%
(1 716)
-37%
(1 715)
+0%
(2 166)
-26%
(2 180)
-1%
(2 396)
-10%
(2 389)
+0%
(2 532)
-6%
(2 532)
N/A
(3 302)
-30%
(3 320)
-1%
(4 723)
-42%
(4 714)
+0%
(7 579)
-61%
Change in Cash
Effect of Foreign Exchange Rates
(259)
(249)
(398)
(252)
(420)
(625)
(476)
(223)
328
(263)
(481)
(273)
7
(477)
(1 036)
126
1 316
21
(1 048)
(328)
(384)
(157)
(64)
(30)
(14)
(55)
85
1 944
517
(1 091)
(991)
(169)
Net Change in Cash
(2 684)
N/A
(3 382)
-26%
(1 143)
+66%
4 784
N/A
4 331
-9%
(245)
N/A
(2 060)
-741%
(4 532)
-120%
(3 371)
+26%
439
N/A
5 852
+1 233%
3 576
-39%
4 092
+14%
1 572
-62%
6 771
+331%
8 633
+27%
3 630
-58%
7 606
+110%
6 778
-11%
5 069
-25%
4 052
-20%
550
-86%
(851)
N/A
(3 511)
-313%
6 006
N/A
16 268
+171%
7 029
-57%
(8 121)
N/A
(3 128)
+61%
4 664
N/A
11 162
+139%
(4 870)
N/A
Free Cash Flow
Free Cash Flow
(3 025)
N/A
(4 555)
-51%
(2 021)
+56%
3 885
N/A
2 368
-39%
(534)
N/A
(3 332)
-524%
(2 526)
+24%
(2 577)
-2%
1 704
N/A
7 542
+343%
4 712
-38%
4 657
-1%
2 495
-46%
8 270
+231%
11 660
+41%
5 451
-53%
9 151
+68%
9 380
+3%
7 033
-25%
6 082
-14%
3 161
-48%
2 259
-29%
(561)
N/A
8 331
N/A
18 532
+122%
9 177
-50%
(6 455)
N/A
(463)
+93%
9 942
N/A
16 776
+69%
2 623
-84%

See Also

Discover More