Fukushima Galilei Co Ltd
TSE:6420

Watchlist Manager
Fukushima Galilei Co Ltd Logo
Fukushima Galilei Co Ltd
TSE:6420
Watchlist
Price: 5 280 JPY 1.15% Market Closed
Market Cap: 105.8B JPY
Have any thoughts about
Fukushima Galilei Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Fukushima Galilei Co Ltd

Revenue
123.3B JPY
Cost of Revenue
-89.4B JPY
Gross Profit
33.9B JPY
Operating Expenses
-18.3B JPY
Operating Income
15.6B JPY
Other Expenses
-3.5B JPY
Net Income
12.2B JPY

Income Statement
Fukushima Galilei Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
63 750
N/A
64 854
+2%
64 624
0%
66 201
+2%
67 166
+1%
69 031
+3%
73 693
+7%
76 234
+3%
78 074
+2%
80 675
+3%
80 297
0%
80 821
+1%
84 149
+4%
86 759
+3%
86 224
-1%
87 548
+2%
87 414
0%
86 754
-1%
86 530
0%
86 719
+0%
86 852
+0%
84 117
-3%
86 801
+3%
82 448
-5%
81 684
-1%
81 910
+0%
82 451
+1%
88 737
+8%
91 614
+3%
95 735
+4%
96 073
+0%
96 819
+1%
97 514
+1%
100 811
+3%
104 996
+4%
107 734
+3%
110 063
+2%
112 759
+2%
115 815
+3%
118 667
+2%
123 290
+4%
Gross Profit
Cost of Revenue
(47 645)
(48 010)
(47 982)
(49 131)
(49 675)
(51 005)
(54 921)
(56 786)
(58 222)
(60 456)
(59 566)
(60 380)
(62 601)
(64 661)
(64 630)
(65 094)
(65 256)
(64 354)
(63 766)
(64 272)
(64 118)
(62 015)
(63 985)
(60 616)
(60 175)
(60 485)
(60 761)
(64 860)
(67 097)
(70 985)
(72 121)
(73 724)
(74 138)
(76 187)
(77 862)
(78 744)
(80 173)
(81 243)
(83 418)
(85 735)
(89 357)
Gross Profit
16 105
N/A
16 843
+5%
16 641
-1%
17 069
+3%
17 490
+2%
18 024
+3%
18 772
+4%
19 447
+4%
19 851
+2%
20 220
+2%
20 731
+3%
20 442
-1%
21 549
+5%
22 097
+3%
21 594
-2%
22 453
+4%
22 157
-1%
22 399
+1%
22 764
+2%
22 447
-1%
22 734
+1%
22 102
-3%
22 816
+3%
21 831
-4%
21 509
-1%
21 425
0%
21 690
+1%
23 877
+10%
24 517
+3%
24 750
+1%
23 952
-3%
23 095
-4%
23 376
+1%
24 624
+5%
27 134
+10%
28 990
+7%
29 890
+3%
31 516
+5%
32 397
+3%
32 932
+2%
33 933
+3%
Operating Income
Operating Expenses
(9 725)
(9 947)
(10 280)
(10 411)
(10 199)
(10 360)
(11 190)
(11 733)
(12 028)
(12 384)
(12 336)
(12 604)
(12 892)
(13 096)
(12 939)
(13 086)
(13 110)
(13 183)
(13 359)
(13 365)
(13 484)
(13 648)
(13 729)
(13 959)
(13 901)
(13 463)
(13 636)
(13 883)
(14 109)
(14 232)
(14 146)
(14 337)
(14 753)
(15 099)
(15 649)
(16 088)
(16 300)
(16 711)
(17 099)
(17 728)
(18 294)
Selling, General & Administrative
(9 725)
(9 947)
(10 054)
(10 189)
(10 332)
(10 493)
(11 190)
(11 622)
(11 918)
(12 274)
(12 336)
(12 603)
(12 891)
(13 095)
(12 939)
(13 052)
(13 102)
(13 167)
(13 359)
(13 348)
(13 468)
(13 647)
(13 728)
(13 672)
(13 614)
(13 462)
(13 636)
(13 883)
(14 110)
(14 232)
(14 146)
(14 338)
(14 753)
(15 099)
(15 647)
(16 056)
(16 271)
(16 709)
(17 098)
(17 727)
(18 293)
Other Operating Expenses
0
0
(226)
(222)
133
133
(0)
(111)
(110)
(110)
(0)
0
0
0
(0)
(34)
(8)
(16)
(0)
(16)
(16)
(1)
(1)
(287)
(287)
0
0
0
1
0
0
0
0
0
(2)
(32)
(29)
(2)
(1)
(1)
0
Operating Income
6 381
N/A
6 897
+8%
6 361
-8%
6 658
+5%
7 291
+10%
7 665
+5%
7 582
-1%
7 714
+2%
7 822
+1%
7 834
+0%
8 396
+7%
7 837
-7%
8 657
+10%
9 001
+4%
8 654
-4%
9 366
+8%
9 046
-3%
9 215
+2%
9 405
+2%
9 082
-3%
9 250
+2%
8 454
-9%
9 087
+7%
7 872
-13%
7 608
-3%
7 962
+5%
8 054
+1%
9 994
+24%
10 408
+4%
10 518
+1%
9 806
-7%
8 758
-11%
8 623
-2%
9 525
+10%
11 485
+21%
12 902
+12%
13 590
+5%
14 805
+9%
15 298
+3%
15 204
-1%
15 639
+3%
Pre-Tax Income
Interest Income Expense
186
242
261
276
125
(42)
(162)
(348)
(326)
(267)
42
38
83
105
(4)
80
146
(24)
142
(10)
(102)
(1)
23
(3)
(7)
(13)
111
333
456
552
685
1 064
1 283
838
458
370
315
275
570
659
2
Non-Reccuring Items
(362)
(362)
0
0
0
0
(110)
0
0
0
0
(403)
(429)
(429)
(443)
0
0
(8)
0
0
0
0
(286)
0
0
(873)
393
285
234
749
(39)
29
77
150
(27)
0
0
(25)
1
49
(5)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
0
0
(93)
0
80
0
0
0
(19)
0
0
0
13
110
110
200
187
0
90
Total Other Income
338
351
233
267
241
222
256
240
248
511
299
543
569
333
348
329
266
275
189
269
293
262
359
271
295
274
486
589
776
815
832
840
782
630
350
349
265
303
188
266
242
Pre-Tax Income
6 542
N/A
7 128
+9%
6 855
-4%
7 202
+5%
7 658
+6%
7 846
+2%
7 566
-4%
7 607
+1%
7 745
+2%
8 079
+4%
8 736
+8%
8 015
-8%
8 880
+11%
9 010
+1%
8 555
-5%
9 775
+14%
9 458
-3%
9 458
0%
9 718
+3%
9 342
-4%
9 441
+1%
8 715
-8%
9 183
+5%
8 140
-11%
7 803
-4%
7 350
-6%
9 124
+24%
11 201
+23%
11 874
+6%
12 634
+6%
11 265
-11%
10 691
-5%
10 765
+1%
11 143
+4%
12 279
+10%
13 731
+12%
14 280
+4%
15 558
+9%
16 244
+4%
16 178
0%
15 968
-1%
Net Income
Tax Provision
(2 535)
(2 652)
(2 483)
(2 558)
(2 577)
(2 670)
(2 769)
(2 297)
(2 815)
(2 854)
(2 717)
(3 090)
(2 919)
(3 064)
(2 873)
(3 135)
(2 983)
(2 905)
(3 091)
(2 961)
(2 837)
(2 655)
(2 969)
(2 749)
(2 710)
(2 732)
(2 833)
(3 295)
(3 450)
(3 429)
(3 080)
(2 969)
(3 048)
(3 024)
(3 612)
(4 010)
(4 179)
(3 970)
(3 908)
(3 883)
(3 763)
Income from Continuing Operations
4 007
4 476
4 372
4 644
5 081
5 176
4 797
5 309
4 929
5 224
6 020
4 926
5 961
5 946
5 682
6 640
6 476
6 554
6 627
6 381
6 604
6 060
6 214
5 391
5 093
4 618
6 291
7 906
8 424
9 205
8 185
7 722
7 717
8 119
8 667
9 721
10 101
11 588
12 336
12 295
12 205
Income to Minority Interest
(21)
(20)
(41)
(43)
(43)
(28)
184
144
165
160
(6)
27
8
7
1
(4)
4
5
(11)
(12)
(10)
(2)
12
11
5
(1)
8
(2)
(3)
(10)
(12)
(4)
(8)
(10)
(12)
(9)
(28)
(10)
(28)
(36)
(32)
Net Income (Common)
3 988
N/A
4 456
+12%
4 331
-3%
4 601
+6%
5 037
+9%
5 149
+2%
4 981
-3%
5 456
+10%
5 098
-7%
5 387
+6%
6 014
+12%
4 953
-18%
5 968
+20%
5 952
0%
5 683
-5%
6 636
+17%
6 480
-2%
6 559
+1%
6 616
+1%
6 369
-4%
6 594
+4%
6 058
-8%
6 226
+3%
5 402
-13%
5 098
-6%
4 616
-9%
6 299
+36%
7 903
+25%
8 420
+7%
9 194
+9%
8 172
-11%
7 718
-6%
7 708
0%
8 109
+5%
8 654
+7%
9 710
+12%
10 073
+4%
11 575
+15%
12 306
+6%
12 258
0%
12 169
-1%
EPS (Diluted)
189.9
N/A
212.19
+12%
202.5
-5%
219.09
+8%
239.85
+9%
245.19
+2%
239.11
-2%
272.8
+14%
254.9
-7%
269.35
+6%
300.12
+11%
247.65
-17%
298.39
+20%
297.6
0%
283.64
-5%
331.8
+17%
324
-2%
327.32
+1%
330.19
+1%
317.87
-4%
329.08
+4%
302.35
-8%
310.73
+3%
269.6
-13%
254.44
-6%
230.38
-9%
314.38
+36%
394.43
+25%
420.24
+7%
458.87
+9%
407.86
-11%
385.2
-6%
384.48
0%
404.17
+5%
431.57
+7%
483.97
+12%
502.3
+4%
580.92
+16%
615.49
+6%
612.32
-1%
607.68
-1%

See Also

Discover More