Sankyo Co Ltd
TSE:6417

Watchlist Manager
Sankyo Co Ltd Logo
Sankyo Co Ltd
TSE:6417
Watchlist
Price: 2 062 JPY 0.37% Market Closed
Market Cap: 452.3B JPY
Have any thoughts about
Sankyo Co Ltd?
Write Note

Relative Value

The Relative Value of one Sankyo Co Ltd stock under the Base Case scenario is 343.3 JPY. Compared to the current market price of 2 062 JPY, Sankyo Co Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
343.3 JPY
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
23
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
2.2
vs History
0
vs Industry
49
Median 3Y
3.6
Median 5Y
3
Industry
17.9
Forward
8.4
vs History
7
vs Industry
34
Median 3Y
2.8
Median 5Y
2.5
Industry
10.6
vs History
7
vs Industry
42
Median 3Y
3.4
Median 5Y
2.7
Industry
16.2
vs History
1
vs Industry
41
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
0
vs Industry
42
Median 3Y
-1.3
Median 5Y
-1.9
Industry
1.2
Forward
1.2
vs History
0
vs Industry
60
Median 3Y
-2.2
Median 5Y
-3.5
Industry
4
vs History
0
vs Industry
55
Median 3Y
-3.4
Median 5Y
-7.3
Industry
9.1
Forward
3
vs History
0
vs Industry
50
Median 3Y
-3.5
Median 5Y
-8.3
Industry
12.2
vs History
1
vs Industry
52
Median 3Y
-5.8
Median 5Y
-8.3
Industry
10.5
vs History
1
vs Industry
49
Median 3Y
-6.2
Median 5Y
-9.1
Industry
14.3
vs History
1
vs Industry
16
Median 3Y
-1.8
Median 5Y
-2.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Sankyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sankyo Co Ltd
TSE:6417
452.8B JPY 2.6 9.6 3.6 3.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
JP
Sankyo Co Ltd
TSE:6417
Average P/E: 23.4
9.6
14%
0.7
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sankyo Co Ltd
TSE:6417
Average EV/EBITDA: 10.7
3.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sankyo Co Ltd
TSE:6417
Average EV/EBIT: 14.6
3.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top