Heiwa Corp
TSE:6412
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 897
2 195
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Heiwa Corp
Revenue
|
137B
JPY
|
Cost of Revenue
|
-88.9B
JPY
|
Gross Profit
|
48.1B
JPY
|
Operating Expenses
|
-23.5B
JPY
|
Operating Income
|
24.6B
JPY
|
Other Expenses
|
-7.3B
JPY
|
Net Income
|
17.3B
JPY
|
Income Statement
Heiwa Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
201 063
N/A
|
207 483
+3%
|
202 031
-3%
|
198 605
-2%
|
182 275
-8%
|
207 255
+14%
|
221 124
+7%
|
214 954
-3%
|
216 771
+1%
|
188 967
-13%
|
191 066
+1%
|
186 218
-3%
|
167 410
-10%
|
154 762
-8%
|
136 949
-12%
|
132 765
-3%
|
143 846
+8%
|
150 799
+5%
|
143 983
-5%
|
144 980
+1%
|
140 161
-3%
|
138 680
-1%
|
147 863
+7%
|
144 573
-2%
|
123 937
-14%
|
108 443
-13%
|
106 348
-2%
|
107 744
+1%
|
123 622
+15%
|
128 717
+4%
|
124 011
-4%
|
121 558
-2%
|
124 238
+2%
|
133 734
+8%
|
145 435
+9%
|
142 290
-2%
|
142 501
+0%
|
138 075
-3%
|
128 841
-7%
|
136 381
+6%
|
137 025
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(120 573)
|
(126 327)
|
(121 486)
|
(119 216)
|
(110 688)
|
(129 073)
|
(137 264)
|
(136 113)
|
(135 715)
|
(113 028)
|
(115 646)
|
(112 171)
|
(104 833)
|
(101 632)
|
(89 945)
|
(88 181)
|
(91 699)
|
(92 733)
|
(89 317)
|
(89 143)
|
(87 693)
|
(86 277)
|
(89 959)
|
(88 261)
|
(81 335)
|
(75 884)
|
(78 273)
|
(78 709)
|
(85 818)
|
(90 202)
|
(87 274)
|
(88 159)
|
(87 990)
|
(90 896)
|
(94 783)
|
(92 976)
|
(93 398)
|
(91 298)
|
(88 095)
|
(89 585)
|
(88 917)
|
|
Gross Profit |
80 490
N/A
|
81 156
+1%
|
80 545
-1%
|
79 389
-1%
|
71 587
-10%
|
78 182
+9%
|
83 860
+7%
|
78 841
-6%
|
81 056
+3%
|
75 939
-6%
|
75 420
-1%
|
74 047
-2%
|
62 577
-15%
|
53 130
-15%
|
47 004
-12%
|
44 584
-5%
|
52 147
+17%
|
58 066
+11%
|
54 666
-6%
|
55 837
+2%
|
52 468
-6%
|
52 403
0%
|
57 904
+10%
|
56 312
-3%
|
42 602
-24%
|
32 559
-24%
|
28 075
-14%
|
29 035
+3%
|
37 804
+30%
|
38 515
+2%
|
36 737
-5%
|
33 399
-9%
|
36 248
+9%
|
42 838
+18%
|
50 652
+18%
|
49 314
-3%
|
49 103
0%
|
46 777
-5%
|
40 746
-13%
|
46 796
+15%
|
48 108
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(36 655)
|
(37 415)
|
(36 652)
|
(36 587)
|
(36 605)
|
(37 555)
|
(38 030)
|
(39 937)
|
(40 287)
|
(40 175)
|
(39 713)
|
(37 448)
|
(35 051)
|
(34 607)
|
(33 987)
|
(30 653)
|
(30 190)
|
(28 591)
|
(26 980)
|
(27 823)
|
(28 592)
|
(31 582)
|
(33 092)
|
(32 761)
|
(31 568)
|
(27 238)
|
(25 476)
|
(23 724)
|
(24 432)
|
(24 512)
|
(23 322)
|
(23 164)
|
(24 784)
|
(24 258)
|
(24 472)
|
(22 409)
|
(22 562)
|
(23 038)
|
(22 688)
|
(23 366)
|
(23 515)
|
|
Selling, General & Administrative |
(36 582)
|
(37 344)
|
(36 583)
|
(22 893)
|
(36 552)
|
(37 518)
|
(37 994)
|
(24 283)
|
(40 253)
|
(40 143)
|
(39 696)
|
(24 606)
|
(35 049)
|
(34 605)
|
(33 986)
|
(19 820)
|
(30 189)
|
(28 590)
|
(26 980)
|
(19 941)
|
(28 593)
|
(31 581)
|
(33 090)
|
(20 080)
|
(31 566)
|
(27 238)
|
(25 475)
|
(13 774)
|
(23 710)
|
(23 788)
|
(23 321)
|
(14 072)
|
(22 523)
|
(21 999)
|
(22 212)
|
(15 399)
|
(22 563)
|
(23 036)
|
(22 687)
|
(14 294)
|
(23 514)
|
|
Research & Development |
0
|
0
|
0
|
(13 624)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 841)
|
0
|
0
|
0
|
(10 832)
|
0
|
0
|
0
|
(7 881)
|
0
|
0
|
0
|
(12 680)
|
0
|
0
|
0
|
(9 949)
|
0
|
0
|
0
|
(9 091)
|
0
|
0
|
0
|
(7 009)
|
0
|
0
|
0
|
(9 071)
|
0
|
|
Depreciation & Amortization |
(72)
|
(71)
|
(69)
|
0
|
0
|
0
|
(33)
|
(63)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(70)
|
(53)
|
(37)
|
(3)
|
(15 591)
|
(34)
|
(32)
|
(17)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(722)
|
(724)
|
(1)
|
(1)
|
(2 261)
|
(2 259)
|
(2 260)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
|
Operating Income |
43 835
N/A
|
43 741
0%
|
43 893
+0%
|
42 802
-2%
|
34 982
-18%
|
40 627
+16%
|
45 830
+13%
|
38 904
-15%
|
40 769
+5%
|
35 764
-12%
|
35 707
0%
|
36 599
+2%
|
27 526
-25%
|
18 523
-33%
|
13 017
-30%
|
13 931
+7%
|
21 957
+58%
|
29 475
+34%
|
27 686
-6%
|
28 014
+1%
|
23 876
-15%
|
20 821
-13%
|
24 812
+19%
|
23 551
-5%
|
11 034
-53%
|
5 321
-52%
|
2 599
-51%
|
5 311
+104%
|
13 372
+152%
|
14 003
+5%
|
13 415
-4%
|
10 235
-24%
|
11 464
+12%
|
18 580
+62%
|
26 180
+41%
|
26 905
+3%
|
26 541
-1%
|
23 739
-11%
|
18 058
-24%
|
23 430
+30%
|
24 593
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 357)
|
646
|
785
|
1 042
|
1 309
|
(483)
|
(397)
|
(520)
|
(794)
|
(355)
|
(109)
|
84
|
213
|
(122)
|
(296)
|
(379)
|
(406)
|
(373)
|
(4)
|
32
|
62
|
97
|
(203)
|
(185)
|
(172)
|
(229)
|
182
|
162
|
88
|
136
|
(297)
|
(101)
|
(202)
|
(215)
|
(222)
|
(218)
|
(270)
|
(267)
|
(273)
|
(291)
|
(318)
|
|
Non-Reccuring Items |
(1 302)
|
(1 170)
|
(435)
|
(87)
|
38
|
(113)
|
17
|
1
|
(518)
|
(526)
|
(526)
|
(544)
|
(41)
|
(92)
|
(92)
|
(81)
|
(61)
|
(2)
|
(2)
|
4
|
0
|
0
|
0
|
0
|
(3 048)
|
(3 048)
|
(3 769)
|
(3 769)
|
0
|
0
|
0
|
(2 375)
|
0
|
0
|
0
|
(282)
|
0
|
(23)
|
(46)
|
(75)
|
(83)
|
|
Gain/Loss on Disposition of Assets |
171
|
160
|
158
|
13
|
0
|
(282)
|
(279)
|
0
|
(285)
|
(5)
|
(8)
|
(421)
|
0
|
(39)
|
(307)
|
(311)
|
0
|
(304)
|
(99)
|
(192)
|
560
|
592
|
658
|
712
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
331
|
(95)
|
(137)
|
(146)
|
119
|
(72)
|
(30)
|
(21)
|
1
|
71
|
|
Total Other Income |
(191)
|
(402)
|
(633)
|
(132)
|
(407)
|
(433)
|
(461)
|
(1 219)
|
(1 017)
|
(1 043)
|
(1 065)
|
(616)
|
(589)
|
(517)
|
(451)
|
(106)
|
(474)
|
(321)
|
(342)
|
(402)
|
(342)
|
(124)
|
(256)
|
(48)
|
(248)
|
(42)
|
294
|
514
|
440
|
477
|
168
|
118
|
537
|
272
|
313
|
107
|
41
|
(477)
|
(334)
|
(319)
|
(228)
|
|
Pre-Tax Income |
41 156
N/A
|
42 975
+4%
|
43 768
+2%
|
43 638
0%
|
35 922
-18%
|
39 316
+9%
|
44 710
+14%
|
37 166
-17%
|
38 155
+3%
|
33 835
-11%
|
33 999
+0%
|
35 102
+3%
|
27 107
-23%
|
17 753
-35%
|
11 871
-33%
|
13 054
+10%
|
21 016
+61%
|
28 475
+35%
|
27 239
-4%
|
27 456
+1%
|
24 156
-12%
|
21 386
-11%
|
25 011
+17%
|
24 030
-4%
|
7 566
-69%
|
2 002
-74%
|
(694)
N/A
|
2 029
N/A
|
13 900
+585%
|
14 616
+5%
|
13 286
-9%
|
8 208
-38%
|
11 704
+43%
|
18 500
+58%
|
26 125
+41%
|
26 631
+2%
|
26 240
-1%
|
22 942
-13%
|
17 384
-24%
|
22 746
+31%
|
24 035
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 361)
|
(15 837)
|
(16 832)
|
(16 029)
|
(13 695)
|
(10 860)
|
(10 813)
|
(8 439)
|
(8 365)
|
(10 180)
|
(10 759)
|
(8 043)
|
(5 294)
|
(3 330)
|
(2 310)
|
(6 254)
|
(8 429)
|
(10 308)
|
(9 501)
|
(11 115)
|
(10 149)
|
(9 127)
|
(10 231)
|
(8 157)
|
(3 363)
|
(1 717)
|
(1 258)
|
(1 164)
|
(4 588)
|
(5 028)
|
(5 288)
|
(6 015)
|
(6 790)
|
(8 052)
|
(8 030)
|
(5 946)
|
(5 966)
|
(5 619)
|
(5 596)
|
(6 134)
|
(6 739)
|
|
Income from Continuing Operations |
25 795
|
27 138
|
26 936
|
27 609
|
22 227
|
28 456
|
33 897
|
28 727
|
29 790
|
23 655
|
23 240
|
27 059
|
21 813
|
14 423
|
9 561
|
6 800
|
12 587
|
18 167
|
17 738
|
16 341
|
14 007
|
12 259
|
14 780
|
15 873
|
4 203
|
285
|
(1 952)
|
865
|
9 312
|
9 588
|
7 998
|
2 193
|
4 914
|
10 448
|
18 095
|
20 685
|
20 274
|
17 323
|
11 788
|
16 612
|
17 296
|
|
Income to Minority Interest |
(1 183)
|
(1 285)
|
(1 098)
|
(1 372)
|
(1 348)
|
(1 041)
|
(596)
|
(583)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
24 610
N/A
|
25 852
+5%
|
25 836
0%
|
26 235
+2%
|
20 878
-20%
|
27 414
+31%
|
33 299
+21%
|
28 143
-15%
|
29 789
+6%
|
23 653
-21%
|
23 239
-2%
|
27 058
+16%
|
21 812
-19%
|
14 422
-34%
|
9 561
-34%
|
6 799
-29%
|
12 586
+85%
|
18 166
+44%
|
17 736
-2%
|
16 341
-8%
|
14 008
-14%
|
12 259
-12%
|
14 780
+21%
|
15 872
+7%
|
4 202
-74%
|
286
-93%
|
(1 952)
N/A
|
865
N/A
|
9 311
+976%
|
9 587
+3%
|
7 997
-17%
|
2 193
-73%
|
4 915
+124%
|
10 448
+113%
|
18 095
+73%
|
20 685
+14%
|
20 273
-2%
|
17 323
-15%
|
11 788
-32%
|
16 611
+41%
|
17 296
+4%
|
|
EPS (Diluted) |
286.16
N/A
|
300.6
+5%
|
300.41
0%
|
305.26
+2%
|
242.76
-20%
|
291.63
+20%
|
336.35
+15%
|
298.18
-11%
|
300.89
+1%
|
238.91
-21%
|
234.73
-2%
|
274.44
+17%
|
220.32
-20%
|
145.67
-34%
|
96.57
-34%
|
68.95
-29%
|
127.13
+84%
|
183.49
+44%
|
179.79
-2%
|
165.66
-8%
|
142.01
-14%
|
124.28
-12%
|
149.84
+21%
|
160.91
+7%
|
42.6
-74%
|
2.9
-93%
|
-19.79
N/A
|
8.77
N/A
|
94.4
+976%
|
97.2
+3%
|
81.08
-17%
|
22.23
-73%
|
49.83
+124%
|
105.93
+113%
|
183.46
+73%
|
209.72
+14%
|
205.55
-2%
|
175.64
-15%
|
119.52
-32%
|
168.42
+41%
|
175.37
+4%
|