Fujitec Co Ltd
TSE:6406
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 540
6 204
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fujitec Co Ltd
Revenue
|
239.1B
JPY
|
Cost of Revenue
|
-188.3B
JPY
|
Gross Profit
|
50.9B
JPY
|
Operating Expenses
|
-35.8B
JPY
|
Operating Income
|
15B
JPY
|
Other Expenses
|
3.3B
JPY
|
Net Income
|
18.3B
JPY
|
Income Statement
Fujitec Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
155 408
N/A
|
159 314
+3%
|
165 297
+4%
|
169 265
+2%
|
175 049
+3%
|
176 532
+1%
|
177 128
+0%
|
176 236
-1%
|
174 091
-1%
|
170 308
-2%
|
167 442
-2%
|
168 346
+1%
|
168 179
0%
|
170 161
+1%
|
168 795
-1%
|
166 596
-1%
|
164 849
-1%
|
165 829
+1%
|
170 759
+3%
|
173 616
+2%
|
179 136
+3%
|
182 891
+2%
|
181 232
-1%
|
176 166
-3%
|
171 791
-2%
|
170 756
-1%
|
169 573
-1%
|
175 126
+3%
|
179 777
+3%
|
182 627
+2%
|
187 018
+2%
|
189 067
+1%
|
193 617
+2%
|
200 732
+4%
|
207 589
+3%
|
216 337
+4%
|
221 392
+2%
|
223 736
+1%
|
229 401
+3%
|
235 133
+2%
|
239 136
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(121 028)
|
(124 705)
|
(129 547)
|
(132 576)
|
(136 748)
|
(137 374)
|
(137 879)
|
(136 603)
|
(134 542)
|
(131 725)
|
(130 578)
|
(132 841)
|
(132 868)
|
(134 414)
|
(133 361)
|
(131 249)
|
(129 859)
|
(131 771)
|
(134 792)
|
(136 892)
|
(140 649)
|
(143 237)
|
(141 009)
|
(137 105)
|
(133 285)
|
(130 700)
|
(129 690)
|
(131 927)
|
(135 298)
|
(139 140)
|
(145 446)
|
(148 867)
|
(154 849)
|
(162 426)
|
(165 430)
|
(171 682)
|
(174 217)
|
(176 125)
|
(180 994)
|
(185 677)
|
(188 281)
|
|
Gross Profit |
34 380
N/A
|
34 609
+1%
|
35 750
+3%
|
36 689
+3%
|
38 301
+4%
|
39 158
+2%
|
39 249
+0%
|
39 633
+1%
|
39 549
0%
|
38 583
-2%
|
36 864
-4%
|
35 505
-4%
|
35 311
-1%
|
35 747
+1%
|
35 434
-1%
|
35 347
0%
|
34 990
-1%
|
34 058
-3%
|
35 967
+6%
|
36 724
+2%
|
38 487
+5%
|
39 654
+3%
|
40 223
+1%
|
39 061
-3%
|
38 506
-1%
|
40 056
+4%
|
39 883
0%
|
43 199
+8%
|
44 479
+3%
|
43 487
-2%
|
41 572
-4%
|
40 200
-3%
|
38 768
-4%
|
38 306
-1%
|
42 159
+10%
|
44 655
+6%
|
47 175
+6%
|
47 611
+1%
|
48 407
+2%
|
49 456
+2%
|
50 855
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(21 323)
|
(21 593)
|
(22 262)
|
(22 671)
|
(23 365)
|
(24 347)
|
(24 800)
|
(25 378)
|
(25 213)
|
(24 538)
|
(24 177)
|
(24 047)
|
(23 922)
|
(24 557)
|
(24 769)
|
(25 377)
|
(25 551)
|
(25 426)
|
(25 654)
|
(25 628)
|
(26 099)
|
(26 647)
|
(26 848)
|
(26 682)
|
(26 308)
|
(26 436)
|
(26 595)
|
(27 479)
|
(27 858)
|
(28 185)
|
(27 795)
|
(28 138)
|
(28 555)
|
(29 379)
|
(30 540)
|
(31 369)
|
(31 973)
|
(32 350)
|
(33 836)
|
(34 736)
|
(35 816)
|
|
Selling, General & Administrative |
(21 286)
|
(21 592)
|
(22 261)
|
(22 671)
|
(23 364)
|
(24 345)
|
(24 800)
|
(25 322)
|
(25 157)
|
(24 483)
|
(24 177)
|
(24 046)
|
(23 920)
|
(24 557)
|
(24 768)
|
(25 375)
|
(25 551)
|
(25 425)
|
(25 653)
|
(25 628)
|
(26 097)
|
(26 646)
|
(26 847)
|
(26 200)
|
(26 309)
|
(26 435)
|
(26 594)
|
(27 477)
|
(27 856)
|
(28 184)
|
(27 794)
|
(28 138)
|
(28 554)
|
(29 379)
|
(30 538)
|
(31 367)
|
(31 970)
|
(32 346)
|
(33 835)
|
(34 735)
|
(35 816)
|
|
Other Operating Expenses |
(37)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
0
|
(56)
|
(56)
|
(55)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(482)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
|
Operating Income |
13 057
N/A
|
13 016
0%
|
13 488
+4%
|
14 018
+4%
|
14 936
+7%
|
14 811
-1%
|
14 449
-2%
|
14 255
-1%
|
14 336
+1%
|
14 045
-2%
|
12 687
-10%
|
11 458
-10%
|
11 389
-1%
|
11 190
-2%
|
10 665
-5%
|
9 970
-7%
|
9 439
-5%
|
8 632
-9%
|
10 313
+19%
|
11 096
+8%
|
12 388
+12%
|
13 007
+5%
|
13 375
+3%
|
12 379
-7%
|
12 198
-1%
|
13 620
+12%
|
13 288
-2%
|
15 720
+18%
|
16 621
+6%
|
15 302
-8%
|
13 777
-10%
|
12 062
-12%
|
10 213
-15%
|
8 927
-13%
|
11 619
+30%
|
13 286
+14%
|
15 202
+14%
|
15 261
+0%
|
14 571
-5%
|
14 720
+1%
|
15 039
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 193
|
1 435
|
1 262
|
1 607
|
1 135
|
555
|
435
|
(193)
|
(379)
|
73
|
118
|
630
|
1 168
|
942
|
1 185
|
1 256
|
1 881
|
1 895
|
2 172
|
2 112
|
1 441
|
1 612
|
1 352
|
1 230
|
1 117
|
787
|
1 242
|
1 353
|
1 604
|
1 906
|
1 759
|
2 235
|
2 463
|
2 423
|
1 884
|
1 864
|
2 480
|
2 742
|
3 521
|
3 982
|
2 777
|
|
Non-Reccuring Items |
0
|
(35)
|
(251)
|
(109)
|
(109)
|
(110)
|
(185)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
(100)
|
(376)
|
(344)
|
(338)
|
(244)
|
(231)
|
(96)
|
(141)
|
(109)
|
(578)
|
0
|
(517)
|
(297)
|
210
|
382
|
577
|
371
|
377
|
187
|
40
|
(806)
|
(916)
|
(920)
|
(927)
|
(541)
|
(626)
|
(609)
|
(583)
|
|
Gain/Loss on Disposition of Assets |
(36)
|
(42)
|
(29)
|
(25)
|
(23)
|
(22)
|
0
|
(57)
|
(45)
|
(41)
|
(54)
|
(32)
|
(38)
|
(48)
|
8
|
(74)
|
(89)
|
(74)
|
22
|
(4)
|
17
|
18
|
183
|
189
|
181
|
0
|
(1)
|
(8)
|
(2)
|
(2)
|
(22)
|
(11)
|
(7)
|
(14)
|
11
|
1
|
(3)
|
5 232
|
5 359
|
5 388
|
5 403
|
|
Total Other Income |
272
|
353
|
336
|
212
|
209
|
138
|
337
|
299
|
310
|
280
|
324
|
320
|
289
|
307
|
329
|
190
|
154
|
142
|
248
|
275
|
324
|
349
|
161
|
93
|
53
|
274
|
286
|
247
|
487
|
468
|
377
|
364
|
241
|
223
|
(162)
|
(152)
|
(19)
|
586
|
1 091
|
1 202
|
1 254
|
|
Pre-Tax Income |
14 486
N/A
|
14 727
+2%
|
14 806
+1%
|
15 703
+6%
|
16 148
+3%
|
15 372
-5%
|
15 036
-2%
|
14 304
-5%
|
14 222
-1%
|
14 357
+1%
|
13 055
-9%
|
12 376
-5%
|
12 808
+3%
|
12 291
-4%
|
11 811
-4%
|
10 998
-7%
|
11 047
+0%
|
10 351
-6%
|
12 524
+21%
|
13 383
+7%
|
14 029
+5%
|
14 877
+6%
|
14 493
-3%
|
13 891
-4%
|
13 032
-6%
|
14 384
+10%
|
15 025
+4%
|
17 694
+18%
|
19 287
+9%
|
18 045
-6%
|
16 268
-10%
|
14 837
-9%
|
12 950
-13%
|
10 753
-17%
|
12 436
+16%
|
14 079
+13%
|
16 733
+19%
|
23 280
+39%
|
23 916
+3%
|
24 683
+3%
|
23 890
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 488)
|
(4 364)
|
(4 318)
|
(4 216)
|
(4 274)
|
(4 026)
|
(4 244)
|
(3 923)
|
(3 833)
|
(3 782)
|
(3 134)
|
(3 081)
|
(3 165)
|
(2 941)
|
(2 487)
|
(2 511)
|
(2 458)
|
(2 474)
|
(2 540)
|
(2 521)
|
(2 943)
|
(3 082)
|
(2 987)
|
(2 830)
|
(2 880)
|
(3 151)
|
(4 372)
|
(4 862)
|
(4 856)
|
(4 677)
|
(4 306)
|
(3 567)
|
(3 606)
|
(3 829)
|
(2 998)
|
(3 772)
|
(4 089)
|
(3 419)
|
(5 529)
|
(6 167)
|
(5 557)
|
|
Income from Continuing Operations |
9 998
|
10 363
|
10 488
|
11 487
|
11 874
|
11 346
|
10 792
|
10 381
|
10 389
|
10 575
|
9 921
|
9 295
|
9 643
|
9 350
|
9 324
|
8 487
|
8 589
|
7 877
|
9 984
|
10 862
|
11 086
|
11 795
|
11 506
|
11 061
|
10 152
|
11 233
|
10 653
|
12 832
|
14 431
|
13 368
|
11 962
|
11 270
|
9 344
|
6 924
|
9 438
|
10 307
|
12 644
|
19 861
|
18 387
|
18 516
|
18 333
|
|
Income to Minority Interest |
(1 991)
|
(1 938)
|
(2 131)
|
(2 026)
|
(2 217)
|
(2 216)
|
(1 985)
|
(1 996)
|
(1 826)
|
(1 614)
|
(1 356)
|
(1 091)
|
(940)
|
(710)
|
(465)
|
(352)
|
(321)
|
(404)
|
(763)
|
(994)
|
(1 214)
|
(1 396)
|
(1 589)
|
(1 557)
|
(1 384)
|
(1 514)
|
(1 365)
|
(1 501)
|
(1 588)
|
(1 336)
|
(1 125)
|
(925)
|
(904)
|
(846)
|
(1 005)
|
(1 173)
|
(1 085)
|
(831)
|
(556)
|
(334)
|
(25)
|
|
Net Income (Common) |
8 005
N/A
|
8 423
+5%
|
8 356
-1%
|
9 459
+13%
|
9 656
+2%
|
9 129
-5%
|
8 807
-4%
|
8 385
-5%
|
8 563
+2%
|
8 961
+5%
|
8 564
-4%
|
8 204
-4%
|
8 702
+6%
|
8 638
-1%
|
8 857
+3%
|
8 133
-8%
|
8 265
+2%
|
7 472
-10%
|
9 220
+23%
|
9 866
+7%
|
9 872
+0%
|
10 398
+5%
|
9 916
-5%
|
9 502
-4%
|
8 767
-8%
|
9 717
+11%
|
9 287
-4%
|
11 331
+22%
|
12 842
+13%
|
12 032
-6%
|
10 835
-10%
|
10 343
-5%
|
8 438
-18%
|
6 076
-28%
|
8 433
+39%
|
9 134
+8%
|
11 559
+27%
|
19 030
+65%
|
17 830
-6%
|
18 181
+2%
|
18 307
+1%
|
|
EPS (Diluted) |
86.07
N/A
|
90.56
+5%
|
90.79
+0%
|
116.77
+29%
|
120.7
+3%
|
114.11
-5%
|
109.27
-4%
|
103.51
-5%
|
105.71
+2%
|
110.62
+5%
|
106.25
-4%
|
101.28
-5%
|
107.43
+6%
|
106.64
-1%
|
109.72
+3%
|
100.4
-8%
|
102.03
+2%
|
92.41
-9%
|
114.06
+23%
|
121.92
+7%
|
121.92
N/A
|
128.25
+5%
|
122.39
-5%
|
117.12
-4%
|
108.09
-8%
|
119.77
+11%
|
114.46
-4%
|
139.56
+22%
|
158.04
+13%
|
148
-6%
|
133.35
-10%
|
128.94
-3%
|
106.22
-18%
|
77.24
-27%
|
106.61
+38%
|
117.07
+10%
|
148.08
+26%
|
243.78
+65%
|
228.43
-6%
|
232.94
+2%
|
234.47
+1%
|