Suzumo Machinery Co Ltd
TSE:6405

Watchlist Manager
Suzumo Machinery Co Ltd Logo
Suzumo Machinery Co Ltd
TSE:6405
Watchlist
Price: 1 895 JPY -2.27% Market Closed
Market Cap: 24.6B JPY
Have any thoughts about
Suzumo Machinery Co Ltd?
Write Note

Relative Value

The Relative Value of one Suzumo Machinery Co Ltd stock under the Base Case scenario is 1 300.62 JPY. Compared to the current market price of 1 895 JPY, Suzumo Machinery Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 300.62 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
1.6
Forward
1.5
vs History
50
vs Industry
42
Median 3Y
14
Median 5Y
13.6
Industry
20.7
Forward
17.3
vs History
50
vs Industry
51
Median 3Y
10.7
Median 5Y
9.1
Industry
14.8
vs History
47
vs Industry
33
Median 3Y
10.7
Median 5Y
9.8
Industry
21.3
vs History
1
vs Industry
53
Median 3Y
1
Median 5Y
0.9
Industry
1.8
vs History
1
vs Industry
60
Median 3Y
0.6
Median 5Y
0.4
Industry
1.7
Forward
1.1
vs History
1
vs Industry
76
Median 3Y
1.3
Median 5Y
0.8
Industry
6.2
vs History
9
vs Industry
55
Median 3Y
5.2
Median 5Y
3
Industry
12.4
vs History
12
vs Industry
52
Median 3Y
6.8
Median 5Y
3.6
Industry
16
vs History
30
vs Industry
57
Median 3Y
6.5
Median 5Y
3.9
Industry
14.8
vs History
26
vs Industry
39
Median 3Y
4.7
Median 5Y
2.4
Industry
18.1
vs History
1
vs Industry
45
Median 3Y
0.8
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Suzumo Machinery Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suzumo Machinery Co Ltd
TSE:6405
24.5B JPY 1.6 15 6.9 8.6
US
Parker-Hannifin Corp
NYSE:PH
82.9B USD 4.1 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.3B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.7B USD 4.1 28.9 16.6 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Suzumo Machinery Co Ltd
TSE:6405
Average EV/EBITDA: 16.9
6.9
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Suzumo Machinery Co Ltd
TSE:6405
Average EV/EBIT: 21.8
8.6
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top