Tadano Ltd
TSE:6395

Watchlist Manager
Tadano Ltd Logo
Tadano Ltd
TSE:6395
Watchlist
Price: 1 132.5 JPY 0.35% Market Closed
Market Cap: 146.7B JPY
Have any thoughts about
Tadano Ltd?
Write Note

Income Statement

Earnings Waterfall
Tadano Ltd

Revenue
289B JPY
Cost of Revenue
-206.7B JPY
Gross Profit
82.3B JPY
Operating Expenses
-57.7B JPY
Operating Income
24.6B JPY
Other Expenses
-12.9B JPY
Net Income
11.6B JPY

Income Statement
Tadano Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
193 131
N/A
201 119
+4%
204 059
+1%
205 153
+1%
210 127
+2%
208 686
-1%
209 426
+0%
206 237
-2%
196 151
-5%
187 698
-4%
179 676
-4%
172 920
-4%
171 642
-1%
171 616
0%
173 703
+1%
173 366
0%
173 095
0%
179 019
+3%
188 451
+5%
193 933
+3%
206 483
+6%
212 052
+3%
227 949
+7%
230 786
+1%
218 751
-5%
211 615
-3%
186 040
-12%
185 133
0%
193 614
+5%
192 818
0%
205 661
+7%
241 013
+17%
238 291
-1%
192 932
-19%
257 818
+34%
248 541
-4%
265 544
+7%
280 266
+6%
277 840
-1%
288 380
+4%
289 033
+0%
Gross Profit
Cost of Revenue
(139 432)
(143 720)
(144 219)
(143 772)
(146 648)
(145 739)
(146 298)
(144 107)
(139 047)
(132 807)
(129 682)
(125 951)
(123 520)
(124 775)
(126 366)
(126 047)
(127 628)
(132 201)
(137 579)
(142 846)
(151 392)
(156 746)
(172 007)
(175 875)
(170 642)
(167 143)
(150 944)
(149 451)
(155 644)
(152 680)
(159 336)
(186 501)
(181 709)
(143 493)
(190 505)
(181 138)
(191 542)
(204 920)
(200 049)
(206 355)
(206 725)
Gross Profit
53 699
N/A
57 399
+7%
59 840
+4%
61 381
+3%
63 479
+3%
62 947
-1%
63 128
+0%
62 130
-2%
57 104
-8%
54 891
-4%
49 994
-9%
46 969
-6%
48 122
+2%
46 841
-3%
47 337
+1%
47 319
0%
45 467
-4%
46 818
+3%
50 872
+9%
51 087
+0%
55 091
+8%
55 306
+0%
55 942
+1%
54 911
-2%
48 109
-12%
44 472
-8%
35 096
-21%
35 682
+2%
37 970
+6%
40 138
+6%
46 325
+15%
54 512
+18%
56 582
+4%
49 439
-13%
67 313
+36%
67 403
+0%
74 002
+10%
75 346
+2%
77 791
+3%
82 025
+5%
82 308
+0%
Operating Income
Operating Expenses
(29 147)
(30 092)
(30 378)
(30 913)
(31 555)
(31 628)
(32 066)
(33 084)
(33 117)
(33 152)
(31 510)
(32 654)
(31 184)
(31 696)
(31 826)
(32 511)
(32 988)
(35 070)
(35 037)
(36 133)
(39 306)
(39 005)
(41 993)
(43 000)
(42 800)
(41 805)
(39 292)
(38 518)
(38 652)
(40 198)
(41 074)
(48 223)
(49 367)
(42 248)
(56 595)
(53 244)
(58 058)
(56 997)
(57 344)
(60 190)
(57 744)
Selling, General & Administrative
(23 775)
(24 545)
(24 687)
(25 050)
(25 408)
(25 357)
(25 397)
(25 319)
(25 377)
(25 427)
(24 608)
(24 748)
(24 504)
(24 963)
(24 624)
(25 047)
(25 220)
(27 294)
(27 148)
(32 359)
(33 571)
(35 172)
(32 530)
(38 487)
(37 958)
(34 510)
(29 230)
(29 083)
(29 217)
(30 820)
(31 726)
(37 707)
(38 733)
(33 574)
(45 215)
(45 238)
(52 487)
(45 916)
(50 847)
(50 325)
(47 879)
Research & Development
(4 731)
(4 809)
(4 876)
(5 012)
(5 205)
(5 365)
(5 611)
(5 783)
(5 879)
(5 907)
(5 993)
(5 880)
(5 741)
(5 724)
(6 149)
(6 363)
(6 683)
(5 279)
(6 918)
(3 254)
(3 253)
0
(7 822)
(3 777)
(4 178)
(6 285)
(8 440)
(8 148)
(8 066)
(7 961)
(7 976)
(9 051)
(9 124)
(7 397)
(9 716)
0
0
(9 352)
(5 478)
(8 072)
0
Depreciation & Amortization
(701)
(726)
(815)
(778)
(816)
(844)
(965)
(980)
(990)
(984)
(963)
(916)
(926)
(951)
(1 045)
(938)
(944)
(698)
(1 087)
(501)
(540)
0
(1 571)
(664)
(682)
(1 037)
(1 677)
(1 356)
(1 392)
(1 402)
(1 371)
(1 464)
(1 509)
(1 276)
(1 662)
0
0
(1 729)
(1 019)
(1 793)
0
Other Operating Expenses
60
(12)
0
(73)
(126)
(62)
(93)
(1 002)
(871)
(834)
54
(1 110)
(13)
(58)
(8)
(163)
(141)
(1 799)
116
(19)
(1 942)
(3 833)
(70)
(72)
18
27
55
69
23
(15)
(1)
(1)
0
(1)
(2)
(8 006)
(5 571)
0
0
0
(9 865)
Operating Income
24 552
N/A
27 307
+11%
29 462
+8%
30 468
+3%
31 924
+5%
31 319
-2%
31 062
-1%
29 046
-6%
23 987
-17%
21 739
-9%
18 484
-15%
14 315
-23%
16 938
+18%
15 145
-11%
15 511
+2%
14 808
-5%
12 479
-16%
11 748
-6%
15 835
+35%
14 954
-6%
15 785
+6%
16 301
+3%
13 949
-14%
11 911
-15%
5 309
-55%
2 667
-50%
(4 196)
N/A
(2 836)
+32%
(682)
+76%
(60)
+91%
5 251
N/A
6 289
+20%
7 215
+15%
7 191
0%
10 718
+49%
14 159
+32%
15 944
+13%
18 349
+15%
20 447
+11%
21 835
+7%
24 564
+12%
Pre-Tax Income
Interest Income Expense
707
867
747
887
214
(617)
23
(133)
49
105
(197)
(40)
(139)
(255)
(673)
(744)
(633)
(843)
302
310
112
146
(617)
(784)
(739)
(564)
(369)
(157)
(177)
(294)
(28)
(369)
(255)
(895)
(1 387)
(1 716)
(2 236)
(2 412)
(2 758)
(2 752)
(3 124)
Non-Reccuring Items
(11)
8
16
3
7
(13)
(994)
0
0
0
(1 168)
0
(1 134)
(1 133)
(197)
0
0
(228)
(44)
0
2 323
2 527
(1 725)
(1 727)
(2 213)
(7 413)
(7 723)
3 038
3 217
7 700
10 496
(251)
(1 638)
(1 364)
(1 307)
(1 155)
316
1 893
1 428
1 135
898
Gain/Loss on Disposition of Assets
(239)
(138)
(43)
(46)
(40)
(41)
(80)
(125)
(125)
(173)
(89)
(109)
(122)
(72)
(35)
(26)
(16)
(29)
(30)
(32)
(38)
(16)
(29)
75
69
27
48
(53)
(37)
9
(36)
2 411
2 409
2 431
2 446
(10)
19
28
12
28
24
Total Other Income
(69)
(80)
147
207
157
165
106
128
213
304
312
284
224
169
70
123
124
129
155
132
106
(115)
460
486
340
556
(118)
(70)
101
331
517
499
497
260
189
264
313
429
381
405
380
Pre-Tax Income
24 940
N/A
27 964
+12%
30 329
+8%
31 519
+4%
32 262
+2%
30 813
-4%
30 117
-2%
28 916
-4%
24 124
-17%
21 975
-9%
17 342
-21%
14 450
-17%
15 767
+9%
13 854
-12%
14 676
+6%
14 161
-4%
11 954
-16%
10 777
-10%
16 218
+50%
15 364
-5%
18 288
+19%
18 843
+3%
12 038
-36%
9 961
-17%
2 766
-72%
(4 727)
N/A
(12 358)
-161%
(78)
+99%
2 422
N/A
7 686
+217%
16 200
+111%
8 579
-47%
8 228
-4%
7 623
-7%
10 659
+40%
11 542
+8%
14 356
+24%
18 287
+27%
19 510
+7%
20 651
+6%
22 742
+10%
Net Income
Tax Provision
(8 748)
(9 371)
(10 803)
(10 944)
(11 121)
(10 620)
(10 608)
(10 150)
(8 362)
(7 643)
(5 401)
(4 529)
(4 844)
(4 908)
(5 243)
(4 919)
(4 412)
(3 433)
(4 728)
(5 053)
(5 843)
(6 552)
(5 683)
(5 266)
(4 042)
(2 365)
(599)
(1 201)
(1 395)
(1 659)
(3 097)
(4 493)
(5 317)
(6 079)
(8 141)
(8 161)
(8 781)
(10 174)
(10 361)
(10 852)
(11 129)
Income from Continuing Operations
16 192
18 593
19 526
20 575
21 141
20 193
19 509
18 766
15 762
14 332
11 941
9 921
10 923
8 946
9 433
9 242
7 542
7 344
11 490
10 311
12 445
12 291
6 355
4 695
(1 276)
(7 092)
(12 957)
(1 279)
1 027
6 027
13 103
4 086
2 911
1 544
2 518
3 381
5 575
8 113
9 149
9 799
11 613
Income to Minority Interest
(22)
(38)
(42)
(47)
(50)
(54)
113
115
108
100
(58)
(52)
(44)
(25)
(41)
(38)
(39)
(35)
(27)
(10)
1
(10)
78
76
60
53
(29)
(51)
(61)
(46)
(7)
242
776
666
539
196
(405)
(339)
(208)
(90)
2
Net Income (Common)
16 169
N/A
18 555
+15%
19 483
+5%
20 526
+5%
21 089
+3%
20 139
-5%
19 621
-3%
18 881
-4%
15 870
-16%
14 431
-9%
11 881
-18%
9 866
-17%
10 877
+10%
8 918
-18%
9 391
+5%
9 204
-2%
7 503
-18%
7 308
-3%
11 462
+57%
10 302
-10%
12 445
+21%
12 279
-1%
6 433
-48%
4 770
-26%
(1 216)
N/A
(7 037)
-479%
(12 987)
-85%
(1 331)
+90%
966
N/A
5 979
+519%
13 096
+119%
4 329
-67%
3 687
-15%
2 210
-40%
3 057
+38%
3 576
+17%
5 169
+45%
7 773
+50%
8 940
+15%
9 708
+9%
11 615
+20%
EPS (Diluted)
127.31
N/A
146.1
+15%
153.78
+5%
161.62
+5%
166.05
+3%
158.57
-5%
154.93
-2%
148.66
-4%
124.96
-16%
113.62
-9%
93.83
-17%
77.68
-17%
85.64
+10%
70.22
-18%
74.16
+6%
72.47
-2%
59.07
-18%
57.72
-2%
90.52
+57%
81.35
-10%
98.28
+21%
96.89
-1%
50.8
-48%
37.66
-26%
-9.61
N/A
-55.55
-478%
-102.53
-85%
-10.51
+90%
7.62
N/A
47.16
+519%
103.33
+119%
34.15
-67%
29.08
-15%
17.43
-40%
24.11
+38%
28.19
+17%
40.74
+45%
61.26
+50%
70.45
+15%
76.5
+9%
91.37
+19%

See Also

Discover More