K

Kato Works Co Ltd
TSE:6390

Watchlist Manager
Kato Works Co Ltd
TSE:6390
Watchlist
Price: 1 297 JPY 2.45% Market Closed
Market Cap: 15.2B JPY
Have any thoughts about
Kato Works Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kato Works Co Ltd

Revenue
55.2B JPY
Cost of Revenue
-45.3B JPY
Gross Profit
9.9B JPY
Operating Expenses
-8.6B JPY
Operating Income
1.4B JPY
Other Expenses
2B JPY
Net Income
3.4B JPY

Income Statement
Kato Works Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
75 814
N/A
81 503
+8%
79 932
-2%
80 779
+1%
79 069
-2%
78 126
-1%
77 873
0%
77 183
-1%
72 970
-5%
71 478
-2%
68 197
-5%
75 438
+11%
85 279
+13%
89 070
+4%
92 885
+4%
86 974
-6%
85 764
-1%
85 658
0%
86 025
+0%
85 409
-1%
84 114
-2%
85 015
+1%
81 610
-4%
77 894
-5%
71 421
-8%
62 679
-12%
61 544
-2%
58 519
-5%
61 631
+5%
62 804
+2%
63 175
+1%
63 549
+1%
60 556
-5%
58 761
-3%
59 141
+1%
57 530
-3%
58 921
+2%
60 927
+3%
58 533
-4%
57 498
-2%
55 245
-4%
Gross Profit
Cost of Revenue
(62 669)
(67 024)
(65 638)
(66 261)
(65 356)
(64 684)
(64 920)
(65 042)
(61 907)
(60 873)
(58 563)
(65 202)
(73 498)
(77 150)
(79 531)
(74 076)
(72 363)
(72 003)
(72 952)
(72 148)
(71 529)
(73 058)
(70 724)
(68 607)
(63 511)
(56 226)
(55 079)
(52 888)
(55 382)
(56 088)
(56 130)
(56 913)
(54 259)
(51 739)
(51 592)
(48 429)
(49 091)
(50 826)
(48 424)
(46 978)
(45 303)
Gross Profit
13 145
N/A
14 479
+10%
14 294
-1%
14 518
+2%
13 713
-6%
13 442
-2%
12 953
-4%
12 141
-6%
11 063
-9%
10 605
-4%
9 634
-9%
10 236
+6%
11 781
+15%
11 920
+1%
13 354
+12%
12 898
-3%
13 401
+4%
13 655
+2%
13 073
-4%
13 261
+1%
12 585
-5%
11 957
-5%
10 886
-9%
9 287
-15%
7 910
-15%
6 453
-18%
6 465
+0%
5 631
-13%
6 249
+11%
6 716
+7%
7 045
+5%
6 636
-6%
6 297
-5%
7 022
+12%
7 549
+8%
9 101
+21%
9 830
+8%
10 101
+3%
10 109
+0%
10 520
+4%
9 942
-5%
Operating Income
Operating Expenses
(6 078)
(6 121)
(6 027)
(6 229)
(6 319)
(6 529)
(6 733)
(7 393)
(7 326)
(7 614)
(7 502)
(7 680)
(1 432)
(8 293)
(10 392)
(10 755)
(10 816)
(10 867)
(9 284)
(8 799)
(9 035)
(9 399)
(9 533)
(9 569)
(10 181)
(9 427)
(9 210)
(8 441)
(9 690)
(9 741)
(14 103)
(13 858)
(16 748)
(16 456)
(8 230)
(7 843)
(8 282)
(8 564)
(8 875)
(8 866)
(8 556)
Selling, General & Administrative
(6 078)
(6 121)
(6 026)
(5 962)
(6 313)
(6 522)
(6 732)
(7 107)
(7 304)
(7 593)
(7 502)
(7 344)
(8 032)
(8 291)
(10 392)
(10 407)
(10 814)
(10 865)
(9 281)
(8 314)
(9 034)
(9 398)
(9 533)
(8 849)
(9 294)
(8 944)
(8 748)
(7 756)
(8 988)
(9 038)
(13 400)
(13 065)
(13 202)
(12 908)
(8 227)
(7 211)
(8 059)
(8 342)
(8 699)
(8 409)
(8 556)
Research & Development
0
0
0
(166)
0
0
0
0
0
0
0
(175)
0
0
0
(155)
0
0
0
(179)
0
0
0
(201)
0
0
0
(196)
0
0
0
(234)
0
0
0
(198)
0
0
0
(70)
0
Depreciation & Amortization
0
0
0
(100)
0
0
0
(114)
0
0
0
(160)
0
0
0
(191)
0
0
0
(305)
0
0
0
(519)
0
0
0
(490)
0
0
0
(558)
0
0
0
(432)
0
0
0
(387)
0
Other Operating Expenses
0
0
(1)
0
(6)
(7)
(1)
(172)
(22)
(21)
0
(1)
6 600
0
0
(2)
(2)
0
(3)
(1)
(1)
(1)
0
0
(887)
(483)
(462)
1
(702)
(703)
(703)
(1)
(3 546)
(3 548)
(3)
(2)
(223)
(222)
(176)
0
0
Operating Income
7 067
N/A
8 358
+18%
8 267
-1%
8 289
+0%
7 394
-11%
6 913
-7%
6 220
-10%
4 748
-24%
3 737
-21%
2 991
-20%
2 132
-29%
2 556
+20%
10 349
+305%
3 627
-65%
2 962
-18%
2 143
-28%
2 585
+21%
2 788
+8%
3 789
+36%
4 462
+18%
3 550
-20%
2 558
-28%
1 353
-47%
(282)
N/A
(2 271)
-705%
(2 974)
-31%
(2 745)
+8%
(2 810)
-2%
(3 441)
-22%
(3 025)
+12%
(7 058)
-133%
(7 222)
-2%
(10 451)
-45%
(9 434)
+10%
(681)
+93%
1 258
N/A
1 548
+23%
1 537
-1%
1 234
-20%
1 654
+34%
1 386
-16%
Pre-Tax Income
Interest Income Expense
212
285
388
326
347
278
295
330
133
55
149
(2)
268
393
259
316
243
341
235
168
(39)
(438)
(325)
(209)
(280)
98
(7)
125
230
14
32
375
623
868
705
448
444
306
529
528
441
Non-Reccuring Items
(20)
(20)
(16)
(6)
0
0
0
(22)
0
0
6 236
6 602
0
6 605
373
(2)
(9)
(12)
(38)
(72)
(186)
(589)
(611)
(1 007)
0
0
0
(704)
0
0
0
(3 546)
0
0
(3 591)
(220)
0
0
0
(886)
(1 312)
Gain/Loss on Disposition of Assets
4
4
(71)
1
0
0
0
0
0
22
45
45
0
32
9
9
0
3
3
3
0
225
226
221
0
104
0
108
0
0
1 374
1 374
0
0
978
856
0
2 111
1 255
1 417
0
Total Other Income
84
445
669
(54)
264
66
(610)
46
(356)
(343)
(4)
(75)
210
(73)
11
34
30
239
544
338
238
32
(161)
47
537
389
412
764
767
595
667
2
1 404
1 465
95
159
1 201
407
413
393
1 787
Pre-Tax Income
7 347
N/A
9 072
+23%
9 237
+2%
8 556
-7%
8 005
-6%
7 257
-9%
5 905
-19%
5 102
-14%
3 514
-31%
2 725
-22%
8 558
+214%
9 126
+7%
10 827
+19%
10 584
-2%
3 614
-66%
2 500
-31%
2 849
+14%
3 359
+18%
4 533
+35%
4 899
+8%
3 563
-27%
1 788
-50%
482
-73%
(1 230)
N/A
(2 014)
-64%
(2 383)
-18%
(2 340)
+2%
(2 517)
-8%
(2 444)
+3%
(2 416)
+1%
(4 985)
-106%
(9 017)
-81%
(8 424)
+7%
(7 101)
+16%
(2 494)
+65%
2 501
N/A
3 193
+28%
4 361
+37%
3 431
-21%
3 106
-9%
2 302
-26%
Net Income
Tax Provision
(3 510)
(3 864)
(3 918)
(3 238)
(2 890)
(2 646)
(2 160)
(1 606)
(948)
(657)
(643)
(930)
(1 561)
(1 579)
(1 355)
647
410
333
21
(1 759)
(1 283)
(782)
(423)
(89)
79
(254)
(597)
(3 231)
(3 274)
(2 961)
(3 103)
(572)
(564)
(579)
(253)
(49)
(225)
(368)
(356)
992
913
Income from Continuing Operations
3 837
5 208
5 319
5 318
5 115
4 611
3 745
3 496
2 566
2 068
7 915
8 196
9 266
9 005
2 259
3 147
3 259
3 692
4 554
3 140
2 280
1 006
59
(1 319)
(1 935)
(2 637)
(2 937)
(5 748)
(5 718)
(5 377)
(8 088)
(9 589)
(8 988)
(7 680)
(2 747)
2 452
2 968
3 993
3 075
4 098
3 215
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(29)
(53)
(70)
(98)
(114)
(135)
(182)
(187)
(105)
(113)
(30)
16
(9)
93
49
41
10
(54)
(38)
(28)
14
29
44
15
(48)
(40)
(19)
60
136
134
Net Income (Common)
3 837
N/A
5 208
+36%
5 318
+2%
5 317
0%
5 113
-4%
4 610
-10%
3 743
-19%
3 496
-7%
2 567
-27%
2 068
-19%
7 915
+283%
8 166
+3%
9 211
+13%
8 933
-3%
2 161
-76%
3 033
+40%
3 124
+3%
3 510
+12%
4 367
+24%
3 034
-31%
2 167
-29%
975
-55%
75
-92%
(1 329)
N/A
(1 843)
-39%
(2 588)
-40%
(2 898)
-12%
(5 738)
-98%
(5 773)
-1%
(5 416)
+6%
(8 116)
-50%
(9 575)
-18%
(8 958)
+6%
(7 634)
+15%
(2 733)
+64%
2 403
N/A
2 927
+22%
3 971
+36%
3 136
-21%
4 235
+35%
3 352
-21%
EPS (Diluted)
319.75
N/A
434
+36%
443.16
+2%
453.66
+2%
426.08
-6%
384.16
-10%
311.91
-19%
298.31
-4%
213.91
-28%
172.33
-19%
659.58
+283%
696.83
+6%
767.58
+10%
744.41
-3%
180.08
-76%
258.83
+44%
260.33
+1%
292.5
+12%
372.68
+27%
258.92
-31%
184.93
-29%
83.21
-55%
6.4
-92%
-113.42
N/A
-157.29
-39%
-220.87
-40%
-247.32
-12%
-489.7
-98%
-492.69
-1%
-462.22
+6%
-692.65
-50%
-817.17
-18%
-764.51
+6%
-651.52
+15%
-233.24
+64%
205.08
N/A
249.81
+22%
338.91
+36%
267.65
-21%
361.44
+35%
286.08
-21%

See Also

Discover More