Daifuku Co Ltd
TSE:6383

Watchlist Manager
Daifuku Co Ltd Logo
Daifuku Co Ltd
TSE:6383
Watchlist
Price: 3 319 JPY -1.22%
Market Cap: 1.3T JPY
Have any thoughts about
Daifuku Co Ltd?
Write Note

Relative Value

The Relative Value of one Daifuku Co Ltd stock under the Base Case scenario is 2 992.87 JPY. Compared to the current market price of 3 319 JPY, Daifuku Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 992.87 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
40
Median 3Y
1.8
Median 5Y
1.6
Industry
1.6
Forward
2.1
vs History
49
vs Industry
31
Median 3Y
24.1
Median 5Y
20.4
Industry
20.7
Forward
26.8
vs History
79
vs Industry
18
Median 3Y
23.2
Median 5Y
23.2
Industry
14.8
vs History
26
vs Industry
36
Median 3Y
13.4
Median 5Y
12.5
Industry
21.3
vs History
33
vs Industry
23
Median 3Y
3.1
Median 5Y
2.7
Industry
1.8
vs History
26
vs Industry
44
Median 3Y
1.6
Median 5Y
1.4
Industry
1.7
Forward
1.9
vs History
49
vs Industry
31
Median 3Y
8.5
Median 5Y
7.5
Industry
6.2
vs History
49
vs Industry
35
Median 3Y
14.2
Median 5Y
11.9
Industry
12.4
Forward
14.9
vs History
49
vs Industry
37
Median 3Y
16.4
Median 5Y
13.7
Industry
16
vs History
77
vs Industry
20
Median 3Y
21.2
Median 5Y
20.8
Industry
14.8
vs History
60
vs Industry
9
Median 3Y
19.9
Median 5Y
19.9
Industry
18.1
vs History
23
vs Industry
23
Median 3Y
2.4
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Daifuku Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daifuku Co Ltd
TSE:6383
1.2T JPY 1.9 20.2 12 13.5
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
JP
Daifuku Co Ltd
TSE:6383
Average P/E: 29.3
20.2
34%
0.6
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.7
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Daifuku Co Ltd
TSE:6383
Average EV/EBITDA: 17.4
12
25%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Daifuku Co Ltd
TSE:6383
Average EV/EBIT: 22.3
13.5
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top