Daifuku Co Ltd
TSE:6383

Watchlist Manager
Daifuku Co Ltd Logo
Daifuku Co Ltd
TSE:6383
Watchlist
Price: 3 319 JPY -1.22% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Daifuku Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Daifuku Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(4 635)
(3 217)
(13 327)
(2 169)
(1 635)
826
2 866
1 702
3 129
5 755
7 316
9 991
12 137
13 609
15 211
17 523
20 650
22 090
23 942
31 167
41 059
54 195
55 329
43 136
39 808
41 595
45 109
56 104
45 352
58 686
50 978
48 444
53 471
56 324
55 052
55 971
52 435
54 586
63 287
70 957
81 532
Depreciation & Amortization
369
(9)
(129)
(39)
862
(67)
1 029
3 512
3 896
3 516
3 649
3 446
4 505
4 098
5 012
4 374
5 566
4 439
5 067
4 230
5 303
4 533
5 525
5 057
8 187
6 061
7 096
8 109
6 866
8 673
7 965
7 545
7 814
8 170
9 233
8 785
8 986
9 296
10 329
10 082
9 712
Other Non-Cash Items
(121)
119
231
386
554
378
684
610
1 368
1 426
1 297
1 202
1 159
982
453
430
983
963
(490)
(552)
(157)
(7 301)
542
6 892
(996)
(196)
212
42
150
(20)
(321)
(413)
(451)
(538)
(481)
(776)
(1 056)
(1 449)
(1 693)
(2 008)
(2 408)
Cash Taxes Paid
(211)
(1 491)
(2 828)
(885)
(2 545)
(3 803)
(3 646)
834
1 177
1 601
1 921
2 770
3 163
5 616
7 021
3 668
3 032
8 808
11 373
6 094
3 493
11 718
16 278
19 136
22 316
9 811
4 173
13 397
15 029
20 839
17 146
14 859
18 729
20 137
21 075
19 501
19 998
19 540
22 196
25 221
22 666
Cash Interest Paid
184
0
132
(105)
151
(181)
146
888
860
878
888
960
856
598
486
490
501
461
411
373
372
344
423
671
776
756
624
706
507
585
404
392
293
287
309
314
318
409
446
478
481
Change in Working Capital
(13 868)
1 410
38 682
3 790
6 086
(9 891)
(10 399)
(6 508)
(13 580)
2 134
3 404
(6 938)
3 454
(5 356)
(14 262)
(7 656)
(19 993)
(22 767)
(1 837)
(10 569)
(34 706)
(38 070)
(52 838)
(47 902)
(33 293)
(29 260)
(13 416)
2 487
775
(4 580)
(1 519)
(16 575)
(50 819)
(75 029)
(43 769)
(55 663)
(21 043)
(10 794)
(34 805)
(33 056)
14 140
Cash from Operating Activities
(18 374)
N/A
(1 697)
+91%
25 457
N/A
1 968
-92%
5 867
+198%
(8 754)
N/A
(5 820)
+34%
(505)
+91%
(5 187)
-927%
13 115
N/A
15 666
+19%
8 018
-49%
21 255
+165%
14 017
-34%
6 414
-54%
15 526
+142%
7 206
-54%
5 704
-21%
26 682
+368%
25 141
-6%
11 499
-54%
14 241
+24%
8 558
-40%
8 110
-5%
13 706
+69%
20 720
+51%
39 001
+88%
67 437
+73%
53 838
-20%
63 454
+18%
57 103
-10%
39 640
-31%
10 654
-73%
(10 434)
N/A
20 035
N/A
9 028
-55%
40 033
+343%
52 350
+31%
37 118
-29%
46 735
+26%
103 736
+122%
Investing Cash Flow
Capital Expenditures
(755)
1 057
2 413
(16)
(324)
328
(372)
(1 818)
(2 293)
(2 494)
(3 033)
(3 651)
(3 155)
(2 886)
(3 666)
(3 606)
(3 158)
(3 894)
(6 399)
(7 246)
(6 417)
(5 957)
(7 744)
(10 154)
(12 815)
(12 028)
(7 481)
(9 429)
(7 757)
(10 082)
(10 461)
(11 505)
(12 244)
(12 467)
(13 716)
(14 171)
(14 458)
(15 804)
(19 731)
(18 646)
(18 338)
Other Items
5 063
77
(233)
(197)
(930)
71
(1 015)
(2 209)
(1 746)
(6 978)
(10 616)
(4 374)
(4 217)
(3 320)
(2 180)
(2 324)
1 059
(690)
1 006
2 000
817
14 075
13 681
(1 226)
(1 976)
(589)
1 349
1 442
1 550
1 688
633
648
1 027
1 859
1 842
1 752
(3 993)
(7 203)
(9 851)
(6 763)
1 727
Cash from Investing Activities
4 308
N/A
1 134
-74%
2 180
+92%
(213)
N/A
(1 254)
-489%
399
N/A
(1 387)
N/A
(4 027)
-190%
(4 039)
0%
(9 472)
-135%
(13 649)
-44%
(8 025)
+41%
(7 372)
+8%
(6 206)
+16%
(5 846)
+6%
(5 930)
-1%
(2 099)
+65%
(4 584)
-118%
(5 393)
-18%
(5 246)
+3%
(5 600)
-7%
8 118
N/A
5 937
-27%
(11 380)
N/A
(14 791)
-30%
(12 617)
+15%
(6 132)
+51%
(7 987)
-30%
(6 207)
+22%
(8 394)
-35%
(9 828)
-17%
(10 857)
-10%
(11 217)
-3%
(10 608)
+5%
(11 874)
-12%
(12 419)
-5%
(18 451)
-49%
(23 007)
-25%
(29 582)
-29%
(25 409)
+14%
(16 611)
+35%
Financing Cash Flow
Net Issuance of Common Stock
(2 126)
0
(5)
0
(7)
(5)
(8)
(7)
(3)
(3)
(3)
(6)
16
19
201
199
155
(24)
164
338
22 303
22 306
131
133
484
479
640
638
641
637
24
25
26
28
(9)
(9)
(19 215)
(20 005)
(19 953)
(19 953)
(744)
Net Issuance of Debt
14 665
(6 220)
(23 247)
1 500
(114)
4 842
2 524
(2 185)
9 569
15 659
2 005
102
2 894
(1 964)
1 754
1 005
(4 232)
(3 943)
(368)
355
(1 905)
444
2 693
(4 309)
(6 310)
11 597
1 278
(3 633)
(17 225)
(17 988)
(9 836)
(7 371)
(14 712)
(12 164)
(15 126)
(7 178)
56 119
53 705
58 624
50 831
(9 211)
Cash Paid for Dividends
(151)
39
37
665
669
1 218
1 219
(1 657)
(1 658)
(1 655)
(1 657)
(1 659)
(1 656)
(1 997)
(2 218)
(2 440)
(2 794)
(3 552)
(3 896)
(5 124)
(6 695)
(8 697)
(9 428)
(11 326)
(11 331)
(9 458)
(9 462)
(15 766)
(10 086)
(14 507)
(10 720)
(11 351)
(11 354)
(11 971)
(11 982)
(13 724)
(13 866)
(14 014)
(14 018)
(14 834)
(14 840)
Other
(1 059)
(35)
985
33
20
12
(119)
(277)
(199)
(202)
(257)
(257)
(209)
(131)
(246)
(286)
(1 831)
(1 714)
(304)
(488)
(259)
(260)
(289)
(452)
(1 197)
(1 233)
(1 388)
(1 782)
(1 805)
(1 950)
(7 018)
(7 096)
(8 415)
(8 730)
(3 070)
(3 059)
(1 824)
(1 858)
(1 921)
(1 829)
(1 795)
Cash from Financing Activities
11 369
N/A
(6 216)
N/A
(20 104)
-223%
2 198
N/A
573
-74%
6 072
+960%
3 621
-40%
(4 126)
N/A
7 709
N/A
13 799
+79%
88
-99%
(1 820)
N/A
1 045
N/A
(4 073)
N/A
(509)
+88%
(1 522)
-199%
(8 702)
-472%
(9 233)
-6%
(4 404)
+52%
(4 919)
-12%
13 444
N/A
13 793
+3%
(6 893)
N/A
(15 954)
-131%
(18 354)
-15%
1 385
N/A
(8 932)
N/A
(20 543)
-130%
(28 475)
-39%
(33 808)
-19%
(27 550)
+19%
(25 793)
+6%
(34 455)
-34%
(32 837)
+5%
(30 187)
+8%
(23 970)
+21%
21 214
N/A
17 828
-16%
22 732
+28%
14 215
-37%
(26 590)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(2 767)
1 020
3 433
(317)
(1 191)
(1 392)
(1 736)
(85)
(717)
(857)
2 179
3 901
3 201
605
2 170
3 129
(1 401)
(5 667)
(1 179)
2 874
1 018
(452)
(1 851)
(1 689)
(581)
(974)
(741)
2 588
3 995
3 754
4 868
5 760
10 718
12 095
5 744
2 267
1 978
2 263
3 788
7 809
8 010
Net Change in Cash
(5 464)
N/A
(5 759)
-5%
10 966
N/A
3 636
-67%
3 995
+10%
(3 675)
N/A
(5 322)
-45%
(8 743)
-64%
(2 234)
+74%
16 585
N/A
4 284
-74%
2 074
-52%
18 129
+774%
4 343
-76%
2 229
-49%
11 203
+403%
(4 996)
N/A
(13 780)
-176%
15 706
N/A
17 850
+14%
20 361
+14%
35 700
+75%
5 751
-84%
(20 913)
N/A
(20 020)
+4%
8 514
N/A
23 196
+172%
41 495
+79%
23 151
-44%
25 006
+8%
24 593
-2%
8 750
-64%
(24 300)
N/A
(41 784)
-72%
(16 282)
+61%
(25 094)
-54%
44 774
N/A
49 434
+10%
34 056
-31%
43 350
+27%
68 545
+58%
Free Cash Flow
Free Cash Flow
(19 129)
N/A
(640)
+97%
27 870
N/A
1 952
-93%
5 543
+184%
(8 426)
N/A
(6 192)
+27%
(2 323)
+62%
(7 480)
-222%
10 621
N/A
12 633
+19%
4 367
-65%
18 100
+314%
11 131
-39%
2 748
-75%
11 920
+334%
4 048
-66%
1 810
-55%
20 283
+1 021%
17 895
-12%
5 082
-72%
8 284
+63%
814
-90%
(2 044)
N/A
891
N/A
8 692
+876%
31 520
+263%
58 008
+84%
46 081
-21%
53 372
+16%
46 642
-13%
28 135
-40%
(1 590)
N/A
(22 901)
-1 340%
6 319
N/A
(5 143)
N/A
25 575
N/A
36 546
+43%
17 387
-52%
28 089
+62%
85 398
+204%

See Also

Discover More