Tsubakimoto Chain Co
TSE:6371

Watchlist Manager
Tsubakimoto Chain Co Logo
Tsubakimoto Chain Co
TSE:6371
Watchlist
Price: 1 905 JPY 0.26% Market Closed
Market Cap: 202.2B JPY
Have any thoughts about
Tsubakimoto Chain Co?
Write Note

Income Statement

Earnings Waterfall
Tsubakimoto Chain Co

Revenue
274.4B JPY
Cost of Revenue
-194.5B JPY
Gross Profit
79.9B JPY
Operating Expenses
-57.8B JPY
Operating Income
22.1B JPY
Other Expenses
-834m JPY
Net Income
21.3B JPY

Income Statement
Tsubakimoto Chain Co

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
186 438
N/A
191 905
+3%
196 738
+3%
200 681
+2%
205 278
+2%
205 910
+0%
203 976
-1%
202 181
-1%
198 228
-2%
197 203
-1%
198 762
+1%
202 036
+2%
205 800
+2%
209 592
+2%
215 716
+3%
221 326
+3%
229 430
+4%
236 322
+3%
238 515
+1%
238 929
+0%
236 277
-1%
231 474
-2%
226 423
-2%
211 358
-7%
200 641
-5%
194 815
-3%
193 399
-1%
202 896
+5%
207 445
+2%
211 327
+2%
215 879
+2%
223 521
+4%
232 294
+4%
243 284
+5%
251 574
+3%
255 552
+2%
261 401
+2%
265 516
+2%
266 812
+0%
271 321
+2%
274 412
+1%
Gross Profit
Cost of Revenue
(130 595)
(134 049)
(137 014)
(139 776)
(143 059)
(143 516)
(142 241)
(141 173)
(138 450)
(137 697)
(138 191)
(141 009)
(144 066)
(146 985)
(152 629)
(156 514)
(162 824)
(168 779)
(171 958)
(173 445)
(172 584)
(169 831)
(166 158)
(155 427)
(149 053)
(147 430)
(145 764)
(151 367)
(152 068)
(150 751)
(153 134)
(158 744)
(165 684)
(173 597)
(180 321)
(182 762)
(186 870)
(190 166)
(189 046)
(192 648)
(194 480)
Gross Profit
55 843
N/A
57 856
+4%
59 724
+3%
60 905
+2%
62 219
+2%
62 394
+0%
61 735
-1%
61 008
-1%
59 778
-2%
59 506
0%
60 571
+2%
61 027
+1%
61 734
+1%
62 607
+1%
63 087
+1%
64 812
+3%
66 606
+3%
67 543
+1%
66 557
-1%
65 484
-2%
63 693
-3%
61 643
-3%
60 265
-2%
55 931
-7%
51 588
-8%
47 385
-8%
47 635
+1%
51 529
+8%
55 377
+7%
60 576
+9%
62 745
+4%
64 777
+3%
66 610
+3%
69 687
+5%
71 253
+2%
72 790
+2%
74 531
+2%
75 350
+1%
77 766
+3%
78 673
+1%
79 932
+2%
Operating Income
Operating Expenses
(35 914)
(37 171)
(38 297)
(39 021)
(39 987)
(40 468)
(40 165)
(40 117)
(39 445)
(38 827)
(38 924)
(39 188)
(40 077)
(41 061)
(42 393)
(43 490)
(44 326)
(44 577)
(44 768)
(47 820)
(47 584)
(47 068)
(44 119)
(42 162)
(40 518)
(39 561)
(38 739)
(39 807)
(41 338)
(42 976)
(44 903)
(46 601)
(48 578)
(51 059)
(52 268)
(54 256)
(55 299)
(55 807)
(56 504)
(57 200)
(57 833)
Selling, General & Administrative
(35 913)
(37 171)
(36 676)
(39 206)
(39 985)
(40 466)
(38 544)
(40 116)
(39 444)
(38 826)
(37 452)
(39 188)
(40 077)
(41 061)
(40 894)
(43 021)
(43 858)
(44 581)
(42 855)
(45 631)
(45 394)
(44 873)
(42 149)
(42 275)
(40 630)
(39 559)
(36 885)
(39 804)
(41 337)
(42 976)
(43 003)
(46 600)
(48 576)
(51 056)
(50 183)
(54 255)
(55 299)
(55 807)
(54 129)
(57 199)
(57 830)
Depreciation & Amortization
0
0
(1 620)
0
0
0
(1 620)
0
0
0
(1 472)
0
0
0
(1 498)
0
0
0
(1 912)
0
0
0
(1 969)
0
0
0
(1 852)
0
0
0
(1 899)
0
0
0
(2 084)
0
0
0
(2 374)
0
0
Other Operating Expenses
(1)
0
(2)
185
(2)
0
(1)
(1)
0
(1)
0
0
0
0
(1)
(469)
(468)
4
(1)
(2 189)
(2 190)
(2 195)
(1)
113
112
(2)
(2)
(3)
(1)
0
(1)
(1)
(2)
(3)
(1)
(1)
0
0
(1)
(1)
(3)
Operating Income
19 929
N/A
20 685
+4%
21 427
+4%
21 884
+2%
22 232
+2%
21 926
-1%
21 570
-2%
20 891
-3%
20 333
-3%
20 679
+2%
21 647
+5%
21 839
+1%
21 657
-1%
21 546
-1%
20 694
-4%
21 322
+3%
22 280
+4%
22 966
+3%
21 789
-5%
17 664
-19%
16 109
-9%
14 575
-10%
16 146
+11%
13 769
-15%
11 070
-20%
7 824
-29%
8 896
+14%
11 722
+32%
14 039
+20%
17 600
+25%
17 842
+1%
18 176
+2%
18 032
-1%
18 628
+3%
18 985
+2%
18 534
-2%
19 232
+4%
19 543
+2%
21 262
+9%
21 473
+1%
22 099
+3%
Pre-Tax Income
Interest Income Expense
235
257
292
410
417
317
351
81
(61)
303
251
581
723
605
637
606
566
478
359
277
168
267
519
280
412
415
1 014
1 171
1 201
1 379
1 988
2 712
2 685
2 138
1 542
1 701
3 109
3 314
4 741
8 192
6 075
Non-Reccuring Items
(465)
(444)
174
0
51
60
(1 802)
(1 764)
(1 868)
(2 009)
(350)
(424)
(246)
(283)
(712)
0
0
(298)
(2 632)
0
0
0
113
0
0
983
573
577
510
(361)
(226)
(418)
(315)
(314)
(2 624)
(3 181)
(3 678)
(3 139)
(494)
(303)
350
Gain/Loss on Disposition of Assets
10
10
0
0
(12)
(12)
0
0
0
(89)
(89)
0
0
0
0
0
0
0
0
0
0
0
0
0
325
0
314
0
(196)
(212)
(232)
0
0
0
0
0
0
0
(215)
0
0
Total Other Income
827
711
690
816
768
660
325
129
130
188
116
199
128
253
545
193
205
12
(84)
(127)
(179)
(304)
31
95
463
1 421
1 362
1 841
1 401
1 367
709
209
274
318
389
829
739
435
600
382
568
Pre-Tax Income
20 536
N/A
21 219
+3%
22 583
+6%
23 110
+2%
23 456
+1%
22 951
-2%
20 444
-11%
19 337
-5%
18 534
-4%
19 072
+3%
21 575
+13%
22 195
+3%
22 262
+0%
22 121
-1%
21 164
-4%
22 121
+5%
23 051
+4%
23 158
+0%
19 432
-16%
17 814
-8%
16 098
-10%
14 538
-10%
16 809
+16%
14 144
-16%
12 270
-13%
10 643
-13%
12 159
+14%
15 311
+26%
16 955
+11%
19 773
+17%
20 081
+2%
20 679
+3%
20 676
0%
20 770
+0%
18 292
-12%
17 883
-2%
19 402
+8%
20 153
+4%
25 894
+28%
29 744
+15%
29 092
-2%
Net Income
Tax Provision
(7 737)
(8 057)
(8 163)
(8 461)
(8 391)
(8 033)
(7 643)
(7 031)
(6 567)
(6 539)
(6 721)
(7 032)
(7 062)
(6 601)
(6 422)
(6 321)
(6 565)
(6 922)
(5 577)
(5 125)
(4 493)
(3 999)
(5 123)
(4 458)
(4 000)
(3 467)
(3 377)
(4 287)
(4 613)
(5 468)
(5 418)
(5 682)
(5 860)
(5 789)
(4 429)
(4 599)
(5 059)
(5 313)
(7 282)
(7 950)
(7 747)
Income from Continuing Operations
12 799
13 162
14 420
14 649
15 065
14 918
12 801
12 306
11 967
12 533
14 854
15 163
15 200
15 520
14 742
15 800
16 486
16 236
13 855
12 689
11 605
10 539
11 686
9 686
8 270
7 176
8 782
11 024
12 342
14 305
14 663
14 997
14 816
14 981
13 863
13 284
14 343
14 840
18 612
21 794
21 345
Income to Minority Interest
(377)
(315)
(267)
(254)
(258)
(234)
(33)
(30)
(39)
(69)
(257)
(210)
(160)
(108)
(75)
(80)
(76)
(81)
(75)
(80)
(75)
(79)
(109)
(99)
(99)
(103)
(75)
(89)
(101)
(98)
(119)
(140)
(139)
(135)
(120)
(73)
(57)
(54)
(60)
(79)
(79)
Net Income (Common)
12 421
N/A
12 846
+3%
14 153
+10%
14 396
+2%
14 807
+3%
14 684
-1%
12 766
-13%
12 273
-4%
11 926
-3%
12 461
+4%
14 596
+17%
14 953
+2%
15 039
+1%
15 412
+2%
14 666
-5%
15 718
+7%
16 409
+4%
16 154
-2%
13 779
-15%
12 607
-9%
11 528
-9%
10 458
-9%
11 576
+11%
9 586
-17%
8 170
-15%
7 073
-13%
8 706
+23%
10 934
+26%
12 240
+12%
14 205
+16%
14 543
+2%
14 857
+2%
14 675
-1%
14 845
+1%
13 742
-7%
13 211
-4%
14 286
+8%
14 785
+3%
18 551
+25%
21 712
+17%
21 265
-2%
EPS (Diluted)
335.7
N/A
347.18
+3%
378.21
+9%
389.08
+3%
400.18
+3%
396.86
-1%
341.18
-14%
331.7
-3%
322.32
-3%
336.78
+4%
390.12
+16%
393.5
+1%
395.76
+1%
405.57
+2%
387.43
-4%
413.63
+7%
431.81
+4%
426.76
-1%
364.03
-15%
333.07
-9%
304.57
-9%
280.46
-8%
308.7
+10%
259.02
-16%
220.71
-15%
191.1
-13%
235.21
+23%
295.4
+26%
330.64
+12%
383.72
+16%
130.96
-66%
401.35
+206%
396.26
-1%
400.84
+1%
123.7
-69%
357.68
+189%
392.56
+10%
137.45
-65%
170.54
+24%
202.74
+19%
204.81
+1%

See Also

Discover More