Kurita Water Industries Ltd
TSE:6370

Watchlist Manager
Kurita Water Industries Ltd Logo
Kurita Water Industries Ltd
TSE:6370
Watchlist
Price: 5 505 JPY 1.33% Market Closed
Market Cap: 619.2B JPY
Have any thoughts about
Kurita Water Industries Ltd?
Write Note

Relative Value

The Relative Value of one Kurita Water Industries Ltd stock under the Base Case scenario is 6 732.37 JPY. Compared to the current market price of 5 505 JPY, Kurita Water Industries Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 732.37 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
36
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
Forward
1.5
vs History
80
vs Industry
28
Median 3Y
27.4
Median 5Y
26.9
Industry
20.7
Forward
18.1
vs History
80
vs Industry
35
Median 3Y
14.7
Median 5Y
13.2
Industry
14.8
vs History
34
vs Industry
12
Median 3Y
53.6
Median 5Y
42
Industry
21.3
vs History
58
vs Industry
33
Median 3Y
2.1
Median 5Y
2
Industry
1.8
vs History
63
vs Industry
36
Median 3Y
1.9
Median 5Y
1.8
Industry
1.7
Forward
1.5
vs History
68
vs Industry
45
Median 3Y
5.4
Median 5Y
5.1
Industry
6.2
vs History
69
vs Industry
44
Median 3Y
9.4
Median 5Y
9.3
Industry
12.4
Forward
7.7
vs History
74
vs Industry
31
Median 3Y
17.7
Median 5Y
17.4
Industry
16
vs History
79
vs Industry
33
Median 3Y
14.9
Median 5Y
13.3
Industry
14.8
vs History
26
vs Industry
13
Median 3Y
-20.3
Median 5Y
11.2
Industry
18.1
vs History
44
vs Industry
30
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Kurita Water Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kurita Water Industries Ltd
TSE:6370
619.2B JPY 1.6 19.6 8.1 14.3
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kurita Water Industries Ltd
TSE:6370
Average EV/EBITDA: 17
8.1
26%
0.3
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top